10-K: Annual report pursuant to Section 13 and 15(d)
Published on March 5, 2004
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2003
Commission file number 1-12672
AVALONBAY COMMUNITIES, INC.
(Exact name of registrant as specified in its charter)
Maryland | 77-0404318 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
Alexandria, Virginia 22314
(Address of principal executive office, including zip code)
(703) 329-6300
(Registrants telephone number, including area code)
Common Stock, par value $.01 per share | New York Stock Exchange, Pacific Exchange | |
8.70% Series H Cumulative Redeemable Preferred Stock, par value $.01 per share |
New York Stock Exchange, Pacific Exchange | |
(Title of each class) | (Name of each exchange on which registered) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety (90) days.
Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes x No o
The aggregate market value of the Registrants Common Stock, par value $.01 per share, held by nonaffiliates of the Registrant, as of June 30, 2003 was $2,879,772,904.
The number of shares of the Registrants Common Stock, par value $.01 per share, outstanding as of February 27, 2004 was 71,145,602.
Documents Incorporated by Reference
Portions of AvalonBay Communities, Inc.s Proxy Statement for the 2004 annual meeting of stockholders, a definitive copy of which will be filed with the SEC within 120 days after the year end of the year covered by this Form 10-K, are incorporated by reference herein as portions of Part III of this Form 10-K.
TABLE OF CONTENTS
PAGE | ||||||
PART I | ||||||
ITEM 1.
|
BUSINESS | 1 | ||||
ITEM 2.
|
COMMUNITIES | 7 | ||||
ITEM 3. |
LEGAL PROCEEDINGS | 33 | ||||
ITEM 4. |
SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS | 33 | ||||
PART II | ||||||
ITEM 5. |
MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS |
34 | ||||
ITEM 6.
|
SELECTED FINANCIAL DATA | 35 | ||||
ITEM 7.
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
38 | ||||
ITEM 7a.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK |
56 | ||||
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | 57 | ||||
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE |
57 | ||||
ITEM 9a.
|
CONTROLS AND PROCEDURES | 57 | ||||
PART III | ||||||
ITEM 10.
|
DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT | 57 | ||||
ITEM 11. |
EXECUTIVE COMPENSATION | 57 | ||||
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
57 | ||||
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS | 59 | ||||
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES | 59 | ||||
PART IV | ||||||
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND
REPORTS ON FORM 8-K |
60 | ||||
SIGNATURES | 64 |
PART I
This Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Our actual results could differ materially from those set forth in each forward-looking statement. Certain factors that might cause such a difference are discussed in this report, included in the section entitled Forward-Looking Statements on page 54 of this Form 10-K.
ITEM 1. | BUSINESS |
General
AvalonBay Communities, Inc. is a Maryland corporation that has elected to be treated as a real estate investment trust, or REIT, for federal income tax purposes. We focus on the development, redevelopment, acquisition, ownership and operation of apartment communities in high barrier-to-entry markets of the United States. This is because we believe that, long term, the limited new supply of apartment homes and lower housing affordability in these markets will result in larger increases in cash flows relative to other markets over an entire business cycle. These barriers-to-entry generally include a difficult and lengthy entitlement process with local jurisdictions and dense urban or suburban areas where zoned and entitled land is in limited supply. Our markets are located in the Northeast, Mid-Atlantic, Midwest, Pacific Northwest, and Northern and Southern California regions of the United States. We believe that we have penetrated substantially all of the high barrier-to-entry markets of the country.
At February 27, 2004, we owned or held a direct or indirect ownership interest in 131 operating apartment communities containing 38,504 apartment homes in ten states and the District of Columbia, of which two communities containing 1,089 apartment homes were under reconstruction. In addition, we owned or held a direct or indirect ownership interest in 11 communities under construction that are expected to contain an aggregate of 3,493 apartment homes when completed. We also owned a direct or indirect ownership interest in rights to develop an additional 40 communities that, if developed in the manner expected, will contain an estimated 10,070 apartment homes. We generally obtain ownership in an apartment community by developing a new community on vacant land or by acquiring and either repositioning or redeveloping an existing community. In selecting sites for development, redevelopment or acquisition, we favor locations that are near expanding employment centers and convenient to recreation areas, entertainment, shopping and dining.
Our real estate investments consist of the following reportable segments: Established Communities, Other Stabilized Communities and Development/Redevelopment Communities. Established Communities are generally operating communities that were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year. Other Stabilized Communities are generally all other operating communities that have stabilized occupancy and operating expenses as of the beginning of the current year, but had not achieved stabilization as of the beginning of the prior year. Development/Redevelopment Communities consist of communities that are under construction, communities where substantial redevelopment is in progress or is planned to begin during the current year and communities under lease-up. A more detailed description of these segments and other related information can be found in Note 9, Segment Reporting, of the Consolidated Financial Statements set forth in Item 8 of this report.
Our principal financial goal is to increase long-term stockholder value by successfully and cost-effectively developing, redeveloping, acquiring, owning and operating high-quality communities in our selected markets that contain features and amenities desired by residents, as well as by providing our residents with efficient and effective service. To help fulfill this goal, we regularly (i) monitor our investment allocation by geographic market and product type, (ii) develop, redevelop and acquire apartment communities in high barrier-to-entry markets with growing or high potential for demand, (iii) selectively sell apartment communities that no longer meet our long-term strategy due to product type, location or relative potential for future appreciation and redeploy the proceeds from those sales, and (iv) endeavor to maintain a capital structure that is aligned with our business risks such that we maintain continuous access to cost-effective capital. Our long-term strategy is to more deeply penetrate the high barrier-to-entry markets in our chosen regions with a broad range of products and services and an intense focus on our customer. A substantial majority of our current communities are upscale (commanding among the highest rents in their submarkets). We also pursue the ownership and operation of apartment communities that target a variety of customer segments and price points, consistent with our goal to offer a broad range of products and services.
1
During the three years ended December 31, 2003, we acquired five apartment communities, disposed of 20 apartment communities, and completed the development of 23 apartment communities and the redevelopment of three apartment communities. During 2003, we shifted from acquiring to selling apartment communities in response to strong investor demand, allowing us to realize a portion of the value created over the past business cycle, as well as providing additional liquidity. In 2004, we plan to continue our disposition activity, although at a reduced level, and we expect to expand our acquisition and development volume. The level of disposition, acquisition or development activity, however, is heavily influenced by capital market conditions, including prevailing interest rates. A further discussion of our development, redevelopment, disposition and acquisition strategy follows.
Development Strategy. We carefully select land for development and follow established procedures that we believe minimize both the cost and the risks of development. As one of the largest developers of multifamily apartment communities in high barrier-to-entry markets of the United States, we identify development opportunities through local market presence and access to local market information achieved through our regional offices. In addition to our principal executive offices in Alexandria, Virginia, we also maintain regional offices and administrative or specialty offices in or near the following cities:
| Boston, Massachusetts; | ||
| Chicago, Illinois; | ||
| New Canaan, Connecticut; | ||
| New York, New York; | ||
| Newport Beach, California; | ||
| San Jose, California; | ||
| Seattle, Washington; and | ||
| Woodbridge, New Jersey. |
After selecting a target site, we usually negotiate for the right to acquire the site either through an option or a long-term conditional contract. Options and long-term conditional contracts generally enable us to acquire the target site shortly before the start of construction, which reduces development-related risks as well as preserves capital. After we acquire land, we generally shift our focus to construction. Except for certain mid-rise and high-rise apartment communities where we may elect to use third-party general contractors or construction managers, we act as our own general contractor and construction manager. We generally perform these functions directly (and not through a subsidiary) both for ourselves and for the joint ventures and partnerships of which we are a member or a partner. We believe this enables us to achieve higher construction quality, greater control over construction schedules and significant cost savings. Our development, property management and construction teams monitor construction progress to ensure high-quality workmanship and a smooth and timely transition into the leasing and operational phase.
Throughout this report, the term development is used to refer to the entire property development cycle, including pursuit of zoning approvals, procurement of architectural and engineering designs and the construction process. References to construction refer to the actual construction of the property, which is only one element of the development cycle.
Redevelopment Strategy. When we undertake the redevelopment of a community, our goal is to generally renovate and/or rebuild an existing community so that our total investment is significantly below replacement cost and the community is one of the highest quality apartment communities or best rental values for an apartment community in its local area. We have established procedures to minimize both the cost and risks of redevelopment. Our redevelopment teams, which include key redevelopment, construction and property management personnel, monitor redevelopment progress. We believe we achieve significant cost savings by acting as our own general contractor. More importantly, this helps to ensure high-quality design and workmanship and a smooth and timely transition into the lease-up and restabilization phase.
2
Throughout this report, the term redevelopment is used to refer to the entire redevelopment cycle, including planning and procurement of architectural and engineering designs, budgeting and actual renovation work. The actual renovation work is referred to as reconstruction, which is only one element of the redevelopment cycle.
Disposition Strategy. We sell assets when market conditions are favorable and redeploy the proceeds from those sales to develop, redevelop and acquire communities and to rebalance our portfolio across geographic regions. This also allows us to realize a portion of the value created over the past business cycle, as well as provides additional liquidity. We are then able to redeploy the net proceeds from our dispositions in lieu of raising that amount of capital externally by issuing debt or equity securities. When we decide to sell a community, we generally solicit competing bids from unrelated parties for these individual assets and consider the sales price of each proposal.
Acquisition Strategy. Our core competencies in development and redevelopment discussed above allow us to be selective in the acquisitions we target. From time to time, in order to achieve rapid penetration into markets that are generally supply constrained and in which we desire an increased presence and to help us achieve our desired product mix, or to rebalance our portfolio, we will acquire existing apartment communities.
Property Management Strategy. We intend to increase operating income through innovative, proactive property management that will result in higher revenue from communities and controlled operating expenses.
Our principal strategies to maximize revenue include:
| strong focus on resident satisfaction; | ||
| staggering lease terms such that lease expirations are better matched to traffic patterns; | ||
| balancing high occupancy with premium pricing, and increasing rents as market conditions permit; | ||
| managing community occupancy for optimal rental revenue levels; and | ||
| applying new technology to optimize revenue from each community. |
Controlling operating expenses is another way in which we intend to increase earnings growth. Growth in our portfolio and the resulting increase in revenue allows for fixed operating costs to be spread over a larger volume of revenue, thereby increasing operating margins. We control operating expenses as follows:
| receive and approve invoices on-site to ensure careful monitoring of budgeted versus actual expenses; | ||
| purchase supplies in bulk where possible; | ||
| bid third-party contracts on a volume basis; | ||
| strive to retain residents through high levels of service in order to eliminate the cost of preparing an apartment home for a new resident and to reduce marketing and vacant apartment utility costs; | ||
| perform turnover work in-house or hire third-parties, generally depending upon the least costly alternative; | ||
| undertake preventive maintenance regularly to maximize resident satisfaction and property and equipment life; and | ||
| aggressively pursue real estate tax appeals. |
On-site property management teams receive bonuses based largely upon the net operating income produced at their respective communities.
We generally manage the operation and leasing activity of our communities directly (and not through a subsidiary) both for ourselves and the joint ventures and partnerships of which we are a member or a partner.
We are also pursuing ancillary services which could provide additional revenue sources. In general, as a REIT we cannot directly provide services to our tenants that are not customarily provided by a landlord, nor can we share in the income of a third party that provides such services. However, we can provide such non-customary services to residents if we do so through a taxable REIT subsidiary, which is a subsidiary that is treated as a C corporation and is therefore subject to federal income taxes. We have used taxable REIT subsidiaries on a limited basis, such as to receive a commission from a preferred provider maid service company used by residents.
3
Technology Strategy. We believe that an innovative management information system infrastructure is an important element in managing our future growth. This is because timely and accurate collection of financial and resident profile data will enable us to maximize revenue through careful leasing decisions and financial management.
We currently have minority investments in three technology companies. These investments were made with the belief that they would promote the development and application of technology and services which would improve the operating performance of our real estate holdings. Our technology investments consist of (i) an entity engaged in the development and deployment of an on-site property management and leasing automation system that enables management to capture, review and analyze data to a greater extent than is possible using existing commercial software; (ii) an entity formed by a number of real estate investment trusts and real estate operating companies for the purpose of investing in multi-sector real estate technology opportunities; and (iii) an internet-based rental housing information provider.
Financing Strategy. We have consistently maintained, and intend to continue to maintain, a capital structure that is aligned to the business risks presented by our corporate strategy. At December 31, 2003, our debt-to-total market capitalization was 39.9%, and our permanent long-term floating rate debt, not including borrowings under our unsecured credit facility, was 1.4% of total market capitalization. Total market capitalization reflects the aggregate of the market value of our common stock, the market value of our operating partnership units outstanding (based on the market value of our common stock), the liquidation preference of our preferred stock and the outstanding principal amount of our debt.
We estimate that a portion of our short-term liquidity needs will be met from retained operating cash and borrowings under our variable rate unsecured credit facility. If required to meet the balance of our current or anticipated liquidity needs, we will attempt to arrange additional capacity under our existing unsecured credit facility, sell existing communities or land and/or issue additional debt or equity securities. A determination to engage in an equity or debt offering depends on a variety of factors such as general market and economic conditions, including interest rates, our short and long term liquidity needs, the adequacy of our expected liquidity sources, the relative costs of debt and equity capital, and growth opportunities. A summary of debt and equity activity for the last three years is reflected on our Consolidated Statement of Cash Flows of the Consolidated Financial Statements set forth in Item 8 of this report.
While we believe we have the financial position to expand our short-term credit capacity and access the capital markets as needed, we cannot assure you that we will be successful in completing these arrangements, sales or offerings. The failure to complete these transactions on a cost-effective basis or at all could have a material adverse impact on our operating results and financial condition.
We may, from time to time, enter into joint ventures (including limited liability companies) or partnerships through which we would own an indirect economic interest in less than 100% of the property or properties owned directly by such joint venture or partnership. Our decision whether to hold an apartment community in fee simple or to have an indirect interest in the community through a joint venture or partnership is based on a variety of facts and considerations, including: (i) the economic and tax terms required by a seller of land or of a community, who may prefer that (or who may require less payment if) the land or community is contributed to a joint venture or partnership; (ii) our desire to diversify our portfolio of communities by market, submarket and product type; (iii) our desire at times to preserve our capital resources to maintain liquidity or balance sheet strength; and (iv) our projection, in some circumstances, that we will achieve higher returns on our invested capital or reduce our risk if a joint venture or partnership vehicle is used. Any future investments in joint ventures or partnerships will not be limited to a specified percentage of our assets. Each joint venture or partnership agreement is individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture or partnership agreement.
In addition, we may, from time to time, offer shares of our equity securities, debt securities or options to purchase stock in exchange for property.
While we emphasize equity real estate investments in apartment communities, we have the ability, which would be exercised in the discretion of our Board of Directors, to invest in other types of real estate, mortgages (including participating or convertible mortgages), securities of other REITs or real estate operating companies, or securities of
4
technology companies that relate to our real estate operations or of companies that provide services to us or our residents, in each case consistent with our qualification as a REIT. On occasion, we own and operate retail space at our communities when either (i) the highest and best use of the space is for retail (e.g., street level in an urban area) or (ii) we believe the retail space will enhance the attractiveness of the community to residents. As of December 31, 2003, we had a total of 192,040 square feet of rentable retail space that produced gross rental revenue in 2003 of $2,329,000 (0.4% of total revenue). Any investment in securities of other entities is subject to the percentage of ownership limitations and gross income tests necessary for REIT qualification. Our current policy does not contemplate future investments in mortgages or deeds of trust.
We have not engaged in trading, underwriting or agency distribution or sale of securities of other issuers and do not intend to do so. At all times we intend to make investments in a manner as to qualify as a REIT unless, because of circumstances or changes to the Internal Revenue Code (or the Treasury Regulations), the Board of Directors determines that it is no longer in our best interest to qualify as a REIT.
Inflation and Deflation
Substantially all of our leases are for a term of one year or less, which may enable us to realize increased rents upon renewal of existing leases or the beginning of new leases. Such short-term leases generally minimize the risk to us of the adverse effects of inflation, although as a general rule these leases permit residents to leave at the end of the lease term and therefore our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms. Short-term leases combined with relatively consistent demand have allowed rents, and therefore cash flow from the portfolio, to provide an attractive inflation hedge. However, in a deflationary rent environment as is currently being experienced, we are exposed to declining rents more quickly under these shorter-term leases.
Tax Matters
We filed an election with our initial federal income tax return to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, and intend to maintain our qualification as a REIT in the future. As a qualified REIT, with limited exceptions, we will not be taxed under federal and certain state income tax laws at the corporate level on our net income to the extent net income is distributed to our stockholders. We expect to make sufficient distributions to avoid income tax at the corporate level.
Competition
We face competition from other real estate investors, including insurance companies, pension and investment funds, partnerships and investment companies and other apartment REITs, to acquire and develop apartment communities and acquire land for future development. As an owner and operator of apartment communities, we also face competition for prospective residents from other operators whose communities may be perceived to offer a better location or better amenities or whose rent may be perceived as a better value proposition given the quality, location and amenities that the resident seeks. We also compete with the condominium and single-family home markets. Although we often compete against large sophisticated developers and operators for development opportunities and for prospective residents, real estate developers and operators of any size can provide effective competition.
Environmental and Related Matters
Under various federal, state and local environmental laws, regulations and ordinances, a current or previous owner or operator of real estate may be required, regardless of knowledge or responsibility, to investigate and remediate the effects of hazardous or toxic substances or petroleum product releases at the property and may be held liable to a governmental entity or to third parties for property damage and for investigation and remediation costs incurred by these parties as a result of the contamination. These damages and costs may be substantial. The presence of such substances, or the failure to properly remediate the contamination, may adversely affect the owners ability to borrow against, sell or rent the affected property. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and costs it incurs as a result of the contamination.
5
Certain federal, state and local laws, regulations and ordinances govern the removal, encapsulation or disturbance of asbestos containing materials (ACMs) when such materials are in poor condition or in the event of reconstruction, remodeling, renovation, or demolition of a building. These laws may impose liability for release of ACMs and may provide for third parties to seek recovery from owners or operators of real properties for personal injury associated with exposure to ACMs. We are not aware that any ACMs were used in the construction of the communities we developed. ACMs were, however, used in the construction of several of the communities that we acquired. We have implemented an operations and maintenance program for each of the communities at which ACMs have been detected. We do not anticipate that we will incur any material liabilities as a result of the presence of ACMs at our communities.
We are aware that some of our communities have lead paint and have implemented an operations and maintenance program at each of those communities. We do not anticipate that we will incur any material liabilities as a result of the presence of lead paint at our communities.
All of our stabilized operating communities, and all of the communities that we are currently developing or redeveloping, have been subjected to at least a Phase I or similar environmental assessment, which generally does not involve invasive techniques such as soil or ground water sampling. These assessments, together with subsurface assessments conducted on some properties, have not revealed, and we are not otherwise aware of, any environmental conditions that we believe would have a material adverse effect on our business, assets, financial condition or results of operations. In connection with our ownership, operation and development of communities, from time to time we undertake remedial action in response to the presence of subsurface or other contaminants. In some cases, an indemnity exists upon which we may be able to rely if environmental liability arises from the contamination. There can be no assurance, however, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that environmental liability arises.
Mold growth may occur when excessive moisture accumulates in buildings or on building materials, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Although the occurrence of mold at multifamily and other structures, and the need to remediate such mold, is not a new phenomenon, there has been increased awareness in recent years that certain molds may in some instances lead to adverse health effects, including allergic or other reactions. To help limit mold growth, we educate residents about the importance of adequate ventilation and request or require that they notify us when they see mold or excessive moisture. We have established procedures for promptly addressing and remediating mold or excessive moisture from apartment homes when we become aware of its presence regardless of whether we or the resident believe a health risk is present. However, we cannot assure that mold or excessive moisture will be detected and remediated in a timely manner. If a significant mold problem arises at one of our communities, we could be required to undertake a costly remediation program to contain or remove the mold from the affected community and could be exposed to other liabilities.
Additionally, we have occasionally been involved in developing, managing, leasing and operating various properties for third parties. Consequently, we may be considered to have been an operator of such properties and, therefore, potentially liable for removal or remediation costs or other potential costs which could relate to hazardous or toxic substances. We are not aware of any material environmental liabilities with respect to properties managed or developed by us or our predecessors for such third parties.
6
We cannot assure you that:
| the environmental assessments described above have identified all potential environmental liabilities; | ||
| no prior owner created any material environmental condition not known to us or the consultants who prepared the assessments; | ||
| no environmental liabilities have developed since the environmental assessments were prepared; | ||
| the condition of land or operations in the vicinity of our communities, such as the presence of underground storage tanks, will not affect the environmental condition of our communities; | ||
| future uses or conditions, including, without limitation, changes in applicable environmental laws and regulations, will not result in the imposition of environmental liability; and | ||
| no environmental liabilities will develop at communities that we have sold for which we may have liability. |
Other Information
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934 are available free of charge in the Investor Relations section of our website (www.avalonbay.com) as soon as reasonably practicable after the reports are filed with or furnished to the SEC.
We were incorporated under the laws of the State of California in 1978. In 1995, we reincorporated in the State of Maryland and have been focused on the ownership and operation of apartment communities since that time. As of December 31, 2003, we had 1,622 employees.
ITEM 2. | COMMUNITIES |
Our real estate investments consist primarily of current operating apartment communities, communities in various stages of development (Development Communities) and Development Rights as defined below. Our current operating communities are further distinguished as Established Communities, Other Stabilized Communities, Lease-Up Communities and Redevelopment Communities. The following is a description of each category:
Current Communities are categorized as Established, Other Stabilized, Lease-Up, or Redevelopment according to the following attributes:
|
Established Communities (also known as Same Store
Communities) are communities where a comparison of
operating results from the prior year to the current year
is meaningful, as these communities were owned and had
stabilized occupancy and operating expenses as of the
beginning of the prior year. We determine which of our
communities fall into the Established Communities category
annually as of January 1st of each year and maintain that
classification throughout the year. For the year ended
December 31, 2003, the Established Communities are
communities that had stabilized occupancy and operating
expenses as of January 1, 2002 and are not conducting or
planning to conduct substantial redevelopment activities,
as described below, and are not held for sale or planned
for disposition within the current year. We consider a
community to have stabilized occupancy at the earlier of
(i) attainment of 95% physical occupancy or (ii) the
one-year anniversary of completion of development or
redevelopment. |
||
| Other Stabilized Communities includes all other completed communities that have stabilized occupancy, as defined above. Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year. |
7
|
Lease-Up Communities are communities where
construction has been complete for less than one year and
where physical occupancy has not reached 95%. |
||
| Redevelopment Communities are communities where substantial redevelopment is in progress or is planned to begin during the current year. Redevelopment is considered substantial when capital invested during the reconstruction effort exceeds the lesser of $5,000,000 or 10% of the communitys acquisition cost. |
Development Communities are communities that are under construction and for which a final certificate of occupancy has not been received. These communities may be partially complete and operating.
Development Rights are development opportunities in the early phase of the development process for which we either have an option to acquire land or enter into a leasehold interest, for which we are the buyer under a long-term conditional contract to purchase land or where we own land to develop a new community. We capitalize related pre-development costs incurred in pursuit of new developments for which we currently believe future development is probable.
As of December 31, 2003, our communities were classified as follows:
Number of | Number of | |||||||
communities
|
apartment homes
|
|||||||
Current Communities |
||||||||
Established Communities: |
||||||||
Northeast |
30 | 7,559 | ||||||
Mid-Atlantic |
16 | 4,684 | ||||||
Midwest |
4 | 1,296 | ||||||
Pacific Northwest |
9 | 2,436 | ||||||
Northern California |
29 | 8,663 | ||||||
Southern California |
11 | 3,180 | ||||||
|
|
|||||||
Total Established |
99 | 27,818 | ||||||
|
|
|||||||
Other Stabilized Communities: |
||||||||
Northeast |
12 | 3,891 | ||||||
Mid-Atlantic |
1 | 842 | ||||||
Midwest |
| | ||||||
Pacific Northwest |
3 | 723 | ||||||
Northern California |
3 | 655 | ||||||
Southern California |
3 | 1,442 | ||||||
|
|
|||||||
Total Other Stabilized |
22 | 7,553 | ||||||
|
|
|||||||
Lease-Up Communities |
8 | 2,044 | ||||||
Redevelopment Communities |
2 | 1,089 | ||||||
|
|
|||||||
Total Current Communities |
131 | 38,504 | ||||||
|
|
|||||||
Development Communities |
11 | 3,493 | ||||||
|
|
|||||||
Development Rights |
40 | 10,070 | ||||||
|
|
Our holdings under each of the above categories are discussed on the following pages.
8
Current Communities
The Current Communities are primarily garden-style apartment communities consisting of two and three-story buildings in landscaped settings. The Current Communities, as of February 27, 2004, include 98 garden-style (of which 10 are mixed communities and include townhomes), 19 high-rise and 14 mid-rise apartment communities. The Current Communities offer many attractive amenities including some or all of the following:
| vaulted ceilings; | ||
| lofts; | ||
| fireplaces; | ||
| patios/decks; and | ||
| modern appliances. |
Other features at various communities may include:
| swimming pools; | ||
| fitness centers; | ||
| tennis courts; and | ||
| business centers. |
We also have an extensive and ongoing maintenance program to keep all communities and apartment homes substantially free of deferred maintenance and, where vacant, available for immediate occupancy. We believe that the aesthetic appeal of our communities and a service oriented property management team, focused on the specific needs of residents, enhances market appeal to discriminating residents. We believe this will ultimately achieve higher rental rates and occupancy levels while minimizing resident turnover and operating expenses.
9
These Current Communities are located in the following geographic markets:
Number of | Number of | Percentage of total | ||||||||||||||||||||||
communities at |
apartment homes at |
apartment homes at |
||||||||||||||||||||||
1-1-03 |
2-27-04 |
1-1-03 |
2-27-04 |
1-1-03 |
2-27-04 |
|||||||||||||||||||
Northeast |
45 | 47 | 12,667 | 13,213 | 31.5 | % | 34.3 | % | ||||||||||||||||
Boston, MA |
13 | 15 | 3,142 | 3,716 | 7.8 | % | 9.7 | % | ||||||||||||||||
Fairfield County, CT |
13 | 14 | 3,350 | 3,673 | 8.3 | % | 9.5 | % | ||||||||||||||||
Long Island, NY |
3 | 3 | 915 | 915 | 2.3 | % | 2.4 | % | ||||||||||||||||
Northern New Jersey |
5 | 4 | 1,802 | 1,451 | 4.5 | % | 3.8 | % | ||||||||||||||||
Central New Jersey |
4 | 4 | 1,440 | 1,440 | 3.6 | % | 3.7 | % | ||||||||||||||||
New York, NY |
7 | 7 | 2,018 | 2,018 | 5.0 | % | 5.2 | % | ||||||||||||||||
Mid-Atlantic |
22 | 20 | 6,754 | 6,423 | 16.8 | % | 16.7 | % | ||||||||||||||||
Baltimore, MD |
4 | 4 | 1,054 | 1,054 | 2.6 | % | 2.7 | % | ||||||||||||||||
Washington, DC |
18 | 16 | 5,700 | 5,369 | 14.2 | % | 13.9 | % | ||||||||||||||||
Midwest |
9 | 4 | 2,624 | 1,296 | 6.5 | % | 3.4 | % | ||||||||||||||||
Chicago, IL |
4 | 4 | 1,296 | 1,296 | 3.2 | % | 3.4 | % | ||||||||||||||||
Minneapolis, MN |
5 | | 1,328 | | 3.3 | % | | |||||||||||||||||
Pacific Northwest |
12 | 12 | 3,159 | 3,159 | 7.9 | % | 8.2 | % | ||||||||||||||||
Seattle, WA |
12 | 12 | 3,159 | 3,159 | 7.9 | % | 8.2 | % | ||||||||||||||||
Northern California |
32 | 33 | 9,318 | 9,568 | 23.2 | % | 24.8 | % | ||||||||||||||||
Oakland-East Bay, CA |
6 | 6 | 2,090 | 2,090 | 5.2 | % | 5.4 | % | ||||||||||||||||
San Francisco, CA |
8 | 9 | 1,765 | 2,015 | 4.4 | % | 5.2 | % | ||||||||||||||||
San Jose, CA |
18 | 18 | 5,463 | 5,463 | 13.6 | % | 14.2 | % | ||||||||||||||||
Southern California |
17 | 15 | 5,657 | 4,845 | 14.1 | % | 12.6 | % | ||||||||||||||||
Los Angeles, CA |
5 | 5 | 2,401 | 2,261 | 6.0 | % | 5.9 | % | ||||||||||||||||
Orange County, CA |
8 | 6 | 2,022 | 1,350 | 5.0 | % | 3.5 | % | ||||||||||||||||
San Diego, CA |
4 | 4 | 1,234 | 1,234 | 3.1 | % | 3.2 | % | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
137 | 131 | 40,179 | 38,504 | 100.0 | % | 100.0 | % | |||||||||||||||||
|
|
|
|
|
|
We manage and operate all of the Current Communities. During the year ended December 31, 2003, we completed construction of 1,959 apartment homes in seven communities and sold 3,634 apartment homes in twelve communities. The average age of the Current Communities, on a weighted average basis according to number of apartment homes, is 8.1 years.
Of the Current Communities, as of February 27, 2004, we own:
| a fee simple, or absolute, ownership interest in 104 operating communities; | ||
| a fee simple, or absolute, ownership interest in four operating communities which are on land subject to land leases expiring in January 2062, April 2095, May 2099 and March 2142; | ||
| a general partnership interest in three partnerships that each own a fee simple interest in an operating community; | ||
| a general partnership interest in five partnerships structured as DownREITs, as described more fully below, that own an aggregate of 15 communities; | ||
| a membership interest in four limited liability companies that each hold a fee simple interest in an operating community, two of which are on land subject to land leases with one lease expiring in July 2029 and one lease expiring in November 2089; and |
10
| a 100% interest in a senior participating mortgage note secured by one community, which allows us to share in part of the rental income or resale proceeds of the community. |
We also hold a fee simple ownership interest in nine of the Development Communities, a membership interest in a limited liability company that owns one Development Community and a general partnership interest in a partnership structured as a DownREIT that owns one Development Community.
In each of our six partnerships structured as DownREITs, either AvalonBay or one of our wholly-owned subsidiaries is the general partner, and there are one or more limited partners whose interest in the partnership is represented by units of limited partnership interest. For each DownREIT partnership, limited partners are entitled to receive an initial distribution before any distribution is made to the general partner. Although the partnership agreements for each of the DownREITs are different, generally the distributions per unit paid to the holders of units of limited partnership interests have approximated our current common stock dividend amount. Each DownREIT partnership has been structured so that it is unlikely the limited partners will be entitled to a distribution greater than the initial distribution provided for in the applicable partnership agreement. The holders of units of limited partnership interest have the right to present each unit of limited partnership interest for redemption for cash equal to the fair market value of a share of our common stock on the date of redemption. In lieu of a cash redemption by the partnership, we may elect to acquire any unit presented for redemption for one share of our common stock or for such cash amount. As of February 27, 2004, there were 589,412 DownREIT partnership units outstanding. The DownREIT partnerships are consolidated for financial reporting purposes.
11
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Approx. rentable |
Year of | Average | Physical |
occupancy |
rental rate |
Financial | ||||||||||||||||||||||||||||||||||||||||||||||||
Number of | area | completion/ | size | occupancy | $ per | $ per | reporting | |||||||||||||||||||||||||||||||||||||||||||||||
City and state |
homes |
(Sq. Ft.) |
Acres |
acquisition |
(Sq. Ft.) |
at 12/31/03 |
2003 |
2002 |
Apt (4) |
Sq. Ft. |
cost (5) |
|||||||||||||||||||||||||||||||||||||||||||
CURRENT COMMUNITIES |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
NORTHEAST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Boston, MA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at
Center Place (10) |
Providence, RI | 225 | 231,671 | 1.2 | 1991/1997 | 1,030 | 91.6% | 93.7 | % | 96.2 | % | $ | 2,162 | $ | 1.97 | $ | 27,761 | |||||||||||||||||||||||||||||||||||||
Avalon at Faxon Park |
Quincy, MA | 171 | 175,494 | 8.3 | 1998 | 1,026 | 98.8% | 93.5 | % | 93.9 | % | 1,706 | 1.55 | 15,322 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Flanders
Hill |
Westborough, MA | 280 | 299,978 | 62.0 | 2003 | 1,099 | 92.9% | 79.9 | % | (3 | ) | N/A | 1,451 | 1.08 | (3 | ) | 36,642 | |||||||||||||||||||||||||||||||||||||
Avalon at Lexington |
Lexington, MA | 198 | 231,182 | 16.1 | 1994 | 1,168 | 93.4% | 91.6 | % | 93.8 | % | 1,793 | 1.41 | 15,448 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Newton
Highlands (7) |
Newton, MA | 294 | 401,241 | 7.0 | 2003 | 1,177 | 63.3% | 27.9 | % | (3 | ) | N/A | 2,180 | 0.45 | (3 | ) | 55,121 | |||||||||||||||||||||||||||||||||||||
Avalon at Prudential
Center |
Boston, MA | 781 | 747,954 | 1.0 | 1968/1998 | 958 | 94.4% | 92.0 | % | (2 | ) | 89.2 | % | (2 | ) | 2,582 | 2.48 | (2 | ) | 154,665 | ||||||||||||||||||||||||||||||||||
Avalon Essex |
Peabody, MA | 154 | 173,520 | 11.1 | 2000 | 1,127 | 96.8% | 93.1 | % | 94.0 | % | 1,767 | 1.46 | 21,619 | ||||||||||||||||||||||||||||||||||||||||
Avalon Estates |
Hull, MA | 162 | 188,392 | 55.0 | 2001 | 1,163 | 93.2% | 92.9 | % | 88.5 | % | 1,545 | 1.23 | 20,322 | ||||||||||||||||||||||||||||||||||||||||
Avalon Ledges |
Weymouth, MA | 304 | 315,554 | 58.0 | 2002 | 1,023 | 94.1% | 80.1 | % | 37.5 | % | (3 | ) | 1,398 | 1.08 | 36,016 | ||||||||||||||||||||||||||||||||||||||
Avalon Oaks |
Wilmington, MA | 204 | 229,748 | 22.5 | 1999 | 1,023 | 90.2% | 92.2 | % | 92.2 | % | 1,562 | 1.28 | 20,935 | ||||||||||||||||||||||||||||||||||||||||
Avalon Oaks West |
Wilmington, MA | 120 | 123,960 | 27.0 | 2002 | 1,033 | 90.8% | 91.7 | % | 76.3 | % | (3 | ) | 1,497 | 1.33 | 16,799 | ||||||||||||||||||||||||||||||||||||||
Avalon Orchards |
Marlborough, MA | 156 | 186,500 | 23.0 | 2002 | 1,219 | 95.5% | 93.0 | % | 63.1 | % | (3 | ) | 1,481 | 1.15 | 21,010 | ||||||||||||||||||||||||||||||||||||||
Avalon Summit |
Quincy, MA | 245 | 203,848 | 8.0 | 1986/1996 | 832 | 96.3% | 91.5 | % | 90.7 | % | 1,290 | 1.42 | 16,863 | ||||||||||||||||||||||||||||||||||||||||
Avalon West |
Westborough, MA | 120 | 147,472 | 8.0 | 1996 | 1,229 | 90.8% | 89.1 | % | 92.1 | % | 1,416 | 1.03 | 11,083 | ||||||||||||||||||||||||||||||||||||||||
Fairfield-New Haven,
CT |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Greyrock
Place |
Stamford, CT | 306 | 201,500 | 3.0 | 2002 | 1,040 | 95.8% | 90.8 | % | 66.7 | % | (3 | ) | 1,938 | 2.67 | 70,316 | ||||||||||||||||||||||||||||||||||||||
Avalon Corners |
Stamford, CT | 195 | 192,174 | 3.2 | 2000 | 986 | 90.3% | 92.1 | % | 87.7 | % | 1,862 | 1.74 | 31,810 | ||||||||||||||||||||||||||||||||||||||||
Avalon Gates |
Trumbull, CT | 340 | 381,322 | 37.0 | 1997 | 1,122 | 71.8% | 81.5 | % | 93.0 | % | 1,664 | 1.21 | 36,525 | ||||||||||||||||||||||||||||||||||||||||
Avalon Glen |
Stamford, CT | 238 | 221,828 | 4.1 | 1991 | 932 | 92.4% | 90.2 | % | 91.4 | % | 1,734 | 1.68 | 31,440 | ||||||||||||||||||||||||||||||||||||||||
Avalon Haven |
North Haven, CT | 128 | 140,107 | 10.6 | 2000 | 1,095 | 96.1% | 95.9 | % | 91.0 | % | 1,553 | 1.36 | 13,766 | ||||||||||||||||||||||||||||||||||||||||
Avalon Lake |
Danbury, CT | 135 | 166,231 | 32.0 | 1999 | 1,184 | 94.1% | 95.7 | % | 95.2 | % | 1,774 | 1.38 | 17,050 | ||||||||||||||||||||||||||||||||||||||||
Avalon New Canaan
(6) |
New Canaan, CT | 104 | 130,104 | 9.1 | 2002 | 1,251 | 83.7% | 82.4 | % | 31.0 | % | (3 | ) | 2,472 | 1.63 | 24,285 | ||||||||||||||||||||||||||||||||||||||
Avalon on Stamford
Harbor |
Stamford, CT | 323 | 336,566 | 12.1 | 2003 | 1,042 | 94.1% | 87.0 | % | (3 | ) | N/A | 2,052 | 1.71 | (3 | ) | 62,465 | |||||||||||||||||||||||||||||||||||||
Avalon Springs |
Wilton, CT | 102 | 158,259 | 12.0 | 1996 | 1,552 | 94.1% | 93.0 | % | 86.1 | % | 2,499 | 1.50 | 17,058 | ||||||||||||||||||||||||||||||||||||||||
Avalon Valley |
Danbury, CT | 268 | 297,479 | 17.1 | 1999 | 1,070 | 93.7% | 96.0 | % | 96.4 | % | 1,630 | 1.41 | 26,059 | ||||||||||||||||||||||||||||||||||||||||
Avalon Walk I &
II |
Hamden, CT | 764 | 761,441 | 38.4 | 1992/1994 | 996 | 87.0% | 89.6 | % | 94.6 | % | 1,301 | 1.17 | 59,203 | ||||||||||||||||||||||||||||||||||||||||
Long Island, NY |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Commons |
Smithtown, NY | 312 | 363,049 | 20.6 | 1997 | 1,164 | 95.5% | 98.1 | % | 98.1 | % | 1,829 | 1.54 | 33,322 | ||||||||||||||||||||||||||||||||||||||||
Avalon Court |
Melville, NY | 494 | 597,104 | 35.4 | 1997/2000 | 1,209 | 91.9% | 96.7 | % | 98.9 | % | 2,265 | 1.81 | 59,341 | ||||||||||||||||||||||||||||||||||||||||
Avalon Towers |
Long Beach, NY | 109 | 124,836 | 1.3 | 1990/1995 | 1,145 | 93.6% | 97.9 | % | 97.6 | % | 2,928 | 2.50 | 17,307 |
12
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Approx. | Year of | Average | Physical |
occupancy |
rental rate |
Financial | ||||||||||||||||||||||||||||||||||||||||||||||||
Number of | rentable | completion | size | occupancy | $ per | $ per | reporting | |||||||||||||||||||||||||||||||||||||||||||||||
City and state |
homes |
(Sq. Ft.) |
Acres |
/ acquisition |
(Sq. Ft.) |
at 12/31/03 |
2003 |
2002 |
Apt (4) |
Sq. Ft. |
cost (5) |
|||||||||||||||||||||||||||||||||||||||||||
Northern New
Jersey |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at
Edgewater |
Edgewater, NJ | 408 | 405,144 | 7.1 | 2002 | 993 | 90.9% | 90.0 | % | 71.9 | % | (3 | ) | 2,070 | 1.88 | 74,760 | ||||||||||||||||||||||||||||||||||||||
Avalon at
Florham Park |
Florham Park, NJ | 270 | 331,560 | 41.9 | 2001 | 1,228 | 88.9% | 91.5 | % | 93.4 | % | 2,240 | 1.67 | 41,572 | ||||||||||||||||||||||||||||||||||||||||
Avalon Cove |
Jersey City, NJ | 504 | 574,675 | 11.0 | 1997 | 1,140 | 90.7% | 89.5 | % | 87.4 | % | 2,305 | 1.81 | 92,247 | ||||||||||||||||||||||||||||||||||||||||
The Tower
at Avalon Cove |
Jersey City, NJ | 269 | 241,825 | 2.8 | 1999 | 905 | 94.4% | 91.9 | % | 85.6 | % | 2,096 | 2.14 | 49,749 | ||||||||||||||||||||||||||||||||||||||||
Central New
Jersey |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Freehold |
Freehold, NJ | 296 | 317,608 | 42.3 | 2002 | 1,073 | 91.9% | 91.3 | % | 80.7 | % | (3 | ) | 1,573 | 1.34 | 34,434 | ||||||||||||||||||||||||||||||||||||||
Avalon Run East |
Lawrenceville, NJ | 206 | 265,198 | 27.0 | 1996 | 1,287 | 92.7% | 91.9 | % | 93.0 | % | 1,604 | 1.14 | 16,294 | ||||||||||||||||||||||||||||||||||||||||
Avalon Watch |
West Windsor, NJ | 512 | 485,871 | 64.0 | 1988 | 949 | 98.2% | 92.4 | % | 92.0 | % | 1,323 | 1.29 | 29,981 | ||||||||||||||||||||||||||||||||||||||||
New York, NY |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Riverview
I (10) |
Long Island City, NY | 372 | 332,940 | 1.0 | 2002 | 895 | 94.1% | 86.8 | % | 37.3 | % | (3 | ) | 2,560 | 2.48 | 94,393 | ||||||||||||||||||||||||||||||||||||||
Avalon Gardens |
Nanuet, NY | 504 | 638,439 | 55.0 | 1998 | 1,267 | 95.8% | 95.0 | % | 90.7 | % | 1,859 | 1.39 | 54,474 | ||||||||||||||||||||||||||||||||||||||||
Avalon Green |
Elmsford, NY | 105 | 113,538 | 16.9 | 1995 | 1,081 | 87.6% | 92.9 | % | 94.8 | % | 2,204 | 1.89 | 12,634 | ||||||||||||||||||||||||||||||||||||||||
Avalon on the Sound
(8) (10) |
New Rochelle, NY | 412 | 372,860 | 2.4 | 2001 | 905 | 89.8% | 92.0 | % | 87.7 | % | 2,222 | 2.26 | 91,598 | ||||||||||||||||||||||||||||||||||||||||
Avalon View |
Wappingers Falls, NY | 288 | 335,088 | 41.0 | 1993 | 1,164 | 92.0% | 93.7 | % | 95.3 | % | 1,373 | 1.11 | 18,494 | ||||||||||||||||||||||||||||||||||||||||
Avalon Willow |
Mamaroneck, NY | 227 | 199,945 | 4.0 | 2000 | 881 | 91.6% | 92.9 | % | 90.3 | % | 2,108 | 2.22 | 47,057 | ||||||||||||||||||||||||||||||||||||||||
The Avalon |
Bronxville, NY | 110 | 119,186 | 1.5 | 1999 | 1,085 | 95.5% | 93.6 | % | 96.0 | % | 3,247 | 2.81 | 31,227 | ||||||||||||||||||||||||||||||||||||||||
MID-ATLANTIC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baltimore, MD |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Fairway
Hills I & II |
Columbia, MD | 720 | 724,253 | 44.0 | 1987/1996 | 1,005 | 96.7% | 95.5 | % | 95.0 | % | 1,143 | 1.08 | 45,091 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Symphony
Glen |
Columbia, MD | 176 | 179,867 | 10.0 | 1986 | 1,022 | 97.7% | 97.2 | % | 97.2 | % | 1,182 | 1.12 | 9,219 | ||||||||||||||||||||||||||||||||||||||||
Avalon Landing |
Annapolis, MD | 158 | 117,033 | 13.8 | 1984/1995 | 741 | 95.6% | 96.2 | % | 97.7 | % | 1,053 | 1.37 | 9,881 | ||||||||||||||||||||||||||||||||||||||||
Washington, DC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
AutumnWoods |
Fairfax, VA | 420 | 355,228 | 24.2 | 1989/1996 | 846 | 94.8% | 93.6 | % | 93.8 | % | 1,089 | 1.20 | 31,022 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Arlington
Square |
Arlington, VA | 842 | 909,449 | 18.9 | 2001 | 1,080 | 93.9% | 87.5 | % | 73.8 | % | (3 | ) | 1,667 | 1.35 | 112,294 | ||||||||||||||||||||||||||||||||||||||
Avalon at Ballston
- Vermont & Quincy Towers (7) |
Arlington, VA | 454 | 420,242 | 2.3 | 1990/1997 | 926 | 94.3% | 93.5 | % | 90.9 | % | 1,405 | 1.42 | 47,488 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Ballston
- Washington Towers |
Arlington, VA | 344 | 294,786 | 4.1 | 1990 | 857 | 94.8% | 94.1 | % | 91.9 | % | 1,399 | 1.54 | 37,463 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Cameron
Court |
Alexandria, VA | 460 | 467,292 | 16.0 | 1998 | 1,016 | 95.2% | 93.8 | % | 94.6 | % | 1,497 | 1.38 | 43,246 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Decoverly |
Rockville, MD | 368 | 368,446 | 25.0 | 1991/1995 | 1,001 | 96.2% | 95.4 | % | 92.7 | % | 1,265 | 1.20 | 31,820 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Foxhall |
Washington, D.C. | 308 | 298,725 | 2.7 | 1982 | 970 | 72.7% | 62.1 | % | (2 | ) | 88.4 | % | (2 | ) | 1,782 | 1.14 | (2 | ) | 43,273 | ||||||||||||||||||||||||||||||||||
Avalon at Fox Mill |
Herndon, VA | 165 | 219,360 | 12.8 | 2000 | 1,329 | 94.5% | 91.6 | % | 93.3 | % | 1,517 | 1.05 | 19,515 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Gallery
Place I |
Washington, DC | 203 | 183,326 | 0.5 | 2003 | 903 | 68.5% | 33.6 | % | (3 | ) | N/A | 2,200 | 0.82 | (3 | ) | 52,271 | |||||||||||||||||||||||||||||||||||||
Avalon at Providence
Park |
Fairfax, VA | 141 | 148,211 | 4.0 | 1988/1997 | 1,051 | 93.6% | 94.5 | % | 96.0 | % | 1,270 | 1.14 | 11,301 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Rock Spring
(8) (10) |
North Bethesda, MD | 386 | 388,480 | 10.2 | 2003 | 1,006 | 79.8% | 51.8 | % | (3 | ) | N/A | 1,570 | 0.81 | (3 | ) | 45,834 | |||||||||||||||||||||||||||||||||||||
Avalon Crescent |
McLean, VA | 558 | 613,426 | 19.1 | 1996 | 1,099 | 95.3% | 92.4 | % | 93.4 | % | 1,585 | 1.33 | 57,339 | ||||||||||||||||||||||||||||||||||||||||
Avalon Crossing |
Rockville, MD | 132 | 147,690 | 5.0 | 1996 | 1,119 | 88.6% | 91.8 | % | 94.0 | % | 1,666 | 1.37 | 13,895 | ||||||||||||||||||||||||||||||||||||||||
Avalon Fields I &
II |
North Potomac, MD | 288 | 292,282 | 9.2 | 1998 | 1,050 | 97.9% | 93.9 | % | 92.3 | % | 1,285 | 1.19 | 22,699 | ||||||||||||||||||||||||||||||||||||||||
Avalon Knoll |
Germantown, MD | 300 | 290,365 | 26.7 | 1985 | 968 | 92.0% | 94.4 | % | 95.0 | % | 1,054 | 1.03 | 8,697 |
13
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Approx. | Year of | Average | Physical |
occupancy |
rental rate |
Financial | ||||||||||||||||||||||||||||||||||||||||||||||||
Number of | rentable | completion | size | occupancy | $ per | $ per | reporting | |||||||||||||||||||||||||||||||||||||||||||||||
City and state |
homes |
(Sq. Ft.) |
Acres |
/ acquisition |
(Sq. Ft.) |
at 12/31/03 |
2003 |
2002 |
Apt (4) |
Sq. Ft. |
cost (5) |
|||||||||||||||||||||||||||||||||||||||||||
MIDWEST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chicago, IL |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
200 Arlington
Place |
Arlington Heights, IL | 409 | 346,832 | 2.8 | 1987/2000 | 848 | 91.7% | 89.8 | % | 92.3 | % | 1,280 | 1.36 | 49,998 | ||||||||||||||||||||||||||||||||||||||||
Avalon at
Danada Farms (7) |
Wheaton, IL | 295 | 350,606 | 19.2 | 1997 | 1,188 | 92.9% | 91.3 | % | 93.5 | % | 1,282 | 0.98 | 38,454 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Stratford
Green (7) |
Bloomingdale, IL | 192 | 237,204 | 12.7 | 1997 | 1,235 | 90.6% | 90.8 | % | 91.5 | % | 1,261 | 0.93 | 21,992 | ||||||||||||||||||||||||||||||||||||||||
Avalon at West Grove
(7) |
Westmont, IL | 400 | 388,500 | 17.4 | 1967 | 971 | 88.5% | 90.2 | % | 91.5 | % | 859 | 0.80 | 30,187 | ||||||||||||||||||||||||||||||||||||||||
PACIFIC NORTHWEST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Seattle, WA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Bear Creek
(7) |
Redmond, WA | 264 | 288,250 | 22.2 | 1998 | 1,092 | 90.9% | 91.9 | % | 94.3 | % | 1,116 | 0.94 | 34,461 | ||||||||||||||||||||||||||||||||||||||||
Avalon Bellevue |
Bellevue, WA | 202 | 164,226 | 1.7 | 2001 | 813 | 97.0% | 93.8 | % | 92.5 | % | 1,151 | 1.33 | 30,649 | ||||||||||||||||||||||||||||||||||||||||
Avalon Belltown |
Seattle, WA | 100 | 80,200 | 0.7 | 2001 | 802 | 97.0% | 94.9 | % | 83.8 | % | 1,277 | 1.51 | 18,365 | ||||||||||||||||||||||||||||||||||||||||
Avalon Brandemoor
(7) |
Lynwood, WA | 424 | 453,602 | 22.6 | 2001 | 1,070 | 92.9% | 91.8 | % | 93.9 | % | 900 | 0.77 | 45,326 | ||||||||||||||||||||||||||||||||||||||||
Avalon Greenbriar |
Renton, WA | 356 | 382,382 | 17.0 | 1987 | 1,074 | 91.3% | 94.6 | % | 91.0 | % | 1,055 | 0.93 | 36,297 | ||||||||||||||||||||||||||||||||||||||||
Avalon HighGrove
(7) |
Everett, WA | 391 | 422,482 | 19.0 | 2000 | 1,081 | 96.4% | 94.1 | % | 94.8 | % | 873 | 0.76 | 39,626 | ||||||||||||||||||||||||||||||||||||||||
Avalon ParcSquare
(7) |
Redmond, WA | 124 | 127,236 | 2.0 | 2000 | 1,026 | 97.6% | 95.9 | % | 95.7 | % | 1,234 | 1.15 | 19,134 | ||||||||||||||||||||||||||||||||||||||||
Avalon Redmond Place
(7) |
Redmond, WA | 222 | 206,004 | 8.4 | 1991/1997 | 928 | 93.7% | 92.1 | % | 94.6 | % | 1,036 | 1.03 | 26,064 | ||||||||||||||||||||||||||||||||||||||||
Avalon RockMeadow
(7) |
Bothell, WA | 206 | 240,817 | 11.2 | 2000 | 1,169 | 97.1% | 93.2 | % | 93.3 | % | 1,018 | 0.81 | 24,603 | ||||||||||||||||||||||||||||||||||||||||
Avalon WildReed (7) |
Everett, WA | 234 | 259,080 | 23.0 | 2000 | 1,107 | 96.6% | 94.9 | % | 94.4 | % | 848 | 0.73 | 22,956 | ||||||||||||||||||||||||||||||||||||||||
Avalon WildWood (7) |
Lynwood, WA | 238 | 313,107 | 15.8 | 2001 | 1,316 | 97.9% | 94.5 | % | 94.1 | % | 1,086 | 0.78 | 32,893 | ||||||||||||||||||||||||||||||||||||||||
Avalon Wynhaven (7) |
Issaquah, WA | 333 | 424,604 | 11.6 | 2001 | 1,275 | 85.9% | 87.0 | % | 89.3 | % | 1,209 | 0.82 | 52,591 | ||||||||||||||||||||||||||||||||||||||||
NORTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oakland-East Bay,
CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Union Square |
Union City, CA | 208 | 150,140 | 8.5 | 1973/1996 | 722 | 95.7% | 96.4 | % | 94.8 | % | 1,058 | 1.41 | 22,081 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Willow
Creek |
Fremont, CA | 235 | 197,575 | 13.5 | 1985/1994 | 841 | 94.9% | 97.2 | % | 95.8 | % | 1,240 | 1.43 | 34,550 | ||||||||||||||||||||||||||||||||||||||||
Avalon Dublin |
Dublin, CA | 204 | 179,004 | 13.0 | 1989/1997 | 877 | 91.2% | 94.4 | % | 94.9 | % | 1,334 | 1.44 | 26,788 | ||||||||||||||||||||||||||||||||||||||||
Avalon Fremont |
Fremont, CA | 443 | 446,422 | 22.3 | 1994 | 1,008 | 96.6% | 95.8 | % | 93.7 | % | 1,447 | 1.37 | 77,639 | ||||||||||||||||||||||||||||||||||||||||
Avalon Pleasanton |
Pleasanton, CA | 456 | 377,438 | 14.7 | 1988/1994 | 828 | 94.3% | 95.9 | % | 95.7 | % | 1,231 | 1.43 | 60,764 | ||||||||||||||||||||||||||||||||||||||||
Waterford |
Hayward, CA | 544 | 451,937 | 11.1 | 1985/1986 | 831 | 89.3% | 93.3 | % | 92.9 | % | 1,112 | 1.25 | 59,459 | ||||||||||||||||||||||||||||||||||||||||
San Francisco,
CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at
Cedar Ridge |
Daly City, CA | 195 | 141,411 | 7.0 | 1972/1997 | 725 | 95.4% | 95.7 | % | 96.6 | % | 1,345 | 1.77 | 25,683 | ||||||||||||||||||||||||||||||||||||||||
Avalon at
Diamond Heights |
San Francisco, CA | 154 | 123,080 | 3.0 | 1972/1994 | 799 | 96.8% | 97.9 | % | 92.2 | % | 1,514 | 1.86 | 24,636 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Mission
Bay North (10) |
San Francisco, CA | 250 | 244,224 | 1.4 | 2003 | 977 | 94.0% | 52.3 | % | (3 | ) | N/A | 2,444 | 1.31 | (3 | ) | 79,424 | |||||||||||||||||||||||||||||||||||||
Avalon at Nob Hill |
San Francisco, CA | 185 | 109,238 | 1.4 | 1990/1995 | 590 | 94.6% | 93.4 | % | 94.3 | % | 1,470 | 2.32 | 27,568 | ||||||||||||||||||||||||||||||||||||||||
Avalon Sunset Towers |
San Francisco, CA | 243 | 175,511 | 16.0 | 1961/1996 | 722 | 97.5% | 95.5 | % | 95.0 | % | 1,525 | 2.02 | 28,382 | ||||||||||||||||||||||||||||||||||||||||
Avalon Foster City |
Foster City, CA | 288 | 222,276 | 11.0 | 1973/1994 | 772 | 97.9% | 95.7 | % | 96.6 | % | 1,335 | 1.66 | 43,054 | ||||||||||||||||||||||||||||||||||||||||
Avalon Pacifica |
Pacifica, CA | 220 | 186,785 | 21.9 | 1971/1995 | 849 | 98.2% | 95.8 | % | 95.9 | % | 1,403 | 1.58 | 31,415 | ||||||||||||||||||||||||||||||||||||||||
Avalon Towers by
the Bay |
San Francisco, CA | 226 | 243,033 | 1.0 | 1999 | 1,075 | 97.8% | 94.0 | % | 93.8 | % | 2,467 | 2.16 | 66,922 | ||||||||||||||||||||||||||||||||||||||||
Crowne Ridge |
San Rafael, CA | 254 | 221,525 | 21.9 | 1973/1996 | 872 | 98.0% | 92.5 | % | 93.4 | % | 1,336 | 1.42 | 31,587 |
14
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Approx. | Year of | Average | Physical |
occupancy |
rental rate |
Financial | ||||||||||||||||||||||||||||||||||||||||||||||||
Number of | rentable | completion | size | occupancy | $ per | $ per | reporting | |||||||||||||||||||||||||||||||||||||||||||||||
City and state |
homes |
(Sq. Ft.) |
Acres |
/ acquisition |
(Sq. Ft.) |
at 12/31/03 |
2003 |
2002 |
Apt (4) |
Sq. Ft. |
cost (5) |
|||||||||||||||||||||||||||||||||||||||||||
San Jose, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at
Blossom Hill |
San Jose, CA | 324 | 322,207 | 7.5 | 1995 | 994 | 96.3% | 96.8 | % | 93.4 | % | 1,463 | 1.42 | 60,956 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Cahill
Park |
San Jose, CA | 218 | 218,245 | 3.8 | 2002 | 1,001 | 91.7% | 93.0 | % | 39.7 | % | (3 | ) | 1,669 | 1.55 | 52,352 | ||||||||||||||||||||||||||||||||||||||
Avalon at Creekside |
Mountain View, CA | 294 | 215,680 | 15.0 | 1962/1997 | 734 | 96.3% | 95.7 | % | 96.3 | % | 1,267 | 1.65 | 42,966 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Foxchase |
San Jose, CA | 396 | 335,212 | 12.0 | 1988/1987 | 844 | 96.9% | 97.7 | % | 94.9 | % | 1,222 | 1.41 | 59,295 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Parkside |
Sunnyvale, CA | 192 | 199,353 | 8.0 | 1991/1996 | 1,038 | 98.4% | 95.8 | % | 95.8 | % | 1,593 | 1.47 | 37,922 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Pruneyard |
Campbell, CA | 252 | 197,000 | 8.5 | 1968/1997 | 782 | 96.0% | 97.0 | % | 94.9 | % | 1,174 | 1.46 | 31,879 | ||||||||||||||||||||||||||||||||||||||||
Avalon at River Oaks |
San Jose, CA | 226 | 210,050 | 4.0 | 1990/1996 | 929 | 94.7% | 95.9 | % | 93.9 | % | 1,418 | 1.46 | 44,990 | ||||||||||||||||||||||||||||||||||||||||
Avalon Campbell |
Campbell, CA | 348 | 326,796 | 10.8 | 1995 | 939 | 96.8% | 94.0 | % | 93.1 | % | 1,451 | 1.45 | 60,035 | ||||||||||||||||||||||||||||||||||||||||
Avalon Cupertino |
Cupertino, CA | 311 | 293,328 | 8.0 | 1999 | 943 | 97.7% | 95.2 | % | 93.9 | % | 1,615 | 1.63 | 49,109 | ||||||||||||||||||||||||||||||||||||||||
Avalon Mountain
View (6) |
Mountain View, CA | 248 | 211,552 | 10.5 | 1986 | 853 | 95.2% | 95.3 | % | 93.8 | % | 1,520 | 1.70 | 50,697 | ||||||||||||||||||||||||||||||||||||||||
Avalon on the Alameda |
San Jose, CA | 305 | 299,722 | 8.9 | 1999 | 983 | 92.8% | 93.9 | % | 92.7 | % | 1,787 | 1.71 | 56,432 | ||||||||||||||||||||||||||||||||||||||||
Avalon Rosewalk |
San Jose, CA | 456 | 450,252 | 16.6 | 1997/1999 | 987 | 96.1% | 96.6 | % | 92.7 | % | 1,458 | 1.43 | 78,261 | ||||||||||||||||||||||||||||||||||||||||
Avalon Silicon Valley |
Sunnyvale, CA | 710 | 658,591 | 13.6 | 1997 | 928 | 97.2% | 93.8 | % | 92.2 | % | 1,654 | 1.67 | 121,140 | ||||||||||||||||||||||||||||||||||||||||
Avalon Sunnyvale |
Sunnyvale, CA | 220 | 159,653 | 5.0 | 1987/1995 | 726 | 98.6% | 96.8 | % | 95.2 | % | 1,272 | 1.70 | 35,075 | ||||||||||||||||||||||||||||||||||||||||
Avalon Towers on
the Peninsula |
Mountain View, CA | 211 | 218,392 | 1.9 | 2002 | 1,035 | 97.2% | 94.4 | % | 62.4 | % | (3 | ) | 2,123 | 1.94 | 65,692 | ||||||||||||||||||||||||||||||||||||||
CountryBrook (7) |
San Jose, CA | 360 | 323,012 | 14.0 | 1985/1996 | 897 | 93.6% | 93.3 | % | 93.1 | % | 1,222 | 1.27 | 48,229 | ||||||||||||||||||||||||||||||||||||||||
Fairway Glen |
San Jose, CA | 144 | 119,492 | 6.0 | 1986 | 830 | 99.3% | 97.4 | % | 95.1 | % | 1,195 | 1.40 | 17,293 | ||||||||||||||||||||||||||||||||||||||||
San Marino |
San Jose, CA | 248 | 209,465 | 11.5 | 1984/1988 | 845 | 96.8% | 96.7 | % | 93.7 | % | 1,247 | 1.43 | 34,196 | ||||||||||||||||||||||||||||||||||||||||
SOUTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Los Angeles, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Media Center |
Burbank, CA | 748 | 530,114 | 14.7 | 1961/1997 | 709 | 95.9% | 94.6 | % | 90.3 | % | (2 | ) | 1,167 | 1.56 | 75,819 | ||||||||||||||||||||||||||||||||||||||
Avalon at Warner
Center |
Woodland Hills, CA | 227 | 191,645 | 6.8 | 1979/1998 | 844 | 93.4% | 95.0 | % | 96.5 | % | 1,364 | 1.53 | 26,445 | ||||||||||||||||||||||||||||||||||||||||
Avalon Glendale (10) |
Burbank, CA | 223 | 241,712 | 5.1 | 2003 | 1,084 | 58.3% | 24.8 | % | (3 | ) | N/A | 2,092 | 0.48 | (3 | ) | 39,920 | |||||||||||||||||||||||||||||||||||||
Avalon Woodland Hills |
Woodland Hills, CA | 663 | 592,722 | 18.2 | 1989/1997 | 894 | 93.8% | 95.0 | % | 95.4 | % | 1,304 | 1.39 | 71,862 | ||||||||||||||||||||||||||||||||||||||||
The Promenade |
Burbank, CA | 400 | 360,587 | 6.9 | 1988/2002 | 923 | 91.5% | 93.1 | % | 92.8 | % | (3 | ) | 1,484 | 1.53 | 71,003 | ||||||||||||||||||||||||||||||||||||||
Orange County, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Laguna
Niguel |
Laguna Niguel, CA | 176 | 174,848 | 10.0 | 1988/1998 | 993 | 94.9% | 95.1 | % | 96.8 | % | 1,235 | 1.18 | 20,995 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Pacific
Bay |
Huntington Beach, CA | 304 | 268,000 | 9.7 | 1971/1997 | 882 | 94.7% | 96.7 | % | 95.3 | % | 1,248 | 1.37 | 31,947 | ||||||||||||||||||||||||||||||||||||||||
Avalon at South Coast |
Costa Mesa, CA | 258 | 208,890 | 8.9 | 1973/1996 | 810 | 92.6% | 95.3 | % | 96.5 | % | 1,180 | 1.39 | 24,837 | ||||||||||||||||||||||||||||||||||||||||
Avalon Mission Viejo |
Mission Viejo, CA | 166 | 124,600 | 7.8 | 1984/1996 | 751 | 98.2% | 96.8 | % | 95.9 | % | 1,114 | 1.44 | 13,298 | ||||||||||||||||||||||||||||||||||||||||
Avalon Newport |
Costa Mesa, CA | 145 | 120,690 | 6.6 | 1956/1996 | 832 | 96.6% | 96.2 | % | 97.7 | % | 1,389 | 1.60 | 10,113 | ||||||||||||||||||||||||||||||||||||||||
Avalon Santa Margarita
|
Rancho Santa Margarita, CA |
301 | 229,593 | 20.0 | 1990/1997 | 763 | 92.7% | 94.0 | % | 94.4 | % | 1,137 | 1.40 | 23,955 | ||||||||||||||||||||||||||||||||||||||||
San Diego, CA
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cortez
Hill |
San Diego, CA | 294 | 224,840 | 1.2 | 1973/1998 | 765 | 95.2% | 94.6 | % | 92.5 | % | 1,245 | 1.54 | 34,401 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Mission
Bay
|
San Diego, CA | 564 | 402,327 | 12.9 | 1969/1997 | 713 | 96.1% | 96.1 | % | 96.2 | % | 1,278 | 1.72 | 66,059 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Mission
Ridge |
San Diego, CA | 200 | 208,100 | 4.0 | 1960/1997 | 1,041 | 94.5% | 95.0 | % | 96.4 | % | 1,379 | 1.26 | 21,675 | ||||||||||||||||||||||||||||||||||||||||
Avalon at Penasquitos
Hills
|
San Diego, CA | 176 | 141,120 | 8.8 | 1982/1997 | 802 | 95.5% | 93.2 | % | 95.2 | % | 1,105 | 1.28 | 14,353 |
15
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Approx. area |
Year of | Average | Physical |
occupancy |
rental rate |
Financial | ||||||||||||||||||||||||||||||||||||||||||||||||
Number of | rentable | completion | size | occupancy | $ per | $ per | reporting | |||||||||||||||||||||||||||||||||||||||||||||||
City and state |
homes |
(Sq. Ft.) |
Acres |
/ acquisition |
(Sq. Ft.) |
at 12/31/03 |
2003 |
2002 |
Apt (4) |
Sq. Ft. |
cost (5) |
|||||||||||||||||||||||||||||||||||||||||||
DEVELOPMENT COMMUNITIES |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Crane Brook |
Danvers & Peabody, MA | 387 | 491,870 | 20.0 | N/A | 1,271 | N/A | N/A | N/A | N/A | N/A | 26,029 | ||||||||||||||||||||||||||||||||||||||||||
Avalon at Glen Cove South |
Glen Cove, NY | 256 | 270,000 | 4.0 | N/A | 1,050 | N/A | N/A | N/A | N/A | N/A | 49,731 | ||||||||||||||||||||||||||||||||||||||||||
Avalon at Grosvenor Station (7) |
North Bethesda, MD | 497 | 478,530 | 9.9 | N/A | 963 | N/A | N/A | N/A | N/A | N/A | 69,618 | ||||||||||||||||||||||||||||||||||||||||||
Avalon at Stevens Pond |
Saugus, MA | 326 | 360,509 | 82.0 | N/A | 1,106 | N/A | N/A | N/A | N/A | N/A | 53,172 | ||||||||||||||||||||||||||||||||||||||||||
Avalon at the Pinehills I |
Plymouth, MA | 101 | 197,354 | 6.0 | N/A | 1,954 | N/A | N/A | N/A | N/A | N/A | 4,834 | ||||||||||||||||||||||||||||||||||||||||||
Avalon Darien |
Darien, CT | 189 | 242,311 | 30.0 | N/A | 1,282 | N/A | N/A | N/A | N/A | N/A | 37,213 | ||||||||||||||||||||||||||||||||||||||||||
Avalon at Traville |
North Potomac, MD | 520 | 573,560 | 47.9 | N/A | 1,103 | N/A | N/A | N/A | N/A | N/A | 46,056 | ||||||||||||||||||||||||||||||||||||||||||
Avalon Milford I |
Milford, CT | 246 | 218,000 | 22.0 | N/A | 886 | N/A | N/A | N/A | N/A | N/A | 14,926 | ||||||||||||||||||||||||||||||||||||||||||
Avalon Run East II |
Lawrenceville, NJ | 312 | 341,152 | 70.0 | N/A | 1,095 | N/A | N/A | N/A | N/A | N/A | 19,014 | ||||||||||||||||||||||||||||||||||||||||||
Avalon Pines I |
Coram, NY | 298 | 442,895 | 32.0 | N/A | 1,485 | N/A | N/A | N/A | N/A | N/A | 11,127 | ||||||||||||||||||||||||||||||||||||||||||
Avalon Chrystie Place I (11) |
New York, NY | 361 | 266,555 | 1.5 | N/A | 738 | N/A | N/A | N/A | N/A | N/A | 25,194 | ||||||||||||||||||||||||||||||||||||||||||
UNCONSOLIDATED COMMUNITIES |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Arbor (9) |
Shrewsbury, MA | 302 | 297,989 | 26.0 | 1991 | 986 | 88.4% | 90.4 | % | 92.0 | % | 1,246 | 1.14 | N/A | ||||||||||||||||||||||||||||||||||||||||
Avalon Bedford (8) |
Stamford, CT | 368 | 331,655 | 4.6 | 1961/1998 | 819 | 88.4% | 88.9 | % | 90.9 | % | 1,570 | 1.55 | N/A | ||||||||||||||||||||||||||||||||||||||||
Avalon Grove (8) |
Stamford, CT | 402 | 363,408 | 12.0 | 1996 | 906 | 89.8% | 90.3 | % | 84.9 | % | 1,942 | 1.94 | N/A | ||||||||||||||||||||||||||||||||||||||||
Avalon Run (6) |
Lawrenceville, NJ | 426 | 443,168 | 9.0 | 1994 | 1,010 | 91.8% | 90.5 | % | 91.4 | % | 1,366 | 1.19 | N/A |
(1) | We own a fee simple interest in the communities listed, excepted as noted below. | |||
(2) | Represents community which was under redevelopment during the year, resulting in lower average economic occupancy and average rental rate per square foot for the year. | |||
(3) | Represents community that completed development or was purchased during the year, which could result in lower average economic occupancy and average rental rate per square foot for the year. | |||
(4) | Represents the average rental revenue per occupied apartment home. | |||
(5) | Costs are presented in accordance with generally accepted accounting principles. For current Development Communities, cost represents total costs incurred through December 31, 2003. Financial reporting costs are excluded for unconsolidated communities, see Note 6, Investments in Unconsolidated Entities. | |||
(6) | We own a general partnership interest in a partnership that owns a fee simple interest in this community. | |||
(7) | We own a general partnership interest in a partnership structured as a DownREIT that owns this community. | |||
(8) | We own a membership interest in a limited liability company that holds a fee simple interest in this community. | |||
(9) | We have a 100% interest in a senior participating mortgage note secured by this community, which allows us to share in part of the rental income or resale proceeds of the community. | |||
(10) | Community is located on land subject to a land lease. | |||
(11) | This community is being financed under a joint venture structure with third-party financing, in which the community is owned by a limited liability company managed by one of our wholly-owned subsidiaries. |
16
Features and Recreational Amenities - Current and Development Communities
1 BR |
2BR |
3BR |
Washer & dryer |
Large storage |
Balcony, patio |
Non- direct |
Direct | Homes w/ pre-wired |
||||||||||||||||||||||||||||||||||||||||||||||||||
1/1.5 | 1/1.5 | 2/2.5 | 2/2.5 | Studios/ | Parking | hook-ups | Vaulted | or walk-in | deck or | Built-in | Car- | access | access | security | ||||||||||||||||||||||||||||||||||||||||||||
BA |
BA |
/3 BA |
BA |
3BA |
efficiencies |
Other |
Total |
spaces |
or units |
ceilings |
Lofts |
Fireplaces |
closet |
sunroom |
bookcases |
ports |
garages |
garages |
garages |
|||||||||||||||||||||||||||||||||||||||
CURRENT COMMUNITIES (1) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NORTHEAST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Boston, MA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Center Place
|
103 | | 111 | 5 | | 6 | | 225 | 371 | All | None | None | None | Half | Some | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Faxon Park
|
68 | | 75 | 28 | | | | 171 | 327 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Flanders Hill
|
108 | | 142 | 30 | | | | 280 | 589 | All | None | Some | Some | All | Some | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Lexington
|
28 | 24 | 90 | 56 | | | | 198 | 362 | All | Some | Some | Some | Most | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Newton Highlands
|
90 | 46 | 92 | 56 | 4 | 6 | | 294 | 540 | All | Some | Some | Some | Most | Most | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Prudential Center
|
361 | | 237 | | 23 | 148 | 12 | 781 | 538 | None | None | None | None | Most | Some | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Essex
|
50 | | 62 | | | | 42 | 154 | 336 | All | None | Some | Some | All | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Estates
|
66 | 16 | 80 | | | | | 162 | 345 | All | Some | Some | Some | All | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Ledges
|
124 | | 152 | 28 | | | | 304 | 594 | All | None | Some | Some | All | Some | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Oaks
|
60 | 24 | 96 | 24 | | | | 204 | 394 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Oaks West
|
48 | 12 | 48 | 12 | | | | 120 | 232 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Orchards
|
69 | 12 | 75 | | | | | 156 | 307 | All | None | Half | Some | Most | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Summit
|
154 | 61 | 28 | 2 | | | | 245 | 366 | None | None | None | None | None | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon West
|
40 | | 55 | 25 | | | | 120 | 285 | All | Some | Some | Some | All | Half | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Fairfield-New Haven, CT |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Greyrock Place
|
104 | 91 | 99 | 12 | | | | 306 | 464 | All | None | None | None | All | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Corners
|
118 | | 77 | | | | | 195 | 273 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Gates
|
122 | | 168 | 50 | | | | 340 | 688 | All | Some | Some | None | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Glen
|
124 | | 114 | | | | | 238 | 363 | Most | Some | Some | Some | Half | Most | None | Yes | Yes | No | Most | ||||||||||||||||||||||||||||||||||||||
Avalon Haven
|
44 | 60 | | 24 | | | | 128 | 256 | All | None | Some | Some | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Lake
|
36 | | 46 | | | 24 | 29 | 135 | 290 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon New Canaan
|
16 | | 64 | 24 | | | | 104 | 194 | All | None | Some | Some | All | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon on Stamford Harbor
|
159 | | 130 | 20 | | 14 | | 323 | 623 | All | Some | Some | Some | Most | All | None | No | No | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Springs
|
| | 70 | 32 | | | | 102 | 264 | All | Half | Half | Most | All | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Valley
|
106 | | 134 | 28 | | | | 268 | 637 | All | Some | Some | Some | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Walk I & II
|
272 | 116 | 122 | 74 | | | 180 | 764 | 1,411 | All | Some | Some | Half | All | All | Some | Yes | No | No | Half | ||||||||||||||||||||||||||||||||||||||
Long Island, NY |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Commons
|
128 | 40 | 112 | 32 | | | | 312 | 485 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Court
|
172 | 54 | 194 | 44 | 30 | | | 494 | 1,110 | All | Some | Most | Some | All | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Towers
|
| | 37 | 1 | 3 | 1 | 67 | 109 | 198 | All | None | None | None | All | Most | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Northern New Jersey |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Edgewater
|
158 | | 190 | 60 | | | | 408 | 872 | All | None | Some | Some | All | All | None | No | No | Yes | Some | ||||||||||||||||||||||||||||||||||||||
Avalon at Florham Park
|
46 | | 107 | 117 | | | | 270 | 581 | All | Most | None | Some | All | Some | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Cove
|
190 | | 190 | 46 | 2 | | 76 | 504 | 464 | All | Some | Some | Some | All | Most | None | No | Yes | Some | All | ||||||||||||||||||||||||||||||||||||||
The Tower at Avalon Cove
|
147 | 24 | 74 | 24 | | | | 269 | 296 | All | None | None | None | Half | Some | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Central New Jersey |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Freehold
|
42 | 41 | 176 | 37 | | | | 296 | 591 | All | Some | Some | Some | All | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Run East
|
64 | | 106 | 36 | | | | 206 | 401 | All | Some | Some | Some | All | All | None | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Watch
|
252 | 36 | 142 | 82 | | | | 512 | 781 | Most | Some | None | Some | All | All | None | No | Yes | No | None |
17
Features and Recreational Amenities - Current and Development Communities
1 BR |
2BR |
3BR |
Washer & dryer |
Large storage |
Balcony, patio |
Non- direct |
Direct | Homes w/ pre-wired |
||||||||||||||||||||||||||||||||||||||||||||||||||
1/1.5 | 1/1.5 | 2/2.5 | 2/2.5 | Studios/ | Parking | hook-ups | Vaulted | or walk-in | deck or | Built-in | Car- | access | access | security | ||||||||||||||||||||||||||||||||||||||||||||
BA |
BA |
/3 BA |
BA |
3BA |
efficiencies |
Other |
Total |
spaces |
or units |
ceilings |
Lofts |
Fireplaces |
closet |
sunroom |
bookcases |
ports |
garages |
garages |
garages |
|||||||||||||||||||||||||||||||||||||||
New York, NY |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Riverview I
|
184 | | 114 | | 31 | 43 | | 372 | 426 | All | None | None | None | Most | Some | None | No | Yes | No | Some | ||||||||||||||||||||||||||||||||||||||
Avalon Gardens
|
208 | 48 | 144 | 104 | | | | 504 | 1,382 | All | Half | Half | Some | All | Most | None | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Green
|
25 | 24 | 56 | | | | | 105 | 208 | All | Some | Half | Some | All | All | None | Yes | No | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon on the Sound
|
143 | | 184 | 22 | 20 | 43 | | 412 | 648 | Most | None | Some | None | Most | Some | None | No | Yes | No | Some | ||||||||||||||||||||||||||||||||||||||
Avalon View
|
115 | 47 | 62 | 64 | | | | 288 | 598 | All | Some | Some | Some | Most | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Willow
|
150 | 77 | | | | | | 227 | 371 | All | Some | Some | None | Most | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
The Avalon
|
55 | 2 | 43 | 10 | | | | 110 | 167 | All | Some | Some | Some | Most | Half | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
MID-ATLANTIC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baltimore, MD |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Fairway Hills I & II
|
283 | 223 | 154 | 60 | | | | 720 | 1,171 | All | Some | None | Some | Some | All | Some | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Symphony Glen
|
88 | 14 | 54 | 20 | | | | 174 | 268 | All | Some | None | Most | All | All | Half | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Landing
|
65 | 18 | 57 | | | | 18 | 158 | 256 | All | None | None | Most | Most | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Washington, DC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AutumnWoods
|
220 | 72 | 96 | | | | 32 | 420 | 720 | All | Some | None | Some | All | All | Some | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Arlington Square
|
383 | 20 | 342 | 97 | | | | 842 | 1,411 | All | Some | Some | Some | Some | Some | Some | No | No | Some | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Ballston Vermont & Quincy Towers
|
333 | 37 | 84 | | | | | 454 | 972 | All | None | None | None | Most | All | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Ballston Washington Towers
|
205 | 28 | 111 | | | | | 344 | 470 | All | None | None | Some | Most | All | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Cameron Court
|
208 | | 168 | | | | 84 | 460 | 897 | All | Some | Some | Some | All | Most | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Decoverly
|
156 | | 104 | 64 | 44 | | | 368 | 627 | All | Some | Some | Most | Most | All | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Foxhall
|
160 | 70 | | 3 | | 27 | 48 | 308 | 335 | All | None | None | Some | Most | All | Some | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Fox Mill
|
| | 92 | 73 | | | | 165 | 366 | All | Most | None | Most | All | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Gallery Place I
|
111 | 77 | | 4 | | 11 | | 203 | 125 | All | Some | None | None | All | Some | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Providence Park
|
19 | | 112 | 4 | | | 6 | 141 | 299 | All | None | None | Most | All | All | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Rock Spring
|
178 | 39 | 133 | 36 | | | | 386 | 680 | All | Some | Some | Some | Most | Most | Some | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Crescent
|
186 | 26 | 346 | | | | | 558 | 989 | All | Some | Some | Half | Most | All | Some | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Crossing
|
| 27 | 105 | | | | | 132 | 224 | All | Some | Some | Half | All | All | Some | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Fields I & II
|
74 | 32 | 84 | 32 | | | 66 | 288 | 461 | All | Some | Some | Half | All | Most | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Knoll
|
136 | 55 | 81 | 28 | | | | 300 | 477 | All | Some | None | Half | All | All | Some | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
MIDWEST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chicago, IL |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
200 Arlington Place
|
142 | 89 | 148 | | | 30 | | 409 | 650 | All | None | None | None | All | Some | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Danada Farms
|
80 | 52 | 134 | 29 | | | | 295 | 555 | All | None | None | Some | All | Some | Some | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Stratford Green
|
45 | 9 | 108 | 21 | | | 9 | 192 | 420 | All | None | None | Some | Most | Some | Some | No | Yes | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon at West Grove
|
200 | 200 | | | | | | 400 | 599 | None | None | None | None | None | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
PACIFIC NORTHWEST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Seattle, WA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Bear Creek
|
55 | 40 | 110 | 59 | | | | 264 | 515 | All | All | None | Most | All | All | Some | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Bellevue
|
110 | | 67 | | | 25 | | 202 | 300 | All | None | Some | Some | All | All | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Belltown
|
64 | | 20 | | | 16 | | 100 | 134 | All | None | None | None | All | Some | None | No | No | No | Some | ||||||||||||||||||||||||||||||||||||||
Avalon Brandemoor
|
88 | 109 | 149 | 78 | | | | 424 | 732 | All | Some | None | Most | All | All | Some | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Greenbriar
|
16 | 19 | 217 | 169 | | | | 421 | 731 | All | Some | None | Most | All | All | Some | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon HighGrove
|
84 | 119 | 124 | 56 | 8 | | | 391 | 721 | All | Some | None | Most | Most | All | Some | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon ParcSquare
|
31 | 26 | 55 | 5 | 7 | | | 124 | 189 | All | None | None | None | All | All | None | No | No | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Redmond Place
|
76 | 44 | 67 | 35 | | | | 222 | 384 | All | Some | None | Most | All | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon RockMeadow
|
28 | 48 | 86 | 28 | 16 | | | 206 | 415 | All | Some | None | Most | Most | All | Some | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon WildReed
|
36 | 60 | 78 | 60 | | | | 234 | 463 | All | Some | None | Most | Most | All | Some | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Wildwood
|
5 | | 211 | | 17 | | 5 | 238 | 484 | All | Some | None | Most | Some | Most | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Wynhaven
|
3 | 42 | 239 | 13 | 28 | | 8 | 333 | 1,486 | All | Most | Some | Most | All | All | None | Yes | Yes | Yes | All |
18
Features and Recreational Amenities - Current and Development Communities
1 BR |
2BR |
3BR |
Washer & dryer |
Large storage |
Balcony, patio |
Non- direct |
Direct | Homes w/ pre-wired |
||||||||||||||||||||||||||||||||||||||||||||||||||
1/1.5 | 1/1.5 | 2/2.5 | 2/2.5 | Studios/ | Parking | hook-ups | Vaulted | or walk-in | deck or | Built-in | Car- | access | access | security | ||||||||||||||||||||||||||||||||||||||||||||
BA |
BA |
/3 BA |
BA |
3BA |
efficiencies |
Other |
Total |
spaces |
or units |
ceilings |
Lofts |
Fireplaces |
closet |
sunroom |
bookcases |
ports |
garages |
garages |
garages |
|||||||||||||||||||||||||||||||||||||||
NORTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oakland-East Bay, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Union Square
|
124 | 84 | | | | | | 208 | 210 | None | None | None | Most | All | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Willow Creek
|
99 | | 136 | | | | | 235 | 240 | All | None | None | None | All | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Dublin
|
72 | 8 | 60 | 48 | | | 16 | 204 | 435 | Most | Some | None | Most | All | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Fremont
|
130 | 81 | 176 | | 56 | | | 443 | 892 | All | Most | None | Some | Most | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Pleasanton
|
238 | | 218 | | | | | 456 | 856 | All | Some | None | Most | All | All | None | Yes | Yes | Yes | None | ||||||||||||||||||||||||||||||||||||||
Waterford
|
208 | | 336 | | | | | 544 | 910 | Some | Some | None | None | All | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
San Francisco, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cedar Ridge
|
117 | 33 | 24 | | | 21 | | 195 | 259 | None | None | Some | None | Some | All | None | Yes | No | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Diamond Heights
|
90 | | 49 | 15 | | | | 154 | 155 | None | Some | None | None | All | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Mission Bay North
|
148 | | 95 | 6 | | 1 | | 250 | 198 | All | None | Some | None | All | Some | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Nob Hill
|
114 | | 25 | | | 46 | | 185 | 104 | None | None | None | None | None | Some | Most | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Sunset Towers
|
183 | 20 | 20 | | | 20 | | 243 | 244 | None | None | None | None | None | Some | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon Foster City
|
124 | 123 | 1 | | | 40 | | 288 | 490 | None | None | None | None | Most | Most | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Pacifica
|
58 | 106 | 56 | | | | | 220 | 329 | None | None | None | Some | Some | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Towers by the Bay
|
103 | | 120 | | 3 | | | 226 | 235 | All | Some | None | Some | Half | Most | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Crowne Ridge
|
158 | 68 | 24 | | | 4 | | 254 | 396 | Some | Some | None | Some | None | All | None | Yes | No | Yes | None | ||||||||||||||||||||||||||||||||||||||
San Jose, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Blossom Hill
|
90 | | 210 | | 24 | | | 324 | 379 | All | Some | None | None | Most | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Cahill Park
|
118 | | 94 | | 6 | | | 218 | 283 | All | Some | Some | Some | Most | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Creekside
|
158 | 128 | | | | 8 | | 294 | 441 | None | None | None | Some | None | Most | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Foxchase
|
168 | | 228 | | | | | 396 | 666 | All | Some | None | None | Some | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Parkside
|
60 | | 96 | 36 | | | | 192 | 351 | All | Some | None | Half | All | All | Some | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Pruneyard
|
212 | 40 | | | | | | 252 | 400 | All | None | None | None | None | Half | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at River Oaks
|
100 | | 126 | | | | | 226 | 358 | All | None | None | Most | All | All | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon Campbell
|
156 | | 180 | | 12 | | | 348 | 454 | All | Some | None | None | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Cupertino
|
145 | | 152 | | 14 | | | 311 | 501 | All | Some | None | Some | Some | All | Some | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Mountain View
|
108 | | 88 | 52 | | | | 248 | 248 | All | Some | None | None | Some | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon on the Alameda
|
113 | | 164 | | 28 | | | 305 | 558 | All | Some | None | Some | All | All | Some | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Rosewalk
|
168 | | 264 | | 24 | | | 456 | 705 | All | Some | None | Some | Some | All | Most | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Silicon Valley
|
338 | | 336 | 18 | 15 | 3 | | 710 | 1,400 | All | Some | Some | Some | Most | All | Some | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Sunnyvale
|
112 | 10 | 54 | | | 44 | | 220 | 394 | Some | None | None | None | All | All | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon Towers on the Peninsula
|
90 | | 115 | | 6 | | | 211 | 512 | All | None | None | None | Most | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
CountryBrook
|
108 | | 252 | | | | | 360 | 692 | All | Some | None | All | None | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Fairway Glen
|
60 | | 84 | | | | | 144 | 245 | All | Some | None | None | None | All | None | Yes | No | No | Some | ||||||||||||||||||||||||||||||||||||||
San Marino
|
103 | | 145 | | | | | 248 | 439 | All | Some | None | None | Most | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
SOUTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Los Angeles, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Media Center
|
296 | 102 | 117 | 12 | | 221 | | 748 | 910 | Some | None | None | Some | Some | Some | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Warner Center
|
88 | 54 | 65 | 20 | | | | 227 | 449 | All | Some | None | Some | Some | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Glendale
|
75 | | 121 | | 27 | | | 223 | 460 | All | None | None | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Woodland Hills
|
222 | | 441 | | | | | 663 | 1,353 | Some | None | Some | None | Most | All | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||
The Promenade
|
153 | | 196 | 51 | | | | 400 | 720 | Some | None | Some | All | Some | All | None | No | No | No | None |
19
Features and Recreational Amenities - Current and Development Communities
1 BR |
2BR |
3BR |
Washer & dryer |
Large storage |
Balcony, patio |
Non- direct |
Direct | Homes w/ pre-wired |
||||||||||||||||||||||||||||||||||||||||||||||||||
1/1.5 | 1/1.5 | 2/2.5 | 2/2.5 | Studios/ | Parking | hook-ups | Vaulted | or walk-in | deck or | Built-in | Car- | access | access | security | ||||||||||||||||||||||||||||||||||||||||||||
BA |
BA |
/3 BA |
BA |
3BA |
efficiencies |
Other |
Total |
spaces |
or units |
ceilings |
Lofts |
Fireplaces |
closet |
sunroom |
bookcases |
ports |
garages |
garages |
garages |
|||||||||||||||||||||||||||||||||||||||
Orange County, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Pacific Bay
|
144 | 56 | 104 | | | | | 304 | 485 | All | None | None | None | Half | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at South Coast
|
124 | | 86 | | | 48 | 258 | 426 | Some | Half | None | None | Half | All | None | Yes | Yes | No | None | |||||||||||||||||||||||||||||||||||||||
Avalon Laguna Niguel
|
| | 176 | | | | | 176 | 381 | None | Some | None | All | None | Most | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Mission Viejo
|
94 | 28 | 44 | | | | | 166 | 243 | None | None | None | None | None | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Newport
|
44 | 54 | | 35 | | 12 | | 145 | 244 | Most | Some | None | Some | Most | Most | Some | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon Santa Margarita
|
160 | | 141 | | | | | 301 | 515 | All | None | None | None | None | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
San Diego, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cortez Hill
|
114 | | 83 | | | 97 | | 294 | 292 | None | None | None | None | None | All | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Mission Bay
|
270 | 9 | 165 | | | 120 | | 564 | 746 | None | None | None | None | Some | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Mission Ridge
|
18 | 1 | 98 | 83 | | | | 200 | 381 | Most | None | None | Most | Most | Most | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||
Avalon at Penasquitos Hills
|
48 | 48 | 80 | | | | | 176 | 273 | All | None | None | All | Some | All | All | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||
DEVELOPMENT COMMUNITIES |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Crane Brook
|
160 | 12 | 177 | 38 | | | | 387 | 737 | All | Some | Some | Some | All | Some | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Glen Cove South
|
112 | | 91 | | | 53 | | 256 | 458 | All | None | None | Some | Most | Some | None | No | No | No | Some | ||||||||||||||||||||||||||||||||||||||
Avalon at Grosvenor Station
|
265 | 33 | 185 | 13 | | 1 | | 497 | 742 | All | Some | Some | Some | Most | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Stevens Pond
|
102 | | 202 | 22 | | | | 326 | 663 | All | Some | Some | Some | All | All | Some | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon at the Pinehills
|
12 | | 73 | 16 | | | | 101 | 246 | All | Some | Some | Some | All | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Darien
|
77 | | 78 | 32 | | | 2 | 189 | 472 | All | Some | Some | Some | Some | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon at Traville
|
190 | 30 | 232 | 68 | | | | 520 | 1,084 | All | Some | Some | Some | Most | Most | Some | No | Yes | Yes | None | ||||||||||||||||||||||||||||||||||||||
Avalon Milford I
|
184 | | 62 | | | | | 246 | 426 | All | Some | None | Some | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||
Avalon Run East II
|
72 | 36 | 148 | 56 | | | | 312 | 697 | All | Some | Some | Some | Most | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon Pines I
|
72 | | 220 | | 6 | | | 298 | 1,094 | All | Most | Some | Some | Most | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||
Avalon
Chrystie Place I |
199 | | 89 | | | 73 | | 361 | | Some | None | None | None | Some | Some | None | No | No | No | No |
20
Features and Recreational Amenities - Current and Development Communities
Community | Building | |||||||||||||||||||||||||||||||||||||
Buildings | entrance | entrance | Under- | Aerobics | Walking/ | Sand | Indoor/ | |||||||||||||||||||||||||||||||
w/security | controlled | controlled | ground | dance | Car | Picnic | jogging | Sauna/ | Tennis | Racquet- | Fitness | volley- | outdoor | Clubhouse/ | Business | Tot | ||||||||||||||||||||||
systems |
access |
access |
parking |
studio |
wash |
area |
trail |
Pool |
whirlpool |
court |
ball |
center |
ball |
basketball |
clubroom |
center |
lot |
Concierge |
||||||||||||||||||||
CURRENT COMMUNITIES (1) |
||||||||||||||||||||||||||||||||||||||
NORTHEAST |
||||||||||||||||||||||||||||||||||||||
Boston, MA |
||||||||||||||||||||||||||||||||||||||
Avalon at Center Place
|
None | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | No | Yes | |||||||||||||||||||
Avalon at Faxon Park
|
None | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon at Flanders Hill
|
All | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon at Lexington
|
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon at Newton Highlands
|
All | No | Yes | Yes | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | Yes | |||||||||||||||||||
Avalon at Prudential Center
|
None | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | No | No | Yes | No | No | Yes | |||||||||||||||||||
Avalon Essex
|
None | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon Estates
|
None | No | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | No | Yes | Yes | No | |||||||||||||||||||
Avalon Ledges
|
All | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon Oaks
|
None | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Oaks West
|
All | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Orchards
|
None | No | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Summit
|
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||
Avalon West
|
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | No | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Fairfield-New Haven, CT |
||||||||||||||||||||||||||||||||||||||
Avalon at Greyrock Place
|
All | Yes | No | Yes | No | No | Yes | No | Yes | No | Yes | No | Yes | No | No | Yes | Yes | Yes | Yes | |||||||||||||||||||
Avalon Corners
|
All | Yes | Yes | Yes | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
Avalon Gates
|
None | Yes | No | No | No | No | Yes | No | Yes | No | No | Yes | Yes | Yes | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon Glen
|
None | No | Yes | Yes | No | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | Yes | |||||||||||||||||||
Avalon Haven
|
None | No | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Lake
|
None | No | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||
Avalon New Canaan
|
All | No | Yes | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon on Stamford Harbor
|
All | Yes | Yes | Yes | No | No | Yes | Yes | Yes | No | No | Yes | Yes | No | Yes | Yes | Yes | No | Yes | |||||||||||||||||||
Avalon Springs
|
All | No | No | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Valley
|
None | No | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon Walk I & II
|
None | No | No | No | Yes | No | Yes | Yes | Yes | No | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Long Island, NY |
||||||||||||||||||||||||||||||||||||||
Avalon Commons
|
All | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon Court
|
All | Yes | Yes | No | No | Yes | Yes | Yes | Yes | No | No | Yes | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon Towers
|
All | No | No | Yes | No | Yes | No | No | Yes | No | No | No | Yes | No | No | Yes | No | No | Yes | |||||||||||||||||||
Northern New Jersey |
||||||||||||||||||||||||||||||||||||||
Avalon at Edgewater
|
All | Yes | Yes | Yes | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
Avalon at Florham Park
|
None | No | No | No | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon Cove
|
All | Yes | Yes | No | No | No | Yes | Yes | Yes | No | Yes | Yes | Yes | No | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||
The Tower at Avalon Cove
|
All | No | Yes | No | No | No | Yes | Yes | Yes | No | Yes | Yes | Yes | No | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||
Central New Jersey |
||||||||||||||||||||||||||||||||||||||
Avalon at Freehold
|
None | No | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon Run East
|
None | No | No | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Watch
|
None | No | Yes | No | No | No | Yes | No | Yes | No | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No |
21
Features and Recreational Amenities - Current and Development Communities
Community | Building | |||||||||||||||||||||||||||||||||||||
Buildings | entrance | entrance | Under- | Aerobics | Walking/ | Sand | Indoor/ | |||||||||||||||||||||||||||||||
w/security | controlled | controlled | ground | dance | Car | Picnic | jogging | Sauna/ | Tennis | Racquet- | Fitness | volley- | outdoor | Clubhouse/ | Business | Tot | ||||||||||||||||||||||
systems |
access |
access |
parking |
studio |
wash |
area |
trail |
Pool |
whirlpool |
court |
ball |
center |
ball |
basketball |
clubroom |
center |
lot |
Concierge |
||||||||||||||||||||
New York, NY |
||||||||||||||||||||||||||||||||||||||
Avalon Riverview I
|
All | Yes | Yes | No | No | No | Yes | Yes | No | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
Avalon Gardens
|
All | No | No | No | No | No | Yes | No | Yes | No | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||
Avalon Green
|
All | No | No | No | No | No | No | No | Yes | No | No | No | No | Yes | No | Yes | No | No | No | |||||||||||||||||||
Avalon on the Sound
|
All | Yes | Yes | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | Yes | Yes | Yes | No | Yes | |||||||||||||||||||
Avalon View
|
None | No | No | No | No | No | Yes | No | Yes | No | Yes | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon Willow
|
All | Yes | Yes | Yes | No | No | Yes | No | Yes | No | No | Yes | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
The Avalon
|
All | No | Yes | Yes | No | No | No | No | No | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
MID-ATLANTIC |
||||||||||||||||||||||||||||||||||||||
Baltimore, MD |
||||||||||||||||||||||||||||||||||||||
Avalon at Fairway Hills I & II
|
None | No | No | No | No | Yes | Yes | No | Yes | No | Yes | Yes | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon at Symphony Glen
|
None | No | No | No | No | Yes | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Landing
|
None | No | No | No | No | Yes | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Washington, DC |
||||||||||||||||||||||||||||||||||||||
AutumnWoods
|
None | No | No | No | No | Yes | Yes | Yes | Yes | No | Yes | No | Yes | Yes | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon at Arlington Square
|
Some | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon at Ballston Vermont & Quincy Towers
|
None | Yes | Yes | Yes | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon at Ballston Washington Towers
|
None | Yes | Yes | Yes | No | No | Yes | No | Yes | No | Yes | No | Yes | No | No | Yes | No | No | Yes | |||||||||||||||||||
Avalon at Cameron Court
|
All | Yes | No | No | Yes | Yes | Yes | No | Yes | Yes | No | No | Yes | Yes | Yes | Yes | Yes | No | No | |||||||||||||||||||
Avalon at Decoverly
|
None | No | No | No | No | Yes | Yes | Yes | Yes | No | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon at Foxhall
|
None | Yes | Yes | Yes | No | No | No | Yes | Yes | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon at Fox Mill
|
None | No | No | No | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon at Gallery Place I
|
All | Yes | Yes | Yes | No | No | No | No | No | No | No | No | Yes | No | No | No | Yes | No | Yes | |||||||||||||||||||
Avalon at Providence Park
|
None | No | No | No | No | Yes | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||
Avalon at Rock Spring
|
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon Crescent
|
None | Yes | No | No | Yes | Yes | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | Yes | |||||||||||||||||||
Avalon Crossing
|
None | Yes | No | No | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Fields I & II
|
All | No | No | No | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Knoll
|
None | No | Yes | No | No | Yes | Yes | Yes | Yes | No | Yes | No | Yes | No | Yes | No | No | Yes | No | |||||||||||||||||||
MIDWEST |
||||||||||||||||||||||||||||||||||||||
Chicago, IL |
||||||||||||||||||||||||||||||||||||||
200 Arlington Place
|
None | No | Yes | No | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon at Danada Farms
|
None | No | No | No | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
Avalon at Stratford Green
|
None | No | No | No | No | Yes | Yes | Yes | Yes | No | No | No | No | No | No | Yes | No | No | Yes | |||||||||||||||||||
Avalon at West Grove
|
None | No | Yes | No | No | No | Yes | No | Yes | Yes | No | Yes | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
PACIFIC NORTHWEST |
||||||||||||||||||||||||||||||||||||||
Seattle, WA |
||||||||||||||||||||||||||||||||||||||
Avalon at Bear Creek
|
All | Yes | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon Bellevue
|
None | No | Yes | Yes | No | No | No | No | No | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
Avalon Belltown
|
None | Yes | Yes | Yes | No | No | No | No | No | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon Brandemoor
|
All | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon Greenbriar
|
None | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon HighGrove
|
None | No | No | No | No | No | No | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon ParcSquare
|
None | Yes | Yes | Yes | No | No | No | Yes | No | No | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||
Avalon Redmond Place
|
None | No | No | No | No | Yes | No | Yes | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon RockMeadow
|
None | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon WildReed
|
None | No | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon Wildwood
|
All | No | No | No | No | No | No | Yes | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon Wynhaven
|
None | No | Yes | Yes | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | Yes | Yes | Yes | Yes | No |
22
Features and Recreational Amenities - Current and Development Communities
Community | Building | |||||||||||||||||||||||||||||||||||||
Buildings | entrance | entrance | Under- | Aerobics | Walking/ | Sand | Indoor/ | |||||||||||||||||||||||||||||||
w/security | controlled | controlled | ground | dance | Car | Picnic | jogging | Sauna/ | Tennis | Racquet- | Fitness | volley- | outdoor | Clubhouse/ | Business | Tot | ||||||||||||||||||||||
systems |
access |
access |
parking |
studio |
wash |
area |
trail |
Pool |
whirlpool |
court |
ball |
center |
ball |
basketball |
clubroom |
center |
lot |
Concierge |
||||||||||||||||||||
NORTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||
Oakland-East Bay, CA |
||||||||||||||||||||||||||||||||||||||
Avalon at Union Square
|
None | Yes | No | No | No | No | No | No | Yes | No | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||
Avalon at Willow Creek
|
Some | Yes | No | No | No | Yes | Yes | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||
Avalon Dublin
|
None | No | No | No | No | Yes | Yes | No | Yes | Yes | No | No | Yes | Yes | Yes | No | Yes | No | No | |||||||||||||||||||
Avalon Fremont
|
All | No | No | Yes | Yes | Yes | No | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon Pleasanton
|
None | No | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | Yes | No | Yes | Yes | No | |||||||||||||||||||
Waterford
|
Some | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | Yes | No | No | Yes | No | |||||||||||||||||||
San Francisco, CA |
||||||||||||||||||||||||||||||||||||||
Avalon at Cedar Ridge
|
None | No | No | No | No | No | No | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon at Diamond Heights
|
None | No | Yes | Yes | No | No | No | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon at Mission Bay North
|
All | Yes | Yes | Yes | Yes | No | No | No | No | No | No | No | Yes | No | No | Yes | No | No | Yes | |||||||||||||||||||
Avalon at Nob Hill
|
None | Yes | Yes | Yes | No | No | Yes | No | No | No | No | No | Yes | No | No | No | No | No | Yes | |||||||||||||||||||
Avalon Sunset Towers
|
All | Yes | Yes | Yes | No | Yes | Yes | No | No | No | No | No | No | No | No | No | No | No | No | |||||||||||||||||||
Avalon Foster City
|
Some | No | No | No | No | Yes | No | Yes | Yes | No | No | No | No | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Pacifica
|
None | No | No | No | No | No | No | No | Yes | No | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||
Avalon Towers by the Bay
|
None | Yes | Yes | Yes | No | No | No | No | No | Yes | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
Crowne Ridge
|
None | No | No | Yes | No | No | No | Yes | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
San Jose, CA |
||||||||||||||||||||||||||||||||||||||
Avalon at Blossom Hill
|
None | Yes | Yes | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
Avalon at Cahill Park
|
All | Yes | Yes | Yes | Yes | No | No | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||
Avalon at Creekside
|
Some | No | No | No | No | No | Yes | Yes | Yes | No | Yes | No | Yes | Yes | Yes | Yes | Yes | No | No | |||||||||||||||||||
Avalon at Foxchase
|
None | No | No | Yes | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||
Avalon at Parkside
|
None | No | No | Yes | No | No | Yes | No | Yes | Yes | No | No | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon at Pruneyard
|
None | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | Yes | Yes | No | Yes | No | No | |||||||||||||||||||
Avalon at River Oaks
|
None | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
Avalon Campbell
|
Some | Yes | Yes | Yes | Yes | No | Yes | Yes | Yes | Yes | No | No | Yes | Yes | No | No | Yes | Yes | No | |||||||||||||||||||
Avalon Cupertino
|
None | Yes | Yes | Yes | No | No | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
Avalon Mountain View
|
None | No | No | Yes | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | No | Yes | Yes | No | |||||||||||||||||||
Avalon on the Alameda
|
All | Yes | Yes | Yes | No | No | No | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||
Avalon Rosewalk
|
None | Yes | No | No | Yes | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
Avalon Silicon Valley
|
Some | Yes | Yes | Yes | Yes | No | Yes | No | Yes | Yes | Yes | No | Yes | No | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||
Avalon Sunnyvale
|
None | No | No | Yes | Yes | Yes | Yes | No | Yes | Yes | No | No | Yes | No | No | No | Yes | Yes | No | |||||||||||||||||||
Avalon Towers on the Peninsula
|
All | Yes | Yes | Yes | No | Yes | Yes | No | Yes | Yes | No | No | Yes | No | No | No | No | No | Yes | |||||||||||||||||||
CountryBrook
|
None | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||
Fairway Glen
|
Some | No | No | No | No | Yes | Yes | No | Yes | Yes | No | No | Yes | No | No | No | No | Yes | No | |||||||||||||||||||
San Marino
|
None | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | No | Yes | No | |||||||||||||||||||
SOUTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||
Los Angeles, CA |
||||||||||||||||||||||||||||||||||||||
Avalon at Media Center
|
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
Avalon at Warner Center
|
None | Yes | Yes | No | No | No | No | No | Yes | Yes | Yes | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
Avalon Glendale
|
None | Yes | Yes | Yes | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||
Avalon Woodland Hills
|
None | Yes | No | Yes | No | No | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
The Promenade
|
None | Yes | Yes | Yes | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No |
23
Features and Recreational Amenities - Current and Development Communities
Community | Building | |||||||||||||||||||||||||||||||||||||
Buildings | entrance | entrance | Under- | Aerobics | Walking/ | Sand | Indoor/ | |||||||||||||||||||||||||||||||
w/security | controlled | controlled | ground | dance | Car | Picnic | jogging | Sauna/ | Tennis | Racquet- | Fitness | volley- | outdoor | Clubhouse/ | Business | Tot | ||||||||||||||||||||||
systems |
access |
access |
parking |
studio |
wash |
area |
trail |
Pool |
whirlpool |
court |
ball |
center |
ball |
basketball |
clubroom |
center |
lot |
Concierge |
||||||||||||||||||||
Orange County, CA |
||||||||||||||||||||||||||||||||||||||
Avalon at Pacific Bay
|
None | Yes | No | No | No | No | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | Yes | No | |||||||||||||||||||
Avalon at South Coast
|
None | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | No | Yes | Yes | No | Yes | Yes | No | No | |||||||||||||||||||
Avalon Laguna Niguel
|
None | No | No | Yes | No | No | No | No | Yes | Yes | No | No | Yes | No | No | No | No | Yes | No | |||||||||||||||||||
Avalon Mission Viejo
|
None | Yes | No | No | No | No | No | Yes | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
Avalon Newport
|
None | No | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||
Avalon Santa Margarita
|
None | No | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | No | No | Yes | No | |||||||||||||||||||
San Diego, CA |
||||||||||||||||||||||||||||||||||||||
Avalon at Cortez Hill
|
All | Yes | Yes | No | No | No | No | Yes | Yes | Yes | Yes | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||
Avalon at Mission Bay
|
None | Yes | Yes | Yes | Yes | Yes | No | No | Yes | Yes | Yes | No | Yes | Yes | Yes | Yes | Yes | No | No | |||||||||||||||||||
Avalon at Mission Ridge
|
Some | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | No | No | Yes | No | |||||||||||||||||||
Avalon at Penasquitos Hills
|
None | No | No | No | No | No | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | No | No | Yes | Yes | No | |||||||||||||||||||
DEVELOPMENT COMMUNITIES |
||||||||||||||||||||||||||||||||||||||
Avalon at Crane Brook
|
Some | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||
Avalon at Glen Cove South
|
Some | Yes | Yes | No | Yes | No | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
Avalon at Grosvenor Station
|
All | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||
Avalon at Stevens Pond
|
All | No | Yes | No | Yes | No | Yes | No | Yes | Yes | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon at the Pinehills
|
None | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||
Avalon Darien
|
None | No | No | No | No | No | Yes | Yes | Yes | No | No | Yes | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon at Traville
|
None | No | Yes | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||
Avalon Milford I
|
None | Yes | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||
Avalon Run East II
|
None | No | No | No | No | No | Yes | Yes | Yes | No | Yes | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon Pines I
|
None | No | No | No | No | No | Yes | Yes | Yes | No | Yes | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||
Avalon
Chrystie Place I |
None | Yes | Yes | No | No | No | Yes | No | No | No | No | No | Yes | No | No | Yes | Yes | Yes | Yes |
(1) For the purpose of this table, Current Communities excludes communities held by unconsolidated real estate joint ventures.
24
Development Communities
As of February 27, 2004, we had eleven Development Communities under construction. We expect these Development Communities, when completed, to add a total of 3,493 apartment homes to our portfolio for a total capital cost, including land acquisition costs, of approximately $671,900,000. Statements regarding the future development or performance of the Development Communities are forward-looking statements. We cannot assure you that:
| we will complete the Development Communities; | ||
| our budgeted costs or estimates of occupancy rates will be realized; | ||
| our schedule of leasing start dates, construction completion dates or stabilization dates will be achieved; or | ||
| future developments will realize returns comparable to our past developments. |
You should carefully review the discussion under Risks of Development and Redevelopment included elsewhere in this Item 2.
25
The following table presents a summary of the Development Communities. We hold a direct or indirect fee simple ownership interest in these communities except where noted.
Total | ||||||||||||||||||
Number of | capital | |||||||||||||||||
apartment | cost(1) | Construction | Initial | Estimated | Estimated | |||||||||||||
homes |
($ millions) |
start |
occupancy(2) |
completion
|
stabilization(3)
|
|||||||||||||
1. |
Avalon at Grosvenor Station(4) | |||||||||||||||||
North Bethesda, MD | 497 | $ | 82.3 | Q1 2002 | Q3 2003 | Q4 2004 | Q2 2005 | |||||||||||
2. |
Avalon at Glen Cove South | |||||||||||||||||
Glen Cove, NY | 256 | 62.6 | Q3 2002 | Q1 2004 | Q2 2004 | Q4 2004 | ||||||||||||
3. |
Avalon at Steven's Pond | |||||||||||||||||
Saugus, MA | 326 | 55.4 | Q3 2002 | Q1 2003 | Q2 2004 | Q4 2004 | ||||||||||||
4. |
Avalon Darien | |||||||||||||||||
Darien, CT | 189 | 43.6 | Q4 2002 | Q2 2003 | Q3 2004 | Q1 2005 | ||||||||||||
5. |
Avalon at Traville(5) | |||||||||||||||||
North Potomac, MD | 520 | 71.5 | Q4 2002 | Q3 2003 | Q1 2005 | Q3 2005 | ||||||||||||
6. |
Avalon Run East II | |||||||||||||||||
Lawrenceville, NJ | 312 | 49.3 | Q2 2003 | Q3 2004 | Q1 2005 | Q3 2005 | ||||||||||||
7. |
Avalon at Crane Brook | |||||||||||||||||
Danvers & Peabody, MA | 387 | 56.2 | Q3 2003 | Q3 2004 | Q2 2005 | Q4 2005 | ||||||||||||
8. |
Avalon Milford I | |||||||||||||||||
Milford, CT | 246 | 32.5 | Q3 2003 | Q3 2004 | Q1 2005 | Q3 2005 | ||||||||||||
9. |
Avalon Chrystie Place I(6) | |||||||||||||||||
New York, NY | 361 | 149.9 | Q4 2003 | Q3 2005 | Q4 2005 | Q2 2006 | ||||||||||||
10. |
Avalon at The Pinehills I | |||||||||||||||||
Plymouth, MA | 101 | 19.9 | Q4 2003 | Q4 2004 | Q1 2005 | Q3 2005 | ||||||||||||
11. |
Avalon Pines I | |||||||||||||||||
Coram, NY | 298 | 48.7 | Q4 2003 | Q1 2005 | Q4 2005 | Q2 2006 | ||||||||||||
|
|
|||||||||||||||||
Total | 3,493 | $ | 671.9 | |||||||||||||||
|
|
(1) | Total capital cost includes all capitalized costs projected to be or actually incurred to develop the respective Development Community, determined in accordance with generally accepted accounting principles (GAAP), including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees. | |
(2) | Future initial occupancy dates are estimates. | |
(3) | Stabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of development. | |
(4) | The community is owned by a DownREIT partnership in which one of our wholly-owned subsidiaries is the general partner with a majority interest. This community is consolidated for financial reporting purposes. | |
(5) | This is a two-phase community for which construction of the second phase commenced in the second quarter of 2003. | |
(6) | This community is being financed under a joint venture structure with third-party financing, in which the community is owned by a limited liability company managed by one of our wholly-owned subsidiaries. The total capital cost for this community includes costs associated with the construction of 89,000 square feet of retail space and 30,000 square feet for a community facility. Our portion of the total capital cost of this joint venture is projected to be $30.0 million including community-based tax-exempt debt. |
26
Redevelopment Communities
As of February 27, 2004, we had two communities under redevelopment. We expect the total capital cost to complete these communities, including the cost of acquisition, capital expenditures subsequent to acquisition and redevelopment, to be approximately $203,800,000, of which approximately $34,200,000 is the additional capital invested or expected to be invested during redevelopment and $5,800,000 has been invested since acquisition unrelated to redevelopment. Statements regarding the future redevelopment or performance of the Redevelopment Communities are forward-looking statements. We have found that the cost to redevelop an existing apartment community is more difficult to budget and estimate than the cost to develop a new community. Accordingly, we expect that actual costs may vary from our budget by a wider range than for a new development community. We cannot assure you that we will meet our schedules for reconstruction completion or restabilized operations, or that we will meet our budgeted costs, either individually or in the aggregate. See the discussion under Risks of Development and Redevelopment included elsewhere in this report.
The following presents a summary of these Redevelopment Communities:
Total cost | ||||||||||||||||||||||||||||
Number of |
($ millions) |
Estimated | Estimated | |||||||||||||||||||||||||
apartment | Acquisition | Total capital | Reconstruction | Reconstruction | restabilized | |||||||||||||||||||||||
homes |
cost(1) |
cost(2) |
start |
completion |
operations(3) |
|||||||||||||||||||||||
1. | Avalon at Foxhall |
|||||||||||||||||||||||||||
Washington, DC |
308 | $ | 35.7 | $ | 43.8 | Q4 2002 | Q2 2004 | Q4 2004 | ||||||||||||||||||||
2. | Avalon at Prudential Center |
|||||||||||||||||||||||||||
Boston, MA |
781 | 133.9 | 160.0 | Q4 2000 | Q2 2006 | Q4 2006 | ||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
Total |
1,089 | $ | 169.6 | $ | 203.8 | |||||||||||||||||||||||
|
|
|
(1) | Acquisition cost includes capital expenditures subsequent to acquisition unrelated to redevelopment. |
(2) | Total capital cost includes all capitalized costs projected to be incurred to redevelop the respective Redevelopment Community, including costs to acquire the community, reconstruction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated redevelopment overhead and other regulatory fees determined in accordance with GAAP. |
(3) | Restabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of redevelopment. |
Development Rights
As of February 27, 2004, we are considering the development of 40 new apartment communities on land that is either owned by us, under contract, subject to a leasehold interest or for which we hold a purchase option. We generally hold Development Rights through options to acquire land, although for 10 of the Development Rights we currently own the land on which a community would be built if we proceeded with development. The Development Rights range from those beginning design and architectural planning to those that have completed site plans and drawings and can begin construction almost immediately. We estimate that the successful completion of all of these communities would ultimately add 10,070 apartment homes to our portfolio. Substantially all of these apartment homes will offer features like those offered by the communities we currently own. At December 31, 2003, there were cumulative capitalized costs (including legal fees, design fees and related overhead costs, but excluding land costs) of $31,334,000 relating to Development Rights. In addition, land costs related to the pursuit of Development Rights (consisting of original land and additional carrying costs) of $81,358,000 are reflected as land held for development on the accompanying Consolidated Balance Sheets as of December 31, 2003.
The properties comprising the Development Rights are in different stages of the due diligence and regulatory approval process. The decisions as to which of the Development Rights to pursue, if any, or to continue to pursue once an investment in a Development Right is made, are business judgments that we make after we perform financial, demographic and other analyses. In the event that we do not proceed with a Development Right, we generally would not recover capitalized costs incurred in the pursuit of those communities, unless we were to recover amounts in connection with the sale of land; however, we cannot guarantee a recovery. Pre-development costs incurred in the pursuit of Development Rights for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, deeming future development no longer probable, any capitalized pre-development costs are written-off with a charge to expense.
22
Because we intend to limit the percentage of debt used to finance new developments, other financing alternatives may be required to help finance the development of those Development Rights scheduled to start construction after January 1, 2004.
Although the development of any particular Development Right cannot be assured, we believe that the Development Rights, in the aggregate, present attractive potential opportunities for future development and growth of long-term stockholder value.
Statements regarding the future development of the Development Rights are forward-looking statements. We cannot assure you that:
| we will succeed in obtaining zoning and other necessary governmental approvals or the financing required to develop these communities, or that we will decide to develop any particular community; or | ||
| if we undertake construction of any particular community, that we will complete construction at the total capital cost assumed in the financial projections in the following table. |
28
The following presents a summary of the 40 Development Rights we are currently pursuing:
Total | ||||||||||||||
Estimated | capital | |||||||||||||
number | cost | |||||||||||||
Location |
of homes |
($ millions) (1) |
||||||||||||
1. |
Kirkland, WA | (2) | 211 | $ | 50 | |||||||||
2. |
Danbury, CT | (2) | 234 | 36 | ||||||||||
3. |
Orange, CT | (2) | 168 | 22 | ||||||||||
4. |
Los Angeles, CA | (2) | 309 | 63 | ||||||||||
5. |
Bedford, MA | (2) | 139 | 21 | ||||||||||
6. |
Camarillo, CA | (2) | 249 | 43 | ||||||||||
7. |
San Francisco, CA | 313 | 100 | |||||||||||
8. |
Plymouth, MA Phase II | 69 | 13 | |||||||||||
9. |
Stratford, CT | 146 | 23 | |||||||||||
10. |
Newton, MA | 240 | 60 | |||||||||||
11. |
Hingham, MA | 236 | 44 | |||||||||||
12. |
Andover, MA | 115 | 21 | |||||||||||
13. |
Long Island City, NY Phase II and III | 609 | 162 | |||||||||||
14. |
Quincy, MA | (2) | 148 | 24 | ||||||||||
15. |
Milford, CT | 284 | 41 | |||||||||||
16. |
New York, NY Phase II | 205 | 88 | |||||||||||
17. |
Los Angeles, CA | 123 | 36 | |||||||||||
18. |
New Rochelle, NY Phase II and III | 588 | 144 | |||||||||||
19. |
Greenburgh, NY Phase II | 766 | 120 | |||||||||||
20. |
Glen Cove, NY | (2) | 111 | 31 | ||||||||||
21. |
Encino, CA | 146 | 46 | |||||||||||
22. |
Coram, NY Phase II | (2) | 152 | 26 | ||||||||||
23. |
Rockville, MD Phase II | 196 | 28 | |||||||||||
24. |
Wilton, CT | 100 | 24 | |||||||||||
25. |
Dublin, CA Phase I | 304 | 72 | |||||||||||
26. |
Sharon, MA | 190 | 31 | |||||||||||
27. |
Bellevue, WA | 368 | 71 | |||||||||||
28. |
Seattle, WA | (2) | 194 | 50 | ||||||||||
29. |
Norwalk, CT | 312 | 63 | |||||||||||
30. |
Danvers, MA | 428 | 80 | |||||||||||
31. |
Shrewsbury, MA | 300 | 44 | |||||||||||
32. |
Cohasset, MA | 200 | 38 | |||||||||||
33. |
Dublin, CA Phase II | 200 | 47 | |||||||||||
34. |
College Park, MD | 320 | 44 | |||||||||||
35. |
Oyster Bay, NY | 273 | 69 | |||||||||||
36. |
Yaphank, NY | 270 | 41 | |||||||||||
37. |
New York, NY Phase III | 103 | 46 | |||||||||||
38. |
West Haven, CT | 170 | 23 | |||||||||||
39. |
Dublin, CA Phase III | 205 | 49 | |||||||||||
40. |
Camarillo, CA | 376 | 55 | |||||||||||
|
|
|||||||||||||
Total | 10,070 | $ | 2,089 | |||||||||||
|
|
(1) | Total capital cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees. | |
(2) | We own the land parcel, but construction has not yet begun. |
29
Risks of Development and Redevelopment
We intend to continue to pursue the development and redevelopment of apartment home communities. Our development and redevelopment activities may be exposed to the following:
| we may abandon opportunities we have already begun to explore based on further review of, or changes in, financial, demographic, environmental or other factors; | ||
| we may encounter liquidity constraints, including the unavailability of financing on favorable terms for the development or redevelopment of a community; | ||
| we may be unable to obtain, or we may experience delays in obtaining, all necessary zoning, land-use, building, occupancy, and other required governmental permits and authorizations; | ||
| we may incur construction or reconstruction costs for a community that exceed our original estimates due to increased materials, labor or other expenses, which could make completion of development or redevelopment of the community uneconomical; | ||
| occupancy rates and rents at a newly completed development or redevelopment community may fluctuate depending on a number of factors, including competition and market and general economic conditions, and may not be sufficient to make the community profitable; and | ||
| we may be unable to complete construction and lease-up on schedule, resulting in increased debt service expense and construction costs. |
The occurrence of any of the events described above could adversely affect results of operations and our payment of distributions to our stockholders.
Construction costs are projected by us based on market conditions prevailing in the communitys market at the time our budgets are prepared and reflect changes to those market conditions that we anticipated at that time. Although we attempt to anticipate changes in market conditions, we cannot predict those changes with certainty. Construction costs have been increasing and, for some of our Development Communities, the total construction costs have been or are expected to be higher than the original budget. Total capital cost includes all capitalized costs projected to be incurred to develop the respective Development or Redevelopment Community, determined in accordance with GAAP, including:
| land and/or property acquisition costs; | ||
| construction or reconstruction costs; | ||
| real estate taxes; | ||
| capitalized interest; | ||
| loan fees; | ||
| permits; | ||
| professional fees; | ||
| allocated development or redevelopment overhead; and | ||
| other regulatory fees. |
Costs to redevelop communities that have been acquired have, in some cases, exceeded our original estimates and similar increases in costs may be experienced in the future. We cannot assure you that market rents in effect at the time new development communities or redevelopment communities complete lease-up will be sufficient to fully offset the effects of any increased construction or reconstruction costs.
30
Capitalized Interest
In accordance with GAAP, we capitalize interest expense during construction or reconstruction until a building obtains a certificate of occupancy. Interest that is incurred thereafter and allocated to a completed apartment home within the community is expensed. Capitalized interest during the years ended December 31, 2003 and 2002 totaled $24,709,000 and $29,937,000, respectively.
Recent Developments
Sales of Existing Communities. We seek to increase our geographical concentration in selected high barrier-to-entry markets where we believe we can:
| apply sufficient market and management presence to enhance revenue growth; | ||
| reduce operating expenses; and | ||
| leverage management talent. |
To achieve this increased concentration, we (i) sell assets that do not meet our long-term investment strategy due to product type, location or relative potential for future appreciation and (ii) redeploy the proceeds from those sales to develop, redevelop and acquire communities. Pending such redeployment, we will generally use the proceeds from the sale of these communities to reduce amounts outstanding under our variable rate unsecured credit facility. On occasion, we will set aside the proceeds from the sale of communities into a cash escrow account to facilitate a nontaxable, like-kind exchange transaction. We sold twelve communities, totaling 3,634 apartment homes, during the period from January 1, 2003 through February 27, 2004. Net proceeds from the sale of these assets were $396,518,000.
Land Acquisitions. We carefully select land for development and follow established procedures that we believe minimize both the cost and the risks of development. During 2003, we acquired four land parcels for an aggregate purchase price of $17,730,000. The land parcels purchased, which are currently held for future development, are as follows:
Estimated | Total | |||||||||||||||||||||
number | capital | |||||||||||||||||||||
Gross | of apartment | cost (1) | Date | Construction | Construction | |||||||||||||||||
acres |
homes |
($ millions) |
acquired |
start(2) |
completion(2) |
|||||||||||||||||
1. | Avalon at Juanita Village (3)
|
|||||||||||||||||||||
Kirkland, WA |
2.9 | 211 | $ | 50 | March 2003 | Q1 2004 | Q4 2005 | |||||||||||||||
2. | Avalon Pines II
|
|||||||||||||||||||||
Coram, NY |
16.0 | 152 | 26 | March 2003 | Q4 2004 | Q1 2006 | ||||||||||||||||
3. | Avalon at Bedford Center
|
|||||||||||||||||||||
Bedford, MA |
9.4 | 139 | 21 | May 2003 | Q3 2005 | Q3 2006 | ||||||||||||||||
4. | Avalon Glen Cove North(4)
|
|||||||||||||||||||||
Glen Cove, NY |
1.3 | 111 | 31 | December 2003 | Q4 2004 | Q2 2006 | ||||||||||||||||
|
|
|
||||||||||||||||||||
Total
|
29.6 | 613 | $ | 128 | ||||||||||||||||||
|
|
|
(1) | Total budgeted cost includes all capitalized costs projected to be incurred to develop the respective Development Community, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees determined in accordance with GAAP. | |
(2) | Future construction start and completion dates are estimates. There can be no assurance that we will pursue to completion any or all of these proposed developments. | |
(3) | The community expected to be built on this land parcel will be subject to a purchase agreement upon completion. | |
(4) | This land parcel is subject to a lease. |
31
Insurance and Risk of Uninsured Losses
We carry commercial general liability insurance and property insurance with respect to all of our communities. These policies, and other insurance policies we carry, have policy specifications, insured limits and deductibles that we consider commercially reasonable. There are, however, certain types of losses (such as losses arising from acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in managements view, economically impractical. If an uninsured property loss or a property loss in excess of insured limits were to occur, we could lose our capital invested in a community, as well as the anticipated future revenues from such community. We would also continue to be obligated to repay any mortgage indebtedness or other obligations related to the community. If an uninsured liability to a third party were to occur, we would incur the cost of defense and settlement with, or court ordered damages to, that third party. A significant uninsured property or liability loss could materially and adversely affect our business and our financial condition and results of operations.
Many of our West Coast communities are located in the general vicinity of active earthquake faults. A large concentration of our communities lie near, and thus are susceptible to, the major fault lines in the San Francisco Bay Area, including the San Andreas fault and the Hayward fault. We cannot assure you that an earthquake would not cause damage or losses greater than insured levels. In July 2003, we renewed our earthquake insurance. We have in place with respect to communities located in California, for any single occurrence and in the aggregate, $75,000,000 of coverage with a deductible per building equal to five percent of the insured value of that building. The five percent deductible is subject to a minimum of $100,000 per occurrence. Earthquake coverage outside of California is subject to a $75,000,000 limit, except with respect to the state of Washington, for which the limit is $65,000,000. Our earthquake insurance outside of California provides for a $100,000 deductible per occurrence. In addition, up to an annual aggregate of $2,000,000, the next $400,000 of loss per occurrence outside California will be treated as an additional deductible.
Our annual general liability policy and workmans compensation coverage was renewed on August 1, 2003. Although the insurance coverage provided for in the renewal policies did not materially change from the preceding year, the level of our deductible and premium costs has increased. Including the costs we estimate that we may incur as a result of deductibles, we expect the cost related to these insurance categories for the policy period from August 1, 2003 to July 31, 2004 to increase approximately $500,000 as compared to the prior period.
Our property insurance policy was scheduled to renew on November 1, 2003; however, in an effort to capitalize on declining insurance rates we elected to renew effective July 31, 2003 with an expiration date of February 1, 2005. Based on this renewal, we have seen a decline in insurance premiums for property coverage, which combined with the cost we may incur as a result of deductibles, will result in flat or declining overall insurance costs as compared to prior periods.
Just as with office buildings, transportation systems and government buildings, there have been recent reports that apartment communities could become targets of terrorism. In November 2002, Congress passed the Terrorism Risk Insurance Act (TRIA) which is designed to make terrorism insurance available. In connection with this legislation, we have purchased insurance for property damage due to terrorism up to $200,000,000. Additionally, we have purchased insurance for certain terrorist acts, not covered under TRIA, such as domestic-based terrorism. This insurance, often referred to as non-certified terrorism insurance, is subject to deductibles, limits and exclusions. Our general liability policy provides TRIA coverage (subject to deductibles and insured limits) for liability to third parties that result from terrorist acts at our communities.
Mold growth may occur when excessive moisture accumulates in buildings or on building materials, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Although the occurrence of mold at multifamily and other structures, and the need to remediate such mold, is not a new phenomenon, there has been increased awareness in recent years that certain molds may in some instances lead to adverse health effects, including allergic or other reactions. To help limit mold growth, we educate residents about the importance of adequate ventilation and request or require that they notify us when they see mold or excessive moisture. We have established procedures for promptly addressing and remediating mold or excessive moisture from apartment homes when we become aware of its presence regardless of whether we or the resident believe a health risk is present.
32
However, we cannot assure that mold or excessive moisture will be detected and remediated in a timely manner. If a significant mold problem arises at one of our communities, we could be required to undertake a costly remediation program to contain or remove the mold from the affected community and could be exposed to other liabilities. We cannot assure that we will have coverage under our existing policies for property damage or liability to third parties arising as a result of exposure to mold or a claim of exposure to mold at one of our communities.
In March 2003, we renewed our Directors and Officers ("D&O") insurance. Since then, we have noted an increase in competition from new carriers entering the market and expanded capital capacity of existing carriers, resulting in a partial reversal of the significant premium increases experienced in recent years. We are currently renewing our coverage for the year beginning March 10, 2004 and expect our premium to decline approximately 10% to 12% from the prior coverage period. However, there can be no assurance that we will be able to renew on such favorable terms.
Americans with Disabilities Act
The apartment communities we own and any apartment communities that we acquire must comply with Title III of the Americans with Disabilities Act to the extent that such properties are public accommodations and/or commercial facilities as defined by the Americans with Disabilities Act. Compliance with the Americans with Disabilities Act requirements could require removal of structural barriers to handicapped access in certain public areas of our properties where such removal is readily achievable. The Americans with Disabilities Act does not, however, consider residential properties, such as apartment communities, to be public accommodations or commercial facilities, except to the extent portions of such facilities, such as leasing offices, are open to the public. We believe our properties comply in all material respects with all present requirements under the Americans with Disabilities Act and applicable state laws. Noncompliance could result in imposition of fines or an award of damages to private litigants.
ITEM 3. | LEGAL PROCEEDINGS |
We are from time to time subject to claims and administrative proceedings arising in the ordinary course of business. Some of these claims and proceedings are expected to be covered by liability insurance. The following matter, for which, based on the advice of counsel, we believe we have meritorious defenses and are therefore vigorously defending against, is not covered by liability insurance. However, outstanding litigation matters, individually and in the aggregate, including the matter described below, are not expected to have a material adverse effect on our business or financial condition.
We are currently involved in litigation with York Hunter Construction, Inc. and National Union Fire Insurance Company. The action arises from our October 1999 termination of York Hunter as construction manager under a contract relating to construction of the Avalon Willow community in Mamaroneck, New York, because of alleged failures and deficiencies by York Hunter and its subcontractors in performing under the contract. York Hunter initiated the litigation in October 1999 by filing a complaint against us and other defendants claiming more than $7,000,000 in damages. We have filed counterclaims against York Hunter seeking more than $7,000,000 in compensatory damages, including lost rental income and costs to complete the community. We have also filed a claim against National Union Fire Insurance, which furnished construction and performance bonds to us on behalf of York Hunter. Although no assurances can be made with respect to any litigation, based on the advice of our counsel in this matter, Wachtel & Masyr LLP, we believe that we have meritorious defenses against all of York Hunters claims and are vigorously contesting those claims. We also are pursuing our counterclaims against York Hunter and National Union Fire Insurance aggressively. A non-jury trial commenced on April 29, 2003 in the Supreme Court of the State of New York, County of Westchester and is on-going at this time. While the outcome of such litigation cannot be predicted with certainty, we do not expect any current litigation, including the litigation with York Hunter and National Union, to have a material effect on our business or financial condition.
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS |
No matter was submitted to a vote of our security holders during the fourth quarter of 2003.
33
PART II
ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS |
Our common stock is traded on the New York Stock Exchange (NYSE) and the Pacific Exchange (PCX) under the ticker symbol AVB. The following table sets forth the quarterly high and low sales prices per share of our common stock on the NYSE for the years 2003 and 2002, as reported by the NYSE. On February 27, 2004 there were 745 holders of record of an aggregate of 71,145,602 shares of our outstanding common stock. The number of holders does not include individuals or entities who beneficially own shares but whose shares are held of record by a broker or clearing agency, but does include each such broker or clearing agency as one recordholder.
2003 |
2002 |
|||||||||||||||||||||||
Sales Price |
Dividends |
Sales Price |
Dividends | |||||||||||||||||||||
High |
Low |
declared |
High |
Low |
declared |
|||||||||||||||||||
Quarter ended March 31 |
$ | 40.31 | $ | 35.24 | $ | 0.70 | $ | 50.66 | $ | 44.44 | $ | 0.70 | ||||||||||||
Quarter ended June 30 |
$ | 44.45 | $ | 37.08 | $ | 0.70 | $ | 52.65 | $ | 45.66 | $ | 0.70 | ||||||||||||
Quarter ended September 30 |
$ | 48.00 | $ | 42.38 | $ | 0.70 | $ | 46.15 | $ | 40.48 | $ | 0.70 | ||||||||||||
Quarter ended December 31 |
$ | 49.71 | $ | 44.67 | $ | 0.70 | $ | 41.83 | $ | 36.72 | $ | 0.70 |
We expect to continue our policy of paying regular quarterly cash dividends. However, dividend distributions will be declared at the discretion of the Board of Directors and will depend on actual cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code and other factors as the Board of Directors may consider relevant. The Board of Directors may modify our dividend policy from time to time.
During the three months ended December 31, 2003, we issued 145,700 shares of common stock in exchange for 145,700 units of limited partnership held by certain limited partners of Avalon DownREIT V, L.P., Avalon Upper Falls, L.P. and Bay Pacific Northwest, L.P. These shares were issued in reliance on an exemption from registration under Section 4(2) of the Securities Act of 1933. We are relying on the exemption based on factual representations received from the limited partners who received these shares.
34
ITEM 6. | SELECTED FINANCIAL DATA |
The following table provides historical consolidated financial, operating and other data for AvalonBay Communities, Inc. You should read the table with our Consolidated Financial Statements and the Notes included in this report. Dollars in thousands, except per share information.
For the year ended |
||||||||||||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
12-31-00 |
12-31-99 |
||||||||||||||||
Revenue: |
||||||||||||||||||||
Rental and other income |
$ | 608,720 | $ | 587,385 | $ | 581,810 | $ | 521,402 | $ | 463,247 | ||||||||||
Management, development
and other fees |
931 | 2,145 | 1,386 | 1,107 | 1,223 | |||||||||||||||
|
|
|
|
|
||||||||||||||||
Total revenue |
609,651 | 589,530 | 583,196 | 522,509 | 464,470 | |||||||||||||||
|
|
|
|
|
||||||||||||||||
Expenses: |
||||||||||||||||||||
Operating expenses,
excluding property taxes |
177,814 | 160,844 | 144,845 | 130,599 | 124,039 | |||||||||||||||
Property taxes |
57,555 | 52,269 | 47,295 | 42,238 | 38,902 | |||||||||||||||
Interest expense |
134,911 | 119,666 | 101,170 | 81,071 | 72,461 | |||||||||||||||
Depreciation expense |
151,454 | 134,939 | 119,875 | 112,192 | 101,117 | |||||||||||||||
General and administrative
expense |
13,734 | 13,449 | 14,705 | 13,013 | 9,592 | |||||||||||||||
Non-recurring items |
| | | | 16,782 | |||||||||||||||
Impairment loss |
| 6,800 | | | | |||||||||||||||
|
|
|
|
|
||||||||||||||||
Total expenses |
535,468 | 487,967 | 427,890 | 379,113 | 362,893 | |||||||||||||||
|
|
|
|
|
||||||||||||||||
Equity in income of
unconsolidated entities |
25,535 | 55 | 856 | 2,428 | 2,867 | |||||||||||||||
Interest income |
3,440 | 3,978 | 6,823 | 4,764 | 7,362 | |||||||||||||||
Venture partner interest
in profit-sharing |
(1,688 | ) | (857 | ) | 1,158 | | | |||||||||||||
Minority interest in
consolidated partnerships |
(999 | ) | (914 | ) | (997 | ) | (1,086 | ) | (1,231 | ) | ||||||||||
|
|
|
|
|
||||||||||||||||
Income before gain
on sale of communities |
100,471 | 103,825 | 163,146 | 149,502 | 110,575 | |||||||||||||||
Gain on sale of communities |
| | 62,852 | 40,779 | 47,093 | |||||||||||||||
|
|
|
|
|
||||||||||||||||
Income from continuing
operations |
100,471 | 103,825 | 225,998 | 190,281 | 157,668 | |||||||||||||||
Discontinued operations: |
||||||||||||||||||||
Income from discontinued
operations |
10,064 | 20,900 | 22,999 | 20,323 | 14,608 | |||||||||||||||
Gain on sale of communities |
160,990 | 48,893 | | | | |||||||||||||||
|
|
|
|
|
||||||||||||||||
Total discontinued
operations |
171,054 | 69,793 | 22,999 | 20,323 | 14,608 | |||||||||||||||
|
|
|
|
|
||||||||||||||||
Net income |
271,525 | 173,618 | 248,997 | 210,604 | 172,276 | |||||||||||||||
Dividends attributable
to preferred stock (1) |
(10,744 | ) | (17,896 | ) | (40,035 | ) | (39,779 | ) | (39,779 | ) | ||||||||||
|
|
|
|
|
||||||||||||||||
Net income available
to common stockholders (1) |
$ | 260,781 | $ | 155,722 | $ | 208,962 | $ | 170,825 | $ | 132,497 | ||||||||||
|
|
|
|
|
||||||||||||||||
Per Common Share
and Share Information: |
||||||||||||||||||||
Earnings per common
share - basic |
||||||||||||||||||||
Income from continuing
operations |
$ | 1.32 | $ | 1.24 | $ | 2.72 | $ | 2.27 | $ | 1.82 | ||||||||||
(net of dividends attributable
to preferred stock) |
||||||||||||||||||||
Discontinued operations |
$ | 2.48 | $ | 1.02 | $ | 0.36 | $ | 0.31 | $ | 0.23 | ||||||||||
Net income available
to common stockholders (1) |
$ | 3.80 | $ | 2.26 | $ | 3.08 | $ | 2.58 | $ | 2.05 | ||||||||||
Weighted average common
shares outstanding - basic |
68,559,657 | 68,772,139 | 67,842,752 | 66,309,707 | 64,724,799 | |||||||||||||||
Earnings per common
share - diluted |
||||||||||||||||||||
Income from continuing
operations |
$ | 1.30 | $ | 1.23 | $ | 2.66 | $ | 2.22 | $ | 1.80 | ||||||||||
(net of dividends attributable
to preferred stock) |
||||||||||||||||||||
Discontinued operations |
$ | 2.43 | $ | 1.00 | $ | 0.36 | $ | 0.31 | $ | 0.23 | ||||||||||
Net income available
to common stockholders (1) |
$ | 3.73 | $ | 2.23 | $ | 3.02 | $ | 2.53 | $ | 2.03 | ||||||||||
Weighted average common
shares outstanding - diluted |
70,203,467 | 70,674,211 | 69,781,719 | 68,140,998 | 66,110,664 | |||||||||||||||
Cash
dividends declared |
$ | 2.80 | $ | 2.80 | $ | 2.56 | $ | 2.24 | $ | 2.06 |
35
For the year ended |
||||||||||||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
12-31-00 |
12-31-99 |
||||||||||||||||
Other Information: |
||||||||||||||||||||
Net income |
$ | 271,525 | $ | 173,618 | $ | 248,997 | $ | 210,604 | $ | 172,276 | ||||||||||
Depreciation - continuing operations |
151,454 | 134,939 | 119,875 | 112,192 | 101,117 | |||||||||||||||
Depreciation - discontinued operations |
2,342 | 9,538 | 10,204 | 10,418 | 8,642 | |||||||||||||||
Interest expense - continuing operations |
134,911 | 119,666 | 101,170 | 81,071 | 72,461 | |||||||||||||||
Interest expense - discontinued operations |
1,106 | 1,716 | 2,033 | 2,538 | 2,238 | |||||||||||||||
Interest income |
(3,440 | ) | (3,978 | ) | (6,823 | ) | (4,764 | ) | (7,362 | ) | ||||||||||
|
|
|
|
|
||||||||||||||||
EBITDA(2)
|
$ | 557,898 | $ | 435,499 | $ | 475,456 | $ | 412,059 | $ | 349,372 | ||||||||||
|
|
|
|
|
||||||||||||||||
Funds from Operations(3)
|
$ | 229,332 | $ | 251,410 | $ | 275,755 | $ | 252,013 | $ | 196,058 | ||||||||||
Number of Current Communities(4)
|
131 | 137 | 126 | 126 | 122 | |||||||||||||||
Number of apartment homes |
38,504 | 40,179 | 37,228 | 37,147 | 36,008 | |||||||||||||||
Balance Sheet Information: |
||||||||||||||||||||
Real estate, before accumulated depreciation |
$ | 5,431,757 | $ | 5,369,453 | $ | 4,837,869 | $ | 4,535,969 | $ | 4,266,426 | ||||||||||
Total assets |
$ | 4,909,582 | $ | 4,950,835 | $ | 4,664,289 | $ | 4,397,255 | $ | 4,154,662 | ||||||||||
Notes payable and unsecured credit facilities |
$ | 2,337,817 | $ | 2,471,163 | $ | 2,082,769 | $ | 1,729,924 | $ | 1,593,647 | ||||||||||
Cash Flow Information: |
||||||||||||||||||||
Net cash flows provided by operating activities |
$ | 239,815 | $ | 307,810 | $ | 320,528 | $ | 302,083 | $ | 251,779 | ||||||||||
Net cash flows provided by (used in) investing
activities |
$ | 33,935 | $ | (435,796 | ) | $ | (274,941 | ) | $ | (258,155 | ) | $ | (236,687 | ) | ||||||
Net cash flows provided by (used in) financing
activities |
$ | (279,465 | ) | $ | 68,008 | $ | (29,909 | ) | $ | 5,685 | $ | (16,361 | ) |
Notes to Selected Financial Data
(1) | In 2003, the Securities and Exchange Commission clarified Emerging Issues Task Force Topic D-42, The Effect on the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock. The clarification of Topic D-42 was effective in the first fiscal period ending after September 15, 2003, and was to be applied retroactively. As such, we have revised our historical 2001 results of operations to reflect the initial offering costs as additional dividends attributable to preferred stock in the amount of $7,538, which reduced earnings per common share basic and earnings per common share diluted by $0.11 and $0.10, respectively. | |
(2) | EBITDA is defined by us as net income before interest income and expense, income taxes, depreciation and amortization from both continuing and discontinued operations. Under this definition, which complies with the rules and regulations of the Securities and Exchange Commission, EBITDA includes gains on sale of assets and gain on sale of partnership interests. Management generally considers EBITDA to be an appropriate supplemental measure to net income of our operating performance because it helps investors to understand our ability to incur and service debt and to make capital expenditures. EBITDA should not be considered as an alternative to net income (as determined in accordance with generally accepted accounting principles, or GAAP), as an indicator of our operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) as a measure of liquidity. Our calculation of EBITDA may not be comparable to EBITDA as calculated by other companies. | |
(3) | We generally consider Funds from Operations, or FFO, to be an appropriate supplemental measure of our operating and financial performance because, by excluding gains or losses related to dispositions of property and excluding real estate depreciation, which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates, FFO can help one compare the operating performance of a companys real estate between periods or as compared to different companies. We believe that in order to understand our operating results, FFO should be examined with net income as presented in the Consolidated Statements of Operations and Other Comprehensive Income included elsewhere in this report. Consistent with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts®, (NAREIT), we calculate FFO as net income or loss computed in accordance with GAAP, adjusted for: |
| gains or losses on sales of property; | ||
| extraordinary gains or losses (as defined by GAAP); | ||
| depreciation of real estate assets; and | ||
| adjustments for unconsolidated partnerships and joint ventures. |
36
Effective January 1, 2003, we no longer add back impairment losses when calculating FFO pursuant to NAREITs clarified FFO definition. As a result, FFO for 2002 has been reduced from amounts previously reported to reflect $6,800 of asset impairment losses recognized in 2002. In addition, FFO for 2001 has been reduced from amounts previously reported to reflect the inital offering costs as additional dividends attributable to preferred stock as discussed in note (1) above. FFO does not represent net income in accordance with GAAP, and therefore it should not be considered an alternative to net income, which remains the primary measure, as an indication of our performance. In addition, FFO as calculated by other REITs may not be comparable to our calculation of FFO. The following is a reconciliation of net income to FFO:
For the year ended |
||||||||||||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
12-31-00 |
12-31-99 |
||||||||||||||||
Net income |
$ | 271,525 | $ | 173,618 | $ | 248,997 | $ | 210,604 | $ | 172,276 | ||||||||||
Dividends attributable to preferred stock |
(10,744 | ) | (17,896 | ) | (40,035 | ) | (39,779 | ) | (39,779 | ) | ||||||||||
Depreciation
real estate assets,
including discontinued operations |
150,706 | 141,659 | 126,984 | 119,416 | 107,928 | |||||||||||||||
Joint venture adjustments, including the gain on sale of a community |
(22,428 | ) | 1,321 | 1,102 | 792 | 751 | ||||||||||||||
Minority interest expense,
including discontinued operations |
1,263 | 1,601 | 1,559 | 1,759 | 1,975 | |||||||||||||||
Gain on sale of communities |
(160,990 | ) | (48,893 | ) | (62,852 | ) | (40,779 | ) | (47,093 | ) | ||||||||||
|
|
|
|
|
||||||||||||||||
Funds from Operations attributable to common stockholders |
$ | 229,332 | $ | 251,410 | $ | 275,755 | $ | 252,013 | $ | 196,058 | ||||||||||
|
|
|
|
|
||||||||||||||||
Weighted average common shares outstanding diluted |
70,203,467 | 70,674,211 | 69,781,719 | 68,140,998 | 66,110,664 | |||||||||||||||
FFO per common share diluted |
$ | 3.27 | $ | 3.55 | $ | 3.95 | $ | 3.70 | $ | 2.97 |
FFO also does not represent cash generated from operating activities in accordance with GAAP, and therefore should not be considered an alternative to net cash flows from operating activities, as determined by GAAP, as a measure of liquidity. Additionally, it is not necessarily indicative of cash available to fund cash needs. A presentation of GAAP based cash flow metrics is provided in Cash Flow Information in the table on the previous page.
(4) | Current Communities consist of all communities other than those which are still under construction and have not received a certificate of occupancy. |
37
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
We are a real estate investment trust, or REIT, incorporated in the state of Maryland and focused on the ownership and operation of apartment communities in high barrier-to-entry markets of the United States. As of December 31, 2003, we had 131 current operating communities, which are the primary contributors to our overall operating performance. The net operating income of these communities, which is one of the financial measures that we use to evaluate community performance, is affected by the demand and supply dynamics within our markets, which drives our rental rates and occupancy levels, and is affected by our ability to control operating costs. Our overall operating performance is also impacted by the general availability and cost of capital and the performance of our newly developed and acquired apartment communities. We create long-term shareholder value by accessing capital on cost effective terms, deploying that capital to develop, redevelop and acquire apartment communities in high barrier-to-entry markets, operating apartments and selling communities when they no longer meet our long-term investment strategy and when market conditions are favorable.
This report, including the following discussion and analysis of our financial condition and results of operations, contains forward-looking statements that predict or indicate future events and trends that do not report historical matters. Actual results or developments could differ materially from those projected in such statements as a result of the risk factors set forth on page 54 of this report. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and notes included elsewhere in this report.
Business Description and Community Information Overview
We believe that apartment communities present an attractive long-term investment opportunity compared to other real estate investments because a broad potential resident base should result in relatively stable demand over a real estate cycle. We intend to continue to pursue real estate investments in markets where constraints to new supply exist, and where new household formations are expected to out-pace multifamily permit activity over the course of the real estate cycle. Barriers-to-entry in our markets generally include a difficult and lengthy entitlement process with local jurisdictions and dense urban or suburban areas where zoned and entitled land is in limited supply. We evaluate the appropriate allocation of product type within our individual markets, which are located in the Northeast, Mid-Atlantic, Midwest, Pacific Northwest, and Northern and Southern California regions of the United States, to ensure that our product mix will perform at a high level and achieve our portfolio objectives. Our strategy is to more deeply penetrate these markets with a broad range of products (which is currently primarily upscale apartment communities) and services, with an intense focus on our customer. A substantial majority of our current communities are upscale (commanding among the highest rents in their submarkets). We also pursue the ownership and operation of apartment communities that target a variety of customer segments and price points consistent with our goal to offer a broad range of products and services. We believe that lower housing affordability and the limited new supply of apartment homes in our markets will result in a higher propensity to rent and larger increases in cash flows relative to other markets over an entire business cycle.
However, we believe we are toward the end of a period of the business cycle where rents have been resetting to lower levels, resulting in a decline in cash flows in 2003 as compared to prior years. A number of our markets experienced economic contraction due to job losses in 2002 and 2003, particularly in the technology, telecom and financial services sectors. This has resulted in continued weak apartment market fundamentals as reflected in declining rental rates. However, the rate of decline has been diminishing, and we expect 2004 to be a year of transition. An improving economy with modest job growth is anticipated in 2004, which should result in the stabilization of apartment market fundamentals and an improved demand and supply balance during the year. Although we do not expect this to result in revenue growth for our current operating communities in 2004, it should curtail the significant declines in revenue that those communities experienced over the last two years.
38
With the expected transition of apartment fundamentals, we are preparing for a transition in certain aspects of our business activity. With our in-house capabilities and expertise we believe we are well positioned to continue to pursue opportunities to develop, acquire and operate apartment homes in our target markets. However, the level of development or acquisition volume, or disposition activity, is heavily influenced by capital and real estate market conditions. During 2003, in response to capital markets conditions and strong apartment demand, we curtailed development and acquisition activity and increased our disposition activity. We sold assets that did not meet our long-term investment criteria in markets where there was strong relative demand by investors in apartment communities. This allowed us to realize a portion of the value created over the past business cycle, and provided additional liquidity. In 2004, we plan to continue our disposition activity, although at a reduced level, and expect to increase development and acquisition volume.
Our real estate investments consist primarily of current operating apartment communities, communities in various stages of development (Development Communities), and Development Rights (i.e., land or land options held for development), as further described in Item 2 of this report. Our current operating communities are further distinguished as Established Communities, Other Stabilized Communities, Lease-Up Communities and Redevelopment Communities. Established Communities are generally operating communities that were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year, which allows the performance of these communities and the markets in which they are located to be compared and monitored between years. Other Stabilized Communities are generally all other operating communities that have stabilized occupancy and operating expenses as of the beginning of the current year, but had not achieved stabilization as of the beginning of the prior year. Lease-Up Communities consist of communities where construction is complete but stabilization has not been achieved. Redevelopment Communities consist of communities where substantial redevelopment is in progress or is planned to begin during the current year. A more detailed description of our reportable segments and other related operating information can be found in Note 9, Segment Reporting, of our Consolidated Financial Statements.
Although each of these categories is important to our business, we generally evaluate overall operating, industry and market trends based on the operating results of Established Communities, for which a detailed discussion can be found in Results of Operations as part of our discussion of overall operating results. We evaluate our current and future cash needs and future operating potential based on acquisition, disposition, development, redevelopment and financing activities within Other Stabilized, Redevelopment and Development Communities, for which detailed discussions can be found in Liquidity and Capital Resources.
As of December 31, 2003, we owned or held an ownership interest in 142 apartment communities containing 41,997 apartment homes in ten states and the District of Columbia, of which eleven communities were under construction and two communities were under reconstruction. In addition, we owned a direct or indirect ownership interest in Development Rights to develop an additional 40 communities that, if developed in the manner expected, will contain an estimated 10,070 apartment homes.
Critical Accounting Policies
The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires management to use judgment in the application of accounting policies, including making estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied, resulting in a different presentation of our financial statements. Below is a discussion of accounting policies that we consider critical, in that they may require complex judgment in their application or require estimates about matters which are inherently uncertain, and are critical to an understanding of our financial condition and operating results. As a REIT that owns, operates and develops apartment communities, our critical accounting policies relate to revenue recognition, cost capitalization, asset impairment evaluation and REIT status. A discussion of all of our accounting policies, including further discussion of the critical accounting policies described below, can be found in Note 1, Organization and Significant Accounting Policies of our Consolidated Financial Statements.
39
Revenue Recognition
Rental income related to leases is recognized on an accrual basis when due from residents in accordance with SEC Staff Accounting Bulletin No. 104, Revenue Recognition and Statement of Financial Accounting Standards No. 13, Accounting for Leases. In accordance with our standard lease terms, rental payments are generally due on a monthly basis. Any cash concessions given at the inception of the lease are amortized over the approximate life of the lease generally one year. A discussion regarding the impact of cash concessions on rental revenue for Established Communities can be found in Results of Operations.
Cost Capitalization
We capitalize costs during the development of assets (including interest and related loan fees, property taxes and other direct and indirect costs) beginning when active development commences until the asset, or a portion of the asset, is delivered and is ready for its intended use, which is generally indicated by the issuance of a certificate of occupancy. We capitalize costs during redevelopment of apartment homes (including interest and related loan fees, property taxes and other direct and indirect costs) beginning when an apartment home is taken out-of-service for redevelopment until the apartment home redevelopment is completed and the apartment home is available for a new resident.
We capitalize pre-development costs incurred in pursuit of Development Rights for which we currently believe future development is probable. These costs include legal fees, design fees and related overhead costs. Future development of these Development Rights is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and availability of capital. Pre-development costs incurred in the pursuit of Development Rights for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, deeming future development no longer probable, any capitalized pre-development costs are written-off with a charge to expense.
We generally capitalize only non-recurring expenditures. We capitalize improvements and upgrades only if the item: (i) exceeds $15,000; (ii) extends the useful life of the asset; and (iii) is not related to making an apartment home ready for the next resident. Under this policy, virtually all capitalized costs are non-recurring, as recurring make-ready costs are expensed as incurred. Recurring make-ready costs include: (i) carpet and appliance replacements; (ii) floor coverings; (iii) interior painting; and (iv) other redecorating costs. Because we expense carpet replacements, our expense levels and volatility are greatest in the third quarter of each year following our peak summer leasing period. We capitalize purchases of personal property, such as computers and furniture, only if the item is a new addition and the item exceeds $2,500. We generally expense replacements of personal property.
In 2003, 2002 and 2001, the amounts capitalized (excluding land costs) related to acquisitions, development and redevelopment were $296,764,000, $457,851,000 and $401,359,000, respectively. For Established and Other Stabilized Communities, we recorded non-revenue generating capital expenditures of $11,064,000 or $333 per apartment home in 2003, $10,214,000 or $302 per apartment home in 2002 and $7,967,000 or $251 per apartment home in 2001. In addition, revenue generating capital expenditures, such as water sub-metering equipment and cable installations, were $529,000, $697,000 and $1,675,000, in 2003, 2002 and 2001, respectively. The average maintenance costs charged to expense per apartment home, including carpet and appliance replacements, related to these communities was $1,262 in 2003, $1,224 in 2002 and $1,196 in 2001. We anticipate that capitalized costs and expensed maintenance costs per apartment home will gradually increase as the average age of our communities increases, and expensed maintenance costs will fluctuate with turnover.
40
Asset Impairment Evaluation
If there is an event or change in circumstance that indicates an impairment in the value of a community, our policy is to assess the impairment by making a comparison of the current and projected operating cash flows of the community over its remaining useful life, on an undiscounted basis, to the carrying amount of the community. If the carrying amount is in excess of the estimated projected operating cash flows of the community, we would recognize an impairment loss equivalent to an amount required to adjust the carrying amount to its estimated fair market value. Real estate assets held for sale are measured at the lower of the carrying amount or the fair value less the cost to sell.
We account for our investments in technology companies in accordance with Accounting Principles Board (APB) Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock. If there is an event or change in circumstance that indicates a loss in the value of an investment, we record the loss and reduce the value of the investment to its fair value. Due to the nature of these investments, an impairment in value can be difficult to determine.
REIT Status
We elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, for the year ended December 31, 1994 and have not revoked such election. A corporate REIT is a legal entity which holds real estate interests and must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to stockholders. As a REIT, we generally will not be subject to corporate level federal income tax on taxable income we distribute currently to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years.
41
Results of Operations
Our year-over-year operating performance is primarily affected by changes in net operating income of our current operating apartment communities due to market conditions, net operating income derived from acquisitions and development completions, the loss of net operating income related to disposed communities and capital market, disposition and financing activity. A comparison of our operating results for the years 2003, 2002 and 2001 follows (dollars in thousands):
2003 |
2002 |
$ Change |
% Change |
2002 |
2001 |
$ Change |
% Change |
|||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||||||||
Rental and other income |
$ | 608,720 | $ | 587,385 | $ | 21,335 | 3.6 | % | $ | 587,385 | $ | 581,810 | $ | 5,575 | 1.0 | % | ||||||||||||||||
Management, development
and other fees |
931 | 2,145 | (1,214 | ) | (56.6 | %) | 2,145 | 1,386 | 759 | 54.8 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total revenue |
609,651 | 589,530 | 20,121 | 3.4 | % | 589,530 | 583,196 | 6,334 | 1.1 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Expenses: |
||||||||||||||||||||||||||||||||
Direct property operating
expenses, excluding property taxes |
146,647 | 130,293 | 16,354 | 12.6 | % | 130,293 | 113,040 | 17,253 | 15.3 | % | ||||||||||||||||||||||
Property taxes |
57,555 | 52,269 | 5,286 | 10.1 | % | 52,269 | 47,295 | 4,974 | 10.5 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total community operating
expenses |
204,202 | 182,562 | 21,640 | 11.9 | % | 182,562 | 160,335 | 22,227 | 13.9 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net operating income |
405,449 | 406,968 | (1,519 | ) | (0.4 | %) | 406,968 | 422,861 | (15,893 | ) | (3.8 | %) | ||||||||||||||||||||
Corporate-level property
management and other indirect operating expenses |
31,167 | 30,551 | 616 | 2.0 | % | 30,551 | 31,805 | (1,254 | ) | (3.9 | %) | |||||||||||||||||||||
Interest expense |
134,911 | 119,666 | 15,245 | 12.7 | % | 119,666 | 101,170 | 18,496 | 18.3 | % | ||||||||||||||||||||||
Depreciation expense |
151,454 | 134,939 | 16,515 | 12.2 | % | 134,939 | 119,875 | 15,064 | 12.6 | % | ||||||||||||||||||||||
General and administrative
expense |
13,734 | 13,449 | 285 | 2.1 | % | 13,449 | 14,705 | (1,256 | ) | (8.5 | %) | |||||||||||||||||||||
Impairment loss |
| 6,800 | (6,800 | ) | (100.0 | %) | 6,800 | | 6,800 | 100.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total other expenses |
331,266 | 305,405 | 25,861 | 8.5 | % | 305,405 | 267,555 | 37,850 | 14.1 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equity in income of
unconsolidated entities |
25,535 | 55 | 25,480 | n/a | 55 | 856 | (801 | ) | (93.6 | %) | ||||||||||||||||||||||
Interest income |
3,440 | 3,978 | (538 | ) | (13.5 | %) | 3,978 | 6,823 | (2,845 | ) | (41.7 | %) | ||||||||||||||||||||
Venture partner interest
in profit-sharing |
(1,688 | ) | (857 | ) | (831 | ) | 97.0 | % | (857 | ) | 1,158 | (2,015 | ) | (174.0 | %) | |||||||||||||||||
Minority interest in
consolidated partnerships |
(999 | ) | (914 | ) | (85 | ) | 9.3 | % | (914 | ) | (997 | ) | 83 | (8.3 | %) | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Income before gain
on sale of communities |
100,471 | 103,825 | (3,354 | ) | (3.2 | %) | 103,825 | 163,146 | (59,321 | ) | (36.4 | %) | ||||||||||||||||||||
Gain on sale of communities |
| | | | | 62,852 | (62,852 | ) | (100.0 | %) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Income from continuing
operations
|
100,471 | 103,825 | (3,354 | ) | (3.2 | %) | 103,825 | 225,998 | (122,173 | ) | (54.1 | %) | ||||||||||||||||||||
Discontinued operations: |
||||||||||||||||||||||||||||||||
Income from discontinued
operations |
10,064 | 20,900 | (10,836 | ) | (51.8 | %) | 20,900 | 22,999 | (2,099 | ) | (9.1 | %) | ||||||||||||||||||||
Gain on sale of communities |
160,990 | 48,893 | 112,097 | 229.3 | % | 48,893 | | 48,893 | 100.0 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total discontinued
operations |
171,054 | 69,793 | 101,261 | 145.1 | % | 69,793 | 22,999 | 46,794 | 203.5 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income |
271,525 | 173,618 | 97,907 | 56.4 | % | 173,618 | 248,997 | (75,379 | ) | (30.3 | %) | |||||||||||||||||||||
Dividends attributable
to preferred stock |
(10,744 | ) | (17,896 | ) | 7,152 | (40.0 | %) | (17,896 | ) | (40,035 | ) | 22,139 | (55.3 | %) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income available
to common stockholders |
$ | 260,781 | $ | 155,722 | $ | 105,059 | 67.5 | % | $ | 155,722 | $ | 208,962 | $ | (53,240 | ) | (25.5 | %) | |||||||||||||||
|
|
|
|
|
|
|
|
Net income available to common stockholders increased $105,059,000 (67.5%) to $260,781,000 for the year ended December 31, 2003. This increase is primarily attributable to gains on sales of communities, including gains reflected in equity in income of unconsolidated entities, and the absence of impairment losses in 2003, partially offset by a decline in net operating income from our Established Communities, the absence of business interruption insurance proceeds received in 2002 and increases in interest and depreciation expense. Net income available to common stockholders decreased by $53,240,000 (25.5%) to $155,722,000 in 2002 due to fewer gains on sales of communities in 2002 and impairment losses recognized in 2002, coupled with a decline in net operating income from our Established Communities and increases in interest and depreciation, partially offset by a decrease in dividends attributable to preferred stock.
42
Net operating income (NOI) is defined by us as total revenue less direct property operating expenses, including property taxes, and excludes corporate-level property management and other indirect operating expenses, interest income and expense, general and administrative expense, impairment losses, equity in income of unconsolidated entities, minority interest in consolidated partnerships, venture partner interest in profit-sharing, depreciation expense, gain on sale of communities and income from discontinued operations. We believe that NOI is an important and appropriate supplemental measure to net income of the operating performance of our communities because it helps both investors and management to understand the core operations of a community or communities prior to the allocation of any corporate-level costs. This is more reflective of the operating performance of a community, and allows for an easier comparison of the operating performance of single assets or groups of assets. In addition, because prospective buyers of real estate have different overhead structures, with varying marginal impact to overhead by acquiring real estate, NOI is considered by many in the real estate industry to be a useful measure for determining the value of a real estate asset or group of assets. NOI does not represent cash generated from operating activities in accordance with GAAP. Therefore, NOI should not be considered an alternative to net income as an indication of our performance. NOI should also not be considered an alternative to net cash flows from operating activities, as determined by GAAP, as a measure of liquidity, nor is NOI necessarily indicative of cash available to fund cash needs. A calculation of NOI for the three years ending December 31, 2003, along with a reconciliation to net income, is provided in the preceding table.
The NOI decreases of $1,519,000 and $15,893,000 for the years ended December 31, 2003 and 2002, respectively, as compared to the prior years consist of changes in the following categories:
2003 | 2002 | |||||||
Increase (Decrease) |
Increase (Decrease) |
|||||||
Established Communities |
$ | (27,719,000 | ) | $ | (34,380,000 | ) | ||
Other Stabilized Communities |
8,870,000 | (871,000 | ) | |||||
Development and
Redevelopment Communities |
18,450,000 | 18,526,000 | ||||||
Non-allocated |
(1,120,000 | ) | 832,000 | |||||
|
|
|||||||
Total |
$ | (1,519,000 | ) | $ | (15,893,000 | ) | ||
|
|
The NOI decreases in Established Communities were largely due to the effects of the weakened economy in many of our submarkets. The continued impact of job losses in many of our submarkets, in addition to strong single-family home sales, have aggravated a weak demand environment, causing market rental rates to decline in order to keep occupancies stable. Economic forecasts project modest job growth in our submarkets in 2004, and we therefore expect apartment market fundamentals to stabilize during the year. Although the rate of decline in the apartment market fundamentals is diminishing, which should curtail the significant declines in revenue that our Established Communities have experienced over the last two years, we expect our Established Communities revenue to decline as much as 2.0% in 2004 as compared to 2003 and operating expenses, particularly related to property taxes, to continue to increase up to 3.0% in 2004, resulting in continued year over year declines in our Established Communities NOI of up to 4.0% for 2004.
Rental and other income increased in both 2003 and 2002 due to rental income generated from communities acquired in 2002 and newly developed communities, partially offset by declines in effective rental rates and business interruption proceeds. While we expect apartment fundamentals to stabilize in 2004 with modest job growth in our markets, there is typically a three to six month lag between improvements in job growth and improvements in operating performance.
43
Overall Portfolio The weighted average number of occupied apartment homes increased to 33,842 apartment homes for 2003 as compared to 31,694 apartment homes for 2002 and 31,131 in 2001. This change is primarily the result of increased homes available from communities acquired in 2002 and newly developed communities, partially offset by communities sold in 2002 and 2003. The weighted average monthly revenue per occupied apartment home decreased to $1,496 in 2003 as compared to $1,528 in 2002 and $1,550 in 2001 primarily due to the weakened demand in certain of our submarkets.
Established Communities Rental revenue decreased $20,424,000 (4.3%) in 2003 and $28,400,000 (6.2%) in 2002. These decreases are due to declining effective rental rates, partially offset by a slight increase in economic occupancy in 2003. For 2003, the weighted average monthly revenue per occupied apartment home decreased (4.5%) to $1,437 compared to $1,505 for 2002, partially due to increased concessions granted in the latter half of 2002 and during 2003. The average economic occupancy increased from 93.6% in 2002 to 93.8% in 2003. Economic occupancy takes into account the fact that apartment homes of different sizes and locations within a community have different economic impacts on a communitys gross revenue. Economic occupancy is defined as gross potential revenue less vacancy loss, as a percentage of gross potential revenue. Gross potential revenue is determined by valuing occupied homes at leased rates and vacant homes at market rents. We expect rental income for Established Communities to decline as much as 2.0% in 2004 as compared to 2003.
Although most of our markets have experienced weak demand caused by job losses, low mortgage rates and shifting demographics, rental income from Established Communities has been impacted the most by significant declines in average rental rates in certain Northern California and Northeast submarkets. Northern California, which accounted for approximately 31.0% of Established Community rental revenue in 2003, experienced a decline in rental revenue (7.6%) in 2003 as compared to 2002, partially related to the continued impact of job losses in the technology sector. Although economic occupancy in Northern California increased in 2003 as compared to 2002, average rental rates dropped 8.9% from $1,547 to $1,410.
The Northeast region accounted for approximately 33.7% of Established Community rental revenue during 2003 and has also experienced a decline in rental revenue (3.7%) in 2003 as compared to 2002, primarily the result of job losses in the financial services sector. Average rental rates dropped 3.6% from $1,876 to $1,808 in 2003 as compared to 2002, and economic occupancy remained flat during those same periods.
In accordance with GAAP, cash concessions are amortized as an offset to rental revenue over the approximate lease term, which is generally one year. However, we consider rental revenue with concessions stated on a cash basis to be a supplemental measure to rental revenue in conformity with GAAP in helping investors to evaluate the impact of both current and historical concessions on GAAP based rental revenue and to more readily enable comparisons to revenue as reported by other companies. In addition, rental revenue with concessions stated on a cash basis allows an investor to understand the historical trend in cash concessions, which is an indicator of current rental market conditions. The following table reconciles total rental revenue in conformity with GAAP to total rental revenue adjusted to state concessions on a cash basis for our Established Communities for the years ended December 31, 2003 and 2002 (dollars in thousands). Information for the year ended December 31, 2001 is not presented as Established Community classification is not applicable prior to January 1, 2002. See Note 9. Segment Reporting of our Consolidated Financial Statements.
For the year ended |
|||||||||
12-31-03 |
12-31-02 |
||||||||
Rental revenue (GAAP
basis) |
$ | 450,000 | $ | 470,424 | |||||
Concessions amortized |
12,433 | 6,356 | |||||||
Concessions granted |
(14,817 | ) | (9,605 | ) | |||||
|
|
||||||||
Rental revenue adjusted
to state concessions on a cash basis |
$ | 447,616 | $ | 467,175 | |||||
|
|
||||||||
Year-over-year % change
GAAP revenue |
(4.3 | %) | n/a |
||||||
Year-over-year % change
cash concession based revenue |
(4.2 | %) | n/a |
44
Concessions granted per move-in for Established Communities averaged $848 during 2003, an increase of 104.8% from $414 in 2002. Concessions granted increased during 2003 as compared to 2002 primarily due to declining market conditions and a weak demand environment. We expect the high concessionary environment to continue into 2004.
Management, development and other fees decreased during 2003 and increased during 2002 primarily due to the recognition in 2002 of $711,000 in construction management fees in connection with the redevelopment of a community owned by a limited liability company in which we have a membership interest. In addition, we managed fewer communities in 2003 as compared to prior years.
Direct property operating expenses, excluding property taxes increased in both 2003 and 2002 due to the addition of recently developed and redeveloped apartment homes and communities acquired in 2002, coupled with increased expenses due to inclement weather, insurance and bad debt expenses. In the first half of 2003, severe winter weather, primarily in the Northeast and Mid-Atlantic, increased snow removal and utility costs by approximately $1,440,000. In addition, insurance expense has increased over the past two years as the insurance and reinsurance markets have deteriorated, resulting in higher insurance costs for the entire real estate sector. Recently property insurance rates began to decline. To benefit from declining rates, we completed an early renewal of our property insurance policy effective July 31, 2003. Accordingly, we expect a decline in property insurance premiums, which will result in flat or declining overall insurance costs for 2004 as compared to prior year periods. Bad debt expense has increased as a direct result of the continued impact of job losses and the weakened economy.
For Established Communities, direct property operating expenses, excluding property taxes, increased $5,724,000 (6.1%) to $99,853,000 in 2003 due to inclement weather, insurance and bad debt discussed above. During 2002, operating expenses increased $5,227,000 (6.5%) due to the increases in insurance, marketing and bad debt expenses. We expect expense growth to moderate in 2004 due to reduced property insurance costs and bad debt expenses.
Property taxes increased in both 2003 and 2002 due to overall higher assessments and the addition of newly developed and redeveloped apartment homes.
For Established Communities, property taxes increased in 2003 and 2002 by $1,470,000 and $879,000, respectively, primarily due to higher assessments throughout all regions. We expect property taxes to increase during 2004 as local jurisdictions look for additional revenue sources to balance budgets. We manage property tax increases internally and appeal increases when appropriate.
Corporate-level property management and other indirect operating expenses increased in 2003 as a result of increased legal expenses due to construction litigation relating to a community that has completed development, partially offset by the absence of costs associated with the implementation of a new property management leasing system in 2002 and a decrease in abandoned pursuit costs. During 2002, corporate-level property management and other indirect operating expenses decreased as a result of executive separation costs that were recognized in 2001 but not in 2002, partially offset by an increase in abandoned pursuit costs. Abandoned pursuit costs related to Development Rights which are not probable for future development decreased $1,620,000 from $2,800,000 in 2002 to $1,180,000 in 2003. We expect corporate-level property management and other indirect operating expenses to increase in 2004 due to additional compensation costs, including growth due to the addition of newly developed communities and the expensing of options.
Interest expense increased in both 2003 and 2002 primarily due to the issuance in late 2002 of unsecured notes and higher average outstanding balances on our unsecured credit facility, partially offset by the repayment of certain unsecured notes and overall lower interest rates on both short-term and long-term borrowings.
45
Depreciation expense increased in both 2003 and 2002 primarily due to 2002 acquisitions and completion of development or redevelopment activities.
General and administrative expense (G&A) increased in 2003 primarily as a result of an increase in our directors and officers (D&O) insurance, which we renewed in March 2003. In the past year, the D&O market has experienced increased and high profile claim activity resulting in higher insurance premiums. G&A decreased in 2002 as a result of additional compensation expense recognized in 2001 due to the retirement of a senior executive. Unfilled positions and lower incentive compensation also contributed to the decrease in 2002. We expect G&A to increase up to 15.0% in 2004 due to higher compensation expense and additional internal audit and corporate governance costs.
Impairment loss of $6,800,000 was recorded during 2002 related to two land parcels that were determined not likely to proceed to development and therefore were planned for disposition. No impairment losses were recorded in either 2003 or 2001.
Equity in income of unconsolidated entities increased in 2003 primarily due to our $23,448,000 share of the gain recognized on the sale of a community accounted for under the equity method in which we held a 50% interest. During 2002, equity in income of unconsolidated entities decreased primarily due to losses recorded for an investment in a technology company accounted for under the equity method.
Interest income decreased in 2003 and 2002 due to lower average cash balances invested and lower interest rates.
Venture partner interest in profit-sharing represents the income allocated to our venture partner in a profit-sharing arrangement as discussed in Note 6, Investments in Unconsolidated Entities, of our Consolidated Financial Statements. The reduction in income/increase in expense in both years are due to increases in the net income of the underlying real estate as the related community moved out of the initial lease-up phase and achieved stabilization.
Income from discontinued operations represents the net income generated by communities held for sale as of December 31, 2003 and communities sold during the period from January 1, 2002 through December 31, 2003. The decreases in both years are primarily due to the sale of one community in 2002 and eleven communities in 2003.
Gain on sale of communities, including discontinued operations, of $160,990,000, $48,893,000 and $62,852,000 were realized in 2003, 2002 and 2001, respectively. The amount of gains realized depends on many factors, including the number of communities sold, the size and carrying value of those communities and the market conditions in the local area. The large gains on sales of communities reflect our strategy to sell assets in a transactional market environment where buyers are offering prices that are historically high relative to current operating cash flow provided by these communities. We believe this is reflective of a broader trend in the capital markets, where investments with relatively secure yields and growth potential are being valued more highly than in prior years. A partial reversal of these trends could occur if long-term interest rates rise significantly. We expect aggregate gains on community sales to decline in 2004 as we sell fewer assets.
Dividends attributable to preferred stock decreased in both 2003 and 2002, primarily as a result of several preferred stock redemptions during 2002 and 2003. In addition, in response to the Securities and Exchange Commission clarification of Emerging Issues Task Force (EITF)Topic D-42, The Effect on the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock, we have revised the presentation of our 2003 and 2001 operating results to include the initial offering costs as additional dividends of $280,000 and $7,538,000, respectively.
46
Funds from Operations (FFO) is considered an appropriate supplemental measure of our operating and financial performance because, by excluding gains or losses related to dispositions of property and excluding real estate depreciation, which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates, FFO can help one compare the operating performance of a companys real estate between periods or as compared to different companies. We believe that in order to understand our operating results, FFO should be examined with net income as presented in our Consolidated Financial Statements. For a more detailed discussion and presentation of FFO, see Selected Financial Data, included in Item 6 of this report.
47
Liquidity and Capital Resources
The primary source of liquidity is our cash flows from operations. Operating cash flows have historically been determined by: (i) the number of apartment homes currently owned, (ii) rental rates, (iii) occupancy levels and (iv) operating expenses with respect to apartment homes. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets environment, particularly to changes in interest rates. Changes in the capital markets environment, such as changes in interest rates, affect our plans for development, redevelopment, acquisition and disposition activity.
Cash and cash equivalents totaled $7,196,000 at December 31, 2003, a decrease of $5,715,000 from $12,911,000 on December 31, 2002. The following discussion relates to changes in cash due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows included elsewhere in this report.
Operating Activities Net cash provided by operating activities decreased to $239,815,000 in 2003 from $307,810,000 in 2002, primarily due to the absence of business interruption insurance proceeds and changes in NOI from Established Communities as discussed earlier in this report, coupled with the timing of payment of our property insurance premiums.
Investing Activities Net cash provided by investing activities of $33,935,000 in 2003 related to proceeds from asset dispositions, partially offset by investments in assets through development and redevelopment of apartment communities. During 2003, we invested $369,387,000 in the purchase and development of real estate and capital expenditures:
| We began the development of seven new communities. These communities,
if developed as expected, will contain a total of 2,025 apartment
homes, and the total capital cost, including land acquisition costs,
is projected to be approximately $399,200,000. We also completed the
development of seven communities containing a total of 1,959 apartment
homes for a total capital cost, including land acquisition cost, of
$372,700,000. |
||
| We had capital expenditures relating to current communities real estate assets of $11,593,000 and non-real estate capital expenditures of $274,000. |
In addition, we sold twelve communities and one land parcel in 2003, including one community previously held through an equity investment, generating net proceeds of $403,118,000. These proceeds are being used to develop new communities and to partially repay amounts outstanding under our variable rate unsecured credit facility, which is discussed below.
48
Financing Activities Net cash used in financing activities totaled $279,465,000 for the year ended December 31, 2003, primarily due to the redemption of preferred stock, dividends paid, repayment of certain unsecured notes and common stock repurchases, partially offset by an increase in borrowings under our unsecured credit facility, the issuance of mortgage notes payable and an issuance of common stock. See Note 3, Notes Payable, Unsecured Notes and Credit Facility, and Note 4, Stockholders Equity, of our Consolidated Financial Statements, for additional information.
We regularly review our liquidity needs, the adequacy of cash flow from operations, and other expected liquidity sources to meet these needs. We believe our principal short-term liquidity needs are to fund:
| normal recurring operating expenses; | ||
| debt service and maturity payments; | ||
| preferred stock dividends and DownREIT partnership unit distributions; | ||
| the minimum dividend payments required to maintain our REIT qualification under the Internal Revenue Code of 1986; | ||
| opportunities for the acquisition of improved property; and | ||
| development and redevelopment activity in which we are currently engaged. |
We anticipate that we can fully satisfy these needs from a combination of cash flows provided by operating activities, proceeds from asset dispositions and borrowing capacity under our variable rate unsecured credit facility.
Variable Rate Unsecured Credit Facility
We have a $500,000,000 revolving variable rate unsecured credit facility with J.P. Morgan Chase and Fleet National Bank serving as co-agents for a syndicate of commercial banks. Under the terms of the credit facility, if we elect to increase the facility by up to an additional $150,000,000, and one or more banks (from the syndicate or otherwise) voluntarily agree to provide the additional commitment, then we will be able to increase the facility up to $650,000,000, and no member of the syndicate of banks can prohibit such increase; such an increase in the facility will only be effective to the extent banks (from the syndicate or otherwise) choose to commit to lend additional funds. We pay participating banks, in the aggregate, an annual facility fee of approximately $750,000 in quarterly installments. The unsecured credit facility bears interest at varying levels based on the London Interbank Offered Rate (LIBOR), rating levels achieved on our unsecured notes and on a maturity schedule selected by us. The current stated pricing is LIBOR plus 0.60% per annum (1.70% on February 27, 2004). Pricing could vary if there is a change in rating by either of the two leading national rating agencies; a change in rating of one level would impact the unsecured credit facility pricing by 0.05% to 0.15%. A competitive bid option is available for borrowings of up to $400,000,000. This option allows banks that are part of the lender consortium to bid to provide us loans at a rate that is lower than the stated pricing provided by the unsecured credit facility. The competitive bid option may result in lower pricing if market conditions allow. We had $125,000,000 outstanding under this competitive bid option at February 27, 2004 priced at LIBOR plus 0.39%, or 1.48%. We are subject to (i) certain customary covenants under the unsecured credit facility, including, but not limited to, maintaining certain maximum leverage ratios, a minimum fixed charges coverage ratio and minimum unencumbered assets and equity levels, and (ii) prohibitions on paying dividends in amounts that exceed 95% of our FFO, except as may be required to maintain our REIT status. The existing facility matures in May 2004, unless we exercise a one-year renewal at our option. We expect to renegotiate this facility prior to maturity without exercising the renewal option, however there can be no assurance that the renegotiation will occur. At February 27, 2004, $230,100,000 was outstanding, $22,304,000 was used to provide letters of credit and $247,596,000 was available for borrowing under the unsecured credit facility.
49
Future Financing and Capital Needs Debt Maturities
One of our principal long-term liquidity needs is the repayment of medium and long-term debt at the time that such debt matures. For unsecured notes, we anticipate that no significant portion of the principal of these notes will be repaid prior to maturity. If we do not have funds on hand sufficient to repay our indebtedness as it becomes due, it will be necessary for us to refinance the debt. This refinancing may be accomplished by uncollateralized private or public debt offerings, additional debt financing that is collateralized by mortgages on individual communities or groups of communities, draws on our unsecured credit facility or by additional equity offerings. We also anticipate having retained cash flow available in each year so that when a debt obligation matures, a portion of each maturity can be satisfied from this retained cash. Although we believe we will have the capacity to meet our long-term liquidity needs, we cannot assure you that additional debt financing or debt or equity offerings will be available or, if available, that they will be on terms we consider satisfactory.
In February 2004, $125,000,000 in unsecured notes with an annual interest rate of 6.58% matured and was repaid with proceeds drawn under our unsecured credit facility. In addition, we repaid $11,381,000 in fixed rate mortgage debt secured by a current community, along with any unpaid interest, prior to its scheduled maturity of August 2004. No prepayment penalties were incurred.
Also in February 2004, we had credit enhancements, including interest rate swaps, on approximately $87,380,000 of our variable rate, tax-exempt debt that expired according to the original terms and that have not been extended. However, we have replaced the credit enhancements on this debt, including replacing the interest rate swaps with interest rate caps ranging from 6.7% to 9.0%. The underlying debt has a weighted average variable interest rate (exclusive of credit enhancement fees, facility fees, trustees fees, etc.) of 0.9% as of February 27, 2004, which has been capped at a weighted average interest rate of 7.6% through the interest rate caps. The credit enhancements, including the interest rate caps, mature in 2014.
50
The following table details debt maturities for the next five years, excluding our unsecured credit facility, for debt outstanding at December 31, 2003 (dollars in thousands):
All-in interest |
Principal maturity |
Balance outstanding |
Scheduled maturities |
|||||||||||||||||||||||||||||||||||||
Community |
rate (1) |
date |
12-31-02 |
12-31-03 |
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
||||||||||||||||||||||||||||||
Tax-exempt bonds |
||||||||||||||||||||||||||||||||||||||||
Fixed rate |
||||||||||||||||||||||||||||||||||||||||
Avalon at Foxchase I |
5.88 | % | Nov-2007 | $ | 16,800 | $ | 16,800 | (2) | $ | | $ | | $ | | $ | 16,800 | $ | | $ | | ||||||||||||||||||||
Avalon at Foxchase II |
5.88 | % | Nov-2007 | 9,600 | 9,600 | (2) | | | | 9,600 | | | ||||||||||||||||||||||||||||
Fairway Glen |
5.88 | % | Nov-2007 | 9,580 | 9,580 | (2) | | | | 9,580 | | | ||||||||||||||||||||||||||||
CountryBrook |
6.30 | % | Mar-2012 | 18,124 | 17,628 | 528 | 562 | 599 | 638 | 679 | 14,622 | |||||||||||||||||||||||||||||
Waterford |
5.88 | % | Aug-2014 | 33,100 | 33,100 | (2) | | | | | | 33,100 | ||||||||||||||||||||||||||||
Avalon at Mountain View |
5.88 | % | Mar-2017 | 18,300 | 18,300 | (2) | | | | | | 18,300 | ||||||||||||||||||||||||||||
Avalon at Dulles (5) |
7.04 | % | Jul-2024 | 12,360 | | | | | | | | |||||||||||||||||||||||||||||
Avalon at Symphony Glen |
7.00 | % | Jul-2024 | 9,780 | 9,780 | | | | | | 9,780 | |||||||||||||||||||||||||||||
Avalon View |
7.55 | % | Aug-2024 | 17,743 | 17,345 | 425 | 455 | 485 | 518 | 555 | 14,907 | |||||||||||||||||||||||||||||
Avalon at Lexington |
6.56 | % | Feb-2025 | 13,784 | 13,477 | 326 | 347 | 368 | 391 | 415 | 11,630 | |||||||||||||||||||||||||||||
Avalon at Nob Hill |
5.80 | % | Jun-2025 | 19,457 | 19,149 | (2) | 331 | 355 | 380 | 408 | 437 | 17,238 | ||||||||||||||||||||||||||||
Avalon Campbell |
6.48 | % | Jun-2025 | 35,749 | 35,065 | (2) | 733 | 786 | 843 | 904 | 969 | 30,830 | ||||||||||||||||||||||||||||
Avalon Pacifica |
6.48 | % | Jun-2025 | 16,216 | 15,906 | (2) | 332 | 356 | 382 | 410 | 440 | 13,986 | ||||||||||||||||||||||||||||
Avalon Knoll |
6.95 | % | Jun-2026 | 12,978 | 12,748 | 246 | 263 | 282 | 302 | 324 | 11,331 | |||||||||||||||||||||||||||||
Avalon Landing |
6.85 | % | Jun-2026 | 6,417 | 6,301 | 124 | 132 | 142 | 152 | 162 | 5,589 | |||||||||||||||||||||||||||||
Avalon Fields |
7.05 | % | May-2027 | 11,286 | 11,106 | 193 | 207 | 222 | 239 | 256 | 9,989 | |||||||||||||||||||||||||||||
Avalon West |
7.73 | % | Dec-2036 | 8,461 | 8,396 | 70 | 75 | 80 | 85 | 91 | 7,995 | |||||||||||||||||||||||||||||
Avalon Oaks |
7.45 | % | Feb-2041 | 17,628 | 17,530 | 104 | 112 | 120 | 128 | 138 | 16,928 | |||||||||||||||||||||||||||||
Avalon Oaks West |
7.48 | % | Apr-2043 | | 17,336 | 96 | 103 | 110 | 117 | 125 | 16,785 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
287,363 | 289,147 | 3,508 | 3,753 | 4,013 | 40,272 | 4,591 | 233,010 | |||||||||||||||||||||||||||||||||
Variable rate (4)
|
||||||||||||||||||||||||||||||||||||||||
Avalon at Laguna Niguel |
2.55 | % | Mar-2009 | 10,400 | 10,400 | | | | | | 10,400 | |||||||||||||||||||||||||||||
The Promenade |
3.08 | % | Jan-2010 | 33,670 | 33,185 | 522 | 562 | 605 | 652 | 701 | 30,143 | |||||||||||||||||||||||||||||
Avalon at Mission Viejo |
2.33 | % | Jun-2025 | 7,151 | 7,039 | (3) | 121 | 129 | 139 | 149 | 160 | 6,341 | ||||||||||||||||||||||||||||
Avalon Devonshire (5) |
| Dec-2025 | 27,305 | | | | | | | | ||||||||||||||||||||||||||||||
Avalon Greenbriar |
2.40 | % | May-2026 | 18,755 | 18,755 | | | | | | 18,755 | |||||||||||||||||||||||||||||
Avalon at Fairway Hills I |
2.08 | % | Jun-2026 | 11,500 | 11,500 | | | | | | 11,500 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
108,781 | 80,879 | 643 | 691 | 744 | 801 | 861 | 77,139 | |||||||||||||||||||||||||||||||||
Conventional loans (6) |
||||||||||||||||||||||||||||||||||||||||
Fixed rate |
||||||||||||||||||||||||||||||||||||||||
$50 Million unsecured notes |
6.250 | % | Jan-2003 | 50,000 | | | | | | | | |||||||||||||||||||||||||||||
$100 Million unsecured notes |
6.500 | % | Jul-2003 | 100,000 | | | | | | | | |||||||||||||||||||||||||||||
$125 Million unsecured notes |
6.733 | % | Feb-2004 | 125,000 | 125,000 | 125,000 | | | | | | |||||||||||||||||||||||||||||
$100 Million unsecured notes |
6.750 | % | Jan-2005 | 100,000 | 100,000 | | 100,000 | | | | | |||||||||||||||||||||||||||||
$50 Million unsecured notes |
6.500 | % | Jan-2005 | 50,000 | 50,000 | | 50,000 | | | | | |||||||||||||||||||||||||||||
$150 Million unsecured notes |
6.926 | % | Jul-2006 | 150,000 | 150,000 | | | 150,000 | | | | |||||||||||||||||||||||||||||
$150 Million unsecured notes |
5.178 | % | Aug-2007 | 150,000 | 150,000 | | | | 150,000 | | | |||||||||||||||||||||||||||||
$110 Million unsecured notes |
7.128 | % | Dec-2007 | 110,000 | 110,000 | | | | 110,000 | | | |||||||||||||||||||||||||||||
$50 Million unsecured notes |
6.625 | % | Jan-2008 | 50,000 | 50,000 | | | | | 50,000 | | |||||||||||||||||||||||||||||
$150 Million unsecured notes |
8.374 | % | Jul-2008 | 150,000 | 150,000 | | | | | 150,000 | | |||||||||||||||||||||||||||||
$150 Million unsecured notes |
7.634 | % | Aug-2009 | 150,000 | 150,000 | | | | | | 150,000 | |||||||||||||||||||||||||||||
$200 Million unsecured notes |
7.665 | % | Dec-2010 | 200,000 | 200,000 | | | | | | 200,000 | |||||||||||||||||||||||||||||
$300 Million unsecured notes |
6.792 | % | Sep-2011 | 300,000 | 300,000 | | | | | | 300,000 | |||||||||||||||||||||||||||||
$50 Million unsecured notes |
6.314 | % | Sep-2011 | 50,000 | 50,000 | | | | | | 50,000 | |||||||||||||||||||||||||||||
$250 Million unsecured notes |
6.261 | % | Nov-2012 | 250,000 | 250,000 | | | | | | 250,000 | |||||||||||||||||||||||||||||
Avalon at Pruneyard |
7.250 | % | May-2004 | 12,870 | 12,870 | 12,870 | | | | | | |||||||||||||||||||||||||||||
Avalon Walk II |
8.930 | % | Aug-2004 | 11,748 | 11,437 | 11,437 | | | | | | |||||||||||||||||||||||||||||
Avalon Orchards |
7.650 | % | Jul-2033 | | 20,574 | 222 | 237 | 254 | 272 | 292 | 19,297 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
2,009,618 | 1,879,881 | 149,529 | 150,237 | 150,254 | 260,272 | 200,292 | 969,297 | |||||||||||||||||||||||||||||||||
Variable rate (4)
|
||||||||||||||||||||||||||||||||||||||||
Avalon on the Sound (7) |
2.67 | % | Apr-2004 | 36,089 | 36,526 | 36,526 | | | | | | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total indebtedness
- excluding unsecured credit facility |
$ | 2,441,851 | $ | 2,286,433 | $ | 190,206 | $ | 154,681 | $ | 155,011 | $ | 301,345 | $ | 205,744 | $ | 1,279,446 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
(1) | Includes credit enhancement fees, facility fees, trustees fees, etc. | |
(2) | Financed by variable rate, tax-exempt debt, but interest rate is effectively fixed at December 31, 2003 at the rate indicated through a swap agreement. The weighted average maturity of these swap agreements is 2.6 years. | |
(3) | Financed by variable rate, tax-exempt debt, but interest rate is capped through an interest rate cap agreement. The remaining term of this interest rate cap agreement is 3.6 years. | |
(4) | Variable rates are given as of December 31, 2003. | |
(5) | Included in liabilities related to real estate assets held for sale on our Consolidated Balance Sheets as of December 31, 2002 included elsewhere in this report. | |
(6) | Balances outstanding do not include $284 and $342 as of December 31, 2003 and December 31, 2002, respectively, of debt premium reflected in unsecured notes on our Consolidated Balance Sheets included elsewhere in this report. | |
(7) | Variable rate construction loan matured in December 2002 and was refinanced in April 2003, extending the maturity date to April 2004, with a one-year extension available to April 2005. |
51
Future Financing and Capital Needs Portfolio and Other Activity
As of December 31, 2003, we had eleven new communities under construction, for which a total estimated cost of $221,629,000 remained to be invested. In addition, we had two communities under reconstruction, for which a total estimated cost of $5,660,000 remained to be invested. Substantially all of the capital expenditures necessary to complete the communities currently under construction and reconstruction, as well as development costs related to pursuing Development Rights, will be funded from:
| the remaining capacity under our current $500,000,000 unsecured credit facility; | ||
| the net proceeds from sales of existing communities; | ||
| retained operating cash; and/or | ||
| the issuance of debt or equity securities. |
Before planned reconstruction activity or the construction of a Development Right begins, we intend to arrange adequate financing to complete these undertakings, although we cannot assure you that we will be able to obtain such financing. In the event that financing cannot be obtained, we may have to abandon Development Rights, write-off associated pre-development costs that were capitalized and/or forego reconstruction activity. In such instances, we will not realize the increased revenues and earnings that we expected from such Development Rights.
We sell assets that do not meet our long-term investment criteria or when capital and real estate markets allow us to realize a portion of the value created over the past business cycle and redeploy the proceeds from those sales to develop and redevelop communities. We increased our disposition program during 2003 to a level totaling $453,900,000. In response to real estate and capital markets conditions, as well as strong institutional demand for product in our markets, we plan to continue to sell communities into 2004, although at reduced levels. However, we cannot assure you that assets can continue to be sold on terms that we consider satisfactory or that market conditions will continue to make the sale of assets an appealing strategy. Because the proceeds from the sale of communities may not be immediately redeployed into revenue generating assets, the immediate effect of a sale of a community for a gain is to increase net income, but reduce total revenues, total expenses, NOI and FFO.
We intend to engage in discussions with a limited number of institutional investors regarding the possible formation of a discretionary fund that would acquire and operate apartment communities. This fund would serve, for a period of three years from the date of its final closing or until a significant portion of its committed capital is invested, as the exclusive vehicle through which we would acquire apartment communities, subject to certain exceptions including, among others, significant individual asset and portfolio acquisitions, properties acquired in tax-deferred transactions and acquisitions that are inadvisable or inappropriate for the fund, if any. The fund would not restrict our development activities, which would not be a part of the fund, and would terminate after a term of eight years (subject to two one-year extensions). We intend to actively pursue the formation of the fund, but there can be no assurance as to when or if such a fund will be formed or, if formed, what its size, terms or investment performance will be. We have preliminarily targeted that the fund would have approximately $715,000,000 available for investment (consisting of approximately $250,000,000 of fund equity, of which we would commit approximately 20% of the total, and approximately $465,000,000 of debt financing).
We are also considering the use of several joint ventures, pursuant to which a portion of future developments would be held through a partnership vehicle. We generally employ joint ventures primarily to mitigate concentration or market risk and secondarily as a source of liquidity. Each joint venture or partnership agreement will be individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture or partnership agreement. However, we cannot assure you that we will enter into joint ventures in the future, or that, if we do, we will achieve our objectives.
52
We have minority interest investments in three technology companies, one of which has a remaining unfunded commitment of $1,598,000, which we expect to be released from without payment in the first quarter of 2004. We have no other obligation to contribute additional funds to these technology investments.
Off Balance Sheet Arrangements
We own interests in unconsolidated real estate entities, with ownership interests up to 50%. One of these unconsolidated real estate entities, Avalon Terrace, LLC, has debt outstanding of $22,500,000 as of December 31, 2003, which matures in 2005 and is payable by the unconsolidated real estate entity with operating cash flow from the underlying real estate. We have not guaranteed this debt, nor do we have any obligation to fund this debt should the unconsolidated real estate entity be unable to do so. There are no lines of credit, side agreements, financial guarantees or any other derivative financial instruments related to or between us and our unconsolidated real estate entities. In evaluating our capital structure and overall leverage, management takes into consideration our proportionate share of this unconsolidated debt. For more information regarding the operations of our unconsolidated entities see Note 6, Investments in Unconsolidated Entities, of our Consolidated Financial Statements.
Contractual Obligations
We currently have contractual obligations consisting primarily of long-term debt obligations and lease obligations for certain land parcels and office space. Scheduled contractual obligations required for the next five years and thereafter are as follows as of December 31, 2003 (dollars in thousands):
Payments due by period |
||||||||||||||||||||
Less than | More than | |||||||||||||||||||
Total |
1 Year |
1-3 Years |
3-5 Years |
5 Years |
||||||||||||||||
Long-Term Debt Obligations(1)
|
$ | 2,337,533 | $ | 241,306 | $ | 309,692 | $ | 507,089 | $ | 1,279,446 | ||||||||||
Operating Lease Obligations |
420,053 | 4,239 | 8,415 | 8,493 | 398,906 | |||||||||||||||
|
|
|
|
|
||||||||||||||||
Total |
$ | 2,757,586 | $ | 245,545 | $ | 318,107 | $ | 515,582 | $ | 1,678,352 | ||||||||||
|
|
|
|
|
(1) | Includes $51,100 outstanding under our variable rate unsecured credit facility as of December 31, 2003. The table of contractual obligations assumes repayment of this amount in 2004 See Liquidity and Capital Resources. |
Common and Preferred Stock Activity
Stock Repurchase Program
In 2002 our Board of Directors authorized a common stock repurchase program, under which we may acquire shares of our common stock in open market or negotiated transactions. The stock repurchase program was designed so that retained cash flow, as well as the proceeds from sales of existing apartment communities and a reduction in planned acquisitions, will provide the source of funding for the program, with our unsecured credit facility providing temporary funding as needed. Through February 27, 2004, we have acquired 2,380,600 shares of common stock at an aggregate cost of $89,566,000 under this program. We have not repurchased any shares of common stock since March 31, 2003.
Issuance of Common Stock
In August 2003, we completed a common stock offering totaling 2,804,700 shares at a public offering price of $46.00 per share. The net proceeds from this offering, after underwriting discounts and commissions, of approximately $127,333,000 were used to repay a portion of amounts outstanding on the unsecured credit facility and for general corporate purposes.
53
Shelf Registration Statement
We currently have an effective shelf registration statement on file with the Securities and Exchange Commission. The shelf registration statement originally provided $750,000,000 of debt and equity capacity, however, $127,333,000 has been utilized as a result of the common stock offering described above. We cannot assure you that market conditions will permit us to issue debt or equity securities on cost-effective terms or that the registration statement will remain available and effective at all times.
Redemption of Preferred Stock
In March 2003, we redeemed all 3,267,700 outstanding shares of our 8.00% Series D Cumulative Redeemable Preferred Stock at a price of $25.00 per share, plus $0.0167 in accrued and unpaid dividends, for an aggregate redemption price of $81,747,000, including accrued dividends of $54,000. The redemption price was funded by the sale of 3,336,611 shares of Series J Cumulative Redeemable Preferred Stock through a private placement to an institutional investor for a net purchase price of $81,737,000. The dividend rate on such shares was initially equal to 2.78% per annum (three-month LIBOR plus 1.5%) of the liquidation preference. As permitted under the terms of such preferred stock, we redeemed all of the Series J Cumulative Redeemable Preferred Stock in May 2003, for an aggregate redemption price of $82,207,000, including dividends of $251,000.
We currently have the following series of redeemable preferred stock outstanding at a stated value of $100,000,000. This series has no stated maturity and is not subject to any sinking fund or mandatory redemptions.
Shares outstanding | Payable | Annual | Liquidation | Non-redeemable | ||||||
Series |
February 27, 2004 |
quarterly |
rate |
preference |
prior to |
|||||
H
|
4,000,000 | March, June, September, December |
8.70% | $25.00 | October 15, 2008 |
Inflation and Deflation
Substantially all of our apartment leases are for a term of one year or less. In the event of significant inflation, this may enable us to realize increased rents upon renewal of existing leases or the beginning of new leases. Short-term leases generally minimize our risk from the adverse effects of inflation, although these leases generally permit residents to leave at the end of the lease term and therefore expose us to the effect of a decline in market rents. In a deflationary rent environment, as is currently being experienced, we are exposed to declining rents more quickly under these shorter-term leases.
Forward-Looking Statements
This Form 10-K contains forward-looking statements as that term is defined under the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by our use of the words believe, expect, anticipate, intend, estimate, assume, project, plan, may, shall, will
54
and other similar expressions in this Form 10-K, that predict or indicate future events and trends or that do not report historical matters. These statements include, among other things, statements regarding our intent, belief or expectations with respect to:
| our potential development, redevelopment, acquisition or disposition of communities; | ||
| the timing and cost of completion of apartment communities under construction, reconstruction, development or redevelopment; | ||
| the timing of lease-up, occupancy and stabilization of apartment communities; | ||
| the pursuit of land on which we are considering future development; | ||
| the anticipated operating performance of our communities; | ||
| cost, yield and earnings estimates; | ||
| our declaration or payment of distributions; | ||
| our policies regarding investments, indebtedness, acquisitions, dispositions, financings and other matters; | ||
| our qualification as a REIT under the Internal Revenue Code; | ||
| the real estate markets in Northern and Southern California and markets in selected states in the Mid-Atlantic, Northeast, Midwest and Pacific Northwest regions of the United States and in general; | ||
| the availability of debt and equity financing; | ||
| interest rates; | ||
| general economic conditions; and | ||
| trends affecting our financial condition or results of operations. |
We cannot assure the future results or outcome of the matters described in these statements; rather, these statements merely reflect our current expectations of the approximate outcomes of the matters discussed. You should not rely on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control. These risks, uncertainties and other factors may cause our actual results, performance or achievements to differ materially from the anticipated future results, performance or achievements expressed or implied by these forward-looking statements. Some of the factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, but are not limited to, the following:
| we may fail to secure development opportunities due to an inability to reach agreements with third parties or to obtain desired zoning and other local approvals; | ||
| we may abandon or defer development opportunities for a number of reasons, including changes in local market conditions which make development less desirable, increases in costs of development and increases in the cost of capital; | ||
| construction costs of a community may exceed our original estimates; | ||
| we may not complete construction and lease-up of communities under development or redevelopment on schedule, resulting in increased interest expense and construction costs and a decrease in our expected rental revenues; | ||
| occupancy rates and market rents may be adversely affected by competition and local economic and market conditions which are beyond our control; | ||
| financing may not be available on favorable terms or at all, and our cash flow from operations and access to cost effective capital may be insufficient for the development of our pipeline which could limit our pursuit of opportunities; | ||
| our cash flow may be insufficient to meet required payments of principal and interest, and we may be unable to refinance existing indebtedness or the terms of such refinancing may not be as favorable as the terms of existing indebtedness; and | ||
| we may be unsuccessful in managing changes in our portfolio composition. |
55
These forward-looking statements represent our estimates and assumptions only as of the date of this report. We do not undertake to update these forward-looking statements, and you should not rely upon them after the date of this report.
ITEM 7a. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
We are exposed to certain financial market risks, the most predominant being fluctuations in interest rates. We monitor interest rate fluctuations as an integral part of our overall risk management program, which recognizes the unpredictability of financial markets and seeks to reduce the potentially adverse effect on our results of operations. The effect of interest rate fluctuations historically has been small relative to other factors affecting operating results, such as rental rates and occupancy. The specific market risks and the potential impact on our operating results are described below.
Our operating results are affected by changes in interest rates as a result of borrowings under our variable rate unsecured credit facility as well as outstanding bonds with variable interest rates. We had $168,505,000 and $173,840,000 in variable rate debt outstanding as of December 31, 2003 and 2002, respectively. If interest rates on the variable rate debt had been 100 basis points higher throughout 2003 and 2002, our annual interest costs would have increased by approximately $2,665,000 and $2,557,000, respectively, based on balances outstanding during the applicable years.
We currently use interest rate swap agreements to reduce the impact of interest rate fluctuations on certain variable rate indebtedness. Under swap agreements:
| we agree to pay to a counterparty the interest that would
have been incurred on a fixed principal amount at a fixed interest
rate (generally, the interest rate on a particular treasury bond on
the date the agreement is entered into, plus a fixed increment), and |
||
| the counterparty agrees to pay to us the interest that would have been incurred on the same principal amount at an assumed floating interest rate tied to a particular market index. |
As of December 31, 2003, the effect of swap agreements is to fix the interest rate on approximately $157,500,000 of our variable rate, tax-exempt debt. Furthermore, a swap agreement to fix the interest rate on approximately $22,500,000 of unconsolidated variable rate debt existed as of December 31, 2003. The swap agreements on the consolidated variable rate, tax-exempt debt were not electively entered into by us but, rather, were a requirement of either the bond issuer or the credit enhancement provider related to certain of our tax-exempt bond financings. Because the counterparties providing the swap agreements are major financial institutions which have an A+ or better credit rating by the Standard & Poors Ratings Group and the interest rates fixed by the swap agreements are significantly higher than current market rates for such agreements, we do not believe there is exposure at this time to a default by a counterparty provider. Had these swap agreements not been in place during 2003 and 2002, our annual interest costs would have been approximately $6,027,000 and $5,674,000 lower, respectively, based on balances outstanding and reported interest rates during the applicable years. However, if the variable interest rates on this debt had been 100 basis points higher throughout 2003 and 2002 and these swap agreements had not been in place, our annual interest costs would have been approximately $4,581,000 and $4,024,000 lower, respectively.
In addition, changes in interest rates affect the fair value of our fixed rate debt, which impacts the fair value of our aggregate indebtedness. Debt securities and notes payable (excluding our variable rate unsecured credit facility) with an aggregate carrying value of $2,286,433,000 at December 31, 2003 had an estimated aggregate fair value of $2,555,733,000 at December 31, 2003. Fixed rate debt represented $2,169,028,000 of the carrying value and $2,280,828,000 of the fair value at December 31, 2003. If interest rates had been 100 basis points higher as of December 31, 2003, the fair value of this fixed rate debt would have decreased by $104,989,000.
56
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
The response to this Item 8 is included as a separate section of this Annual Report on Form 10-K.
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
As discussed more fully in the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 5, 2004, during 2002 the Company dismissed Arthur Andersen LLP and engaged Ernst & Young LLP to be the Companys principal independent public accountant.
ITEM 9A. | CONTROLS AND PROCEDURES |
(a) Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this report, the Company carried out an evaluation under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. We continue to review and document our disclosure controls and procedures, including our internal control over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.
(b) Changes in Internal Control Over Financial Reporting. There was no change in our internal control over financial reporting that occurred during the fourth quarter of the period covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART III
ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT |
Information pertaining to directors and executive officers of the Company is incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 5, 2004.
ITEM 11. | EXECUTIVE COMPENSATION |
Information pertaining to executive compensation is incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 5, 2004.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Information pertaining to security ownership of management and certain beneficial owners of the Companys common stock is incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 5, 2004.
57
The Company maintains the 1994 Stock Incentive Plan (the 1994 Plan) and the 1996 Non-Qualified Employee Stock Purchase Plan (the ESPP), pursuant to which common stock or other equity awards may be issued or granted to eligible persons.
The following table gives information about equity awards under the Companys 1994 Plan and ESPP as of December 31, 2003:
(a) | (b) | (c) | ||||||||||
Number of securities | ||||||||||||
remaining available for | ||||||||||||
Number of securities to be | Weighted-average | future issuance under equity | ||||||||||
issued upon exercise of | exercise price of | compensation plans | ||||||||||
outstanding options, | outstanding options, | (excluding securities | ||||||||||
Plan category |
warrants and rights |
warrants and rights |
reflected in column (a)) |
|||||||||
Equity compensation plans approved by security holders (1) |
3,071,103 | (2)(3) | $ | 39.57 | (3)(4) | 2,358,393 | (5) | |||||
Equity compensation plans not approved by security holders (6) |
| n/a | 687,949 | |||||||||
|
|
|
||||||||||
Total |
3,071,103 | $ | 39.57 | (3)(4) | 3,046,342 | |||||||
|
|
|
(1) Consists of the 1994 Plan.
(2) Includes 91,838 deferred units granted under the 1994 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis, but does not include 195,339 shares of restricted stock that are outstanding and that are already reflected in the Companys outstanding shares.
(3) Does not include outstanding options to acquire 473,962 shares, at a weighted-average exercise price of $37.32 per share, that were assumed, in connection with the 1998 merger of Avalon Properties, Inc. with and into the Company, under the Avalon Properties, Inc. 1995 Equity Incentive Plan and the Avalon Properties, Inc. 1993 Stock Option and Incentive Plan.
(4) Excludes deferred units granted under the 1994 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis.
(5) The 1994 Plan incorporates an evergreen formula pursuant to which the aggregate number of shares reserved for issuance under the 1994 Plan will increase annually. On each January 1, the aggregate number of shares reserved for issuance under the 1994 Plan will increase by a number of shares equal to a percentage (ranging from 0.48% to 1.00%) of all outstanding shares of common stock at the end of the year. The exact percentage used is determined based on the percentage of all awards made under the 1994 Plan during the calendar year that were in the form of stock options with an exercise price equal to the fair market value of a share of common stock on the date of the grant. In accordance with this procedure, on January 1, 2004, the maximum number of shares remaining available for future issuance under the 1994 Plan was increased by 622,657 to 2,981,050.
(6) Consists of the ESPP.
The ESPP, which was adopted by the Board of Directors on October 29, 1996, has not been approved by our shareholders. A further description of the ESPP appears in Note 10, Stock-Based Compensation Plans, of our Consolidated Financial Statements included in this report.
58
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
Information pertaining to certain relationships and related transactions is incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 5, 2004.
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Information pertaining to the fees paid to and services provided by the Companys principal accountant is incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 5, 2004.
59
PART IV
ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K |
15(a)(1) | Financial Statements |
|||||
Index to Financial Statements | ||||||
Consolidated Financial Statements and Financial Statement Schedule: | ||||||
Report of Independent Auditors | F-1 | |||||
Consolidated Balance Sheets as of December 31, 2003 and 2002 | F-2 | |||||
Consolidated Statements of Operations and Other Comprehensive Income for the years ended December 31, 2003, 2002 and 2001 |
F-3 | |||||
Consolidated Statements of Stockholders Equity for the years ended December 31, 2003, 2002 and 2001 |
F-4 | |||||
Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002 and 2001 |
F-5 | |||||
Notes to Consolidated Financial Statements | F-7 | |||||
15(a)(2) | Financial Statement Schedule |
|||||
Schedule III - Real Estate and Accumulated Depreciation | F-30 | |||||
15(a)(3) | Exhibits |
|||||
The exhibits listed on the accompanying Index to Exhibits are filed as a part of this report. | ||||||
15(b) | Reports on Form 8-K |
|||||
None. |
60
INDEX TO EXHIBITS
EXHIBIT | ||||
NO. |
DESCRIPTION |
|||
3(i).1
|
| Articles of Amendment and Restatement of Articles of Incorporation of the Company, dated as of June 4, 1998. (Incorporated by reference to Exhibit 3(i).1 to Form 10-Q of the Company filed August 14, 1998.) | ||
3(i).2
|
| Articles of Amendment, dated as of October 2, 1998. (Incorporated by reference to Exhibit 3.1(ii) to the Companys Current Report on Form 8-K filed October 6, 1998.) | ||
3(i).3
|
| Articles Supplementary, dated as of October 13, 1998, relating to the 8.70% Series H Cumulative Redeemable Preferred Stock. (Incorporated by reference to Exhibit 1 to Form 8-A of the Company filed October 14, 1998.) | ||
3(ii)
|
| Amended and Restated Bylaws of the Company, as adopted by the Board of Directors on February 13, 2003. (Incorporated by reference to Exhibit 3(ii) to Form 10-K of the Company filed March 11, 2003.) | ||
4.1
|
| Indenture of Avalon Properties, Inc. (hereinafter referred to as Avalon Properties) dated as of September 18, 1995. (Incorporated by reference to Avalon Properties Registration Statement on Form S-3 (33-95412), filed on August 4, 1995.) | ||
4.2
|
| First Supplemental Indenture of Avalon Properties dated as of September 18, 1995. (Incorporated by reference to Exhibit 4.2 to Form 10-K of the Company filed March 26, 2002.) | ||
4.3
|
| Second Supplemental Indenture of Avalon Properties dated as of December 16, 1997. (Incorporated by reference to Exhibit 4.3 to Form 10-K of the Company filed March 11, 2003.) | ||
4.4
|
| Third Supplemental Indenture of Avalon Properties dated as of January 22, 1998. (Incorporated by reference to Exhibit 4.4 to Form 10-K of the Company filed March 11, 2003.) | ||
4.5
|
| Indenture, dated as of January 16, 1998, between the Company and State Street Bank and Trust Company, as Trustee. (Incorporated by reference to Exhibit 4.5 to Form 10-K of the Company filed March 11, 2003.) | ||
4.6
|
| First Supplemental Indenture, dated as of January 20, 1998, between the Company and the Trustee. (Incorporated by reference to Exhibit 4.6 to Form 10-K of the Company filed March 11, 2003.) | ||
4.7
|
| Second Supplemental Indenture, dated as of July 7, 1998, between the Company and the Trustee. (Incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K filed July 9, 1998.) | ||
4.8
|
| Amended and Restated Third Supplemental Indenture, dated as of July 10, 2000 between the Company and the Trustee, including forms of Floating Rate Note and Fixed Rate Note. (Incorporated by reference to Exhibit 4.4 to the Companys Current Report on Form 8-K filed July 11, 2000.) |
61
EXHIBIT | ||||
NO. |
DESCRIPTION |
|||
4.9
|
| Dividend Reinvestment and Stock Purchase Plan of the Company filed September 14, 1999. (Incorporated by reference to Form S-3 of the Company, File No. 333-87063.) | ||
4.10
|
| Amendment to the Companys Dividend Reinvestment and Stock Purchase Plan filed on December 17, 1999. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(2) of the Securities Act of 1933 on December 17, 1999.) | ||
10.1
|
| Amended and Restated Distribution Agreement, dated August 6, 2003, among AvalonBay Communities, Inc. (the Company) and the Agents, including Administrative Procedures, relating to the MTNs. (Filed herewith.) | ||
10.2+
|
| Employment Agreement, dated as of July 1, 2003, between the Company and Thomas J. Sargeant. (Incorporated by reference to Exhibit 10.1 to Amendment No. 3 to the Companys Registration Statement on Form S-3 (333-103755), filed July 7, 2003.) | ||
10.3+
|
| Employment Agreement, dated as of January 10, 2003, between the Company and Bryce Blair. (Incorporated by reference to Exhibit 10.5 to Form 10-K of the Company filed March 11, 2003.) | ||
10.4+
|
| Employment Agreement, dated as of February 26, 2001, between the Company and Timothy J. Naughton. (Incorporated by reference to Exhibit 10.5 to Form 10-K of the Company filed March 29, 2001.) | ||
10.5+
|
| Employment Agreement, dated as of September 10, 2001, between the Company and Leo S. Horey. (Incorporated by reference to Exhibit 10.1 to Form 10-Q of the Company filed November 14, 2001.) | ||
10.6+
|
| Employment Agreement, dated as of December 31, 2001, between the Company and Samuel B. Fuller. (Incorporated by reference to Exhibit 10.9 to Form 10-K of the Company filed March 26, 2002.) | ||
10.7+
|
| Letter Agreement regarding departure, dated February 26, 2001, by and between the Company and Robert H. Slater. (Incorporated by reference to Exhibit 10.8 to Form 10-K of the Company filed March 29, 2001.) | ||
10.8+
|
| Mutual Release and Separation Agreement, dated as of March 24, 2000, between the Company and Gilbert M. Meyer. (Incorporated by reference to Exhibit 10.1 to Form 10-Q of the Company filed May 15, 2000.) | ||
10.9+
|
| Retirement Agreement, dated as of March 24, 2000, between the Company and Gilbert M. Meyer. (Incorporated by reference to Exhibit 10.2 to Form 10-Q of the Company filed May 15, 2000.) | ||
10.10+
|
| Consulting Agreement, dated as of March 24, 2000, between the Company and Gilbert M. Meyer. (Incorporated by reference to Exhibit 10.3 to Form 10-Q of the Company filed May 15, 2000.) | ||
10.11+
|
| Avalon Properties, Inc. 1993 Stock Option and Incentive Plan. (Incorporated by reference to Exhibit 10.14 to Form 10-K of the Company filed March 29, 2001.) | ||
10.12+
|
| Avalon Properties, Inc. 1995 Equity Incentive Plan. (Incorporated by reference to Exhibit 10.15 to Form 10-K of the Company filed March 29, 2001.) |
62
EXHIBIT | ||||
NO. |
DESCRIPTION |
|||
10.13+
|
| Amendment, dated May 6, 1999, to the Avalon Properties Amended and Restated 1995 Equity Incentive Plan. (Incorporated by reference to Exhibit 10.7 to Form 10-Q of the Company filed August 16, 1999.) | ||
10.14+
|
| AvalonBay Communities, Inc. 1994 Stock Incentive Plan, as amended and restated in full on May 8, 2001. (Incorporated by reference to Exhibit B to the Companys Schedule 14A filed March 30, 2001.) | ||
10.15+
|
| Amendment, dated May 14, 2003, to the Companys 1994 Stock Incentive Plan, as amended and restated. (Incorporated by reference to Exhibit 10.1 to the Companys Form 10-Q filed on August 8, 2003.) | ||
10.16+
|
| 1996 Non-Qualified Employee Stock Purchase Plan, dated June 26, 1997, as amended and restated. (Incorporated by reference to Exhibit 99.1 to Post-effective Amendment No. 1 to Form S-8 of the Company filed June 26, 1997, File No. 333-16837.) | ||
10.17+
|
| 1996 Non-Qualified Employee Stock Purchase Plan Plan Information Statement dated June 26, 1997. (Incorporated by reference to Exhibit 99.2 to Form S-8 of the company, File No. 333-16837.) | ||
10.18 +
|
| Indemnification Agreements between the Company and the Directors of the Company. (Incorporated by reference to Exhibit 10.39 to Form 10-K of the Company filed March 31, 1999.) | ||
10.19+
|
| The Companys Officer Severance Plan. (Incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed July 11, 2000.) | ||
10.20
|
| Revolving Loan Agreement, dated as of May 24, 2001, among the Company, as Borrower, The Chase Manhattan Bank, as a Bank, Co-Agent and Syndication Agent, Fleet National Bank, as a Bank and Co-Agent, Bank of America, N.A., First Union National Bank and Citicorp Real Estate, Inc., each as a Bank and Documentation Agent, the other banks signatory thereto, each as a Bank, J.P. Morgan Securities, Inc., as Sole Bookrunner and Lead Arranger, and Fleet National Bank, as Administrative Agent. (Incorporated by reference to Exhibit 10.1 to Form 10-Q of the Company filed August 14, 2001.) | ||
12.1
|
| Statements re: Computation of Ratios. (Filed herewith.) | ||
21.1
|
| Schedule of Subsidiaries of the Company. (Filed herewith.) | ||
23.1
|
| Consent of Ernst & Young LLP. (Filed herewith.) | ||
31.1
|
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer). (Filed herewith.) | ||
31.2
|
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer). (Filed herewith.) | ||
32
|
| Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Chief Financial Officer). (Filed herewith.) |
+ Management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 14(c) of Form 10-K.
63
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AvalonBay Communities, Inc. | ||||
Date:
March 5, 2004
|
By: | /s/ Bryce Blair | ||
|
||||
Bryce Blair, Chairman of the Board, Chief Executive Officer and President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date: March 5, 2004
|
By: | /s/ Bryce Blair | ||
|
||||
Bryce Blair, Chairman of the Board, Chief Executive Officer and President (Principal Executive Officer) |
||||
Date: March 5, 2004
|
By: | /s/ Thomas J. Sargeant | ||
|
||||
Thomas J. Sargeant, Chief Financial Officer (Principal Financial and Accounting Officer) |
||||
Date: March 5, 2004
|
By: | /s/ Bruce A. Choate | ||
|
||||
Bruce A. Choate, Director | ||||
Date: March 5, 2004
|
By: | /s/ John J. Healy, Jr. | ||
|
||||
John J. Healy, Jr., Director | ||||
Date: March 5, 2004
|
By: | /s/ Gilbert M. Meyer | ||
|
||||
Gilbert M. Meyer, Director | ||||
Date: March 5, 2004
|
By: | /s/ Charles D. Peebler, Jr. | ||
|
||||
Charles D. Peebler, Jr., Director | ||||
Date: March 5, 2004
|
By: | /s/ Lance R. Primis | ||
|
||||
Lance R. Primis, Director | ||||
Date: March 5, 2004
|
By: | /s/ Allan D. Schuster | ||
|
||||
Allan D. Schuster, Director | ||||
Date: March 5, 2004
|
By: | /s/ Amy P. Williams | ||
|
||||
Amy P. Williams, Director |
64
Report of Independent Auditors
To the Board of Directors and Stockholders of
AvalonBay Communities, Inc.:
We have audited the accompanying consolidated balance sheets of AvalonBay Communities, Inc. (the Company) as of December 31, 2003 and 2002, and the related consolidated statements of operations and other comprehensive income, stockholders equity and cash flows for each of the three years in the period ended December 31, 2003. Our audits also included the financial statement schedule listed in the Index at Item 15(a)(2). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of AvalonBay Communities, Inc. at December 31, 2003 and 2002, and the consolidated results of operations and cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects, the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, in 2003, the Company applied the guidance of Emerging Issues Task Force Topic D-42, The Effect on the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock. In addition, as discussed in Note 1 to the consolidated financial statements, in 2002 the Company adopted Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and as discussed in Note 5 to the consolidated financial statements, in 2001 the Company changed its method of accounting for derivative instruments and hedging activities.
/s/ Ernst & Young LLP
McLean, Virginia
January 23, 2004, except for Note 14, as to which
the date is February 27, 2004
F-1
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
12-31-03 |
12-31-02 |
|||||||
ASSETS |
||||||||
Real estate: |
||||||||
Land, including land held for development |
$ | 908,369 | $ | 867,117 | ||||
Buildings and improvements |
4,090,563 | 3,771,582 | ||||||
Furniture, fixtures and equipment |
127,371 | 119,252 | ||||||
|
|
|||||||
5,126,303 | 4,757,951 | |||||||
Less accumulated depreciation |
(694,585 | ) | (544,959 | ) | ||||
|
|
|||||||
Net operating real estate |
4,431,718 | 4,212,992 | ||||||
Construction in progress (including land) |
253,183 | 271,213 | ||||||
Real estate assets held for sale, net |
51,488 | 301,226 | ||||||
|
|
|||||||
Total real estate, net |
4,736,389 | 4,785,431 | ||||||
Cash and cash equivalents |
7,196 | 12,911 | ||||||
Cash in escrow |
11,825 | 10,228 | ||||||
Resident security deposits |
20,891 | 21,839 | ||||||
Investments in unconsolidated real estate entities |
19,735 | 14,591 | ||||||
Deferred financing costs, net |
17,837 | 20,268 | ||||||
Deferred development costs |
31,334 | 31,461 | ||||||
Participating mortgage note |
21,483 | 21,483 | ||||||
Prepaid expenses and other assets |
42,892 | 32,623 | ||||||
|
|
|||||||
Total assets |
$ | 4,909,582 | $ | 4,950,835 | ||||
|
|
|||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Unsecured notes |
$ | 1,835,284 | $ | 1,985,342 | ||||
Variable rate unsecured credit facility |
51,100 | 28,970 | ||||||
Mortgage notes payable |
451,433 | 417,186 | ||||||
Dividends payable |
51,831 | 51,553 | ||||||
Payables for construction |
26,912 | 27,243 | ||||||
Accrued expenses and other liabilities |
85,367 | 88,539 | ||||||
Accrued interest payable |
38,910 | 42,924 | ||||||
Resident security deposits |
32,113 | 29,775 | ||||||
Liabilities related to real estate assets held for sale |
546 | 45,578 | ||||||
|
|
|||||||
Total liabilities |
2,573,496 | 2,717,110 | ||||||
|
|
|||||||
Minority interest of unitholders in consolidated partnerships |
24,752 | 39,185 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000
shares authorized
at both December 31, 2003 and 2002; 4,000,000 and 7,267,700 shares issued
and outstanding at December 31, 2003 and December 31, 2002, respectively |
40 | 73 | ||||||
Common stock, $0.01 par value; 140,000,000 shares authorized at both December 31, 2003
and 2002; 70,937,526 and 68,202,926 shares issued and outstanding at
December 31, 2003 and December 31, 2002, respectively |
709 | 682 | ||||||
Additional paid-in capital |
2,322,581 | 2,273,668 | ||||||
Deferred compensation |
(5,808 | ) | (7,855 | ) | ||||
Dividends less than (in excess of) accumulated earnings |
2,024 | (59,388 | ) | |||||
Accumulated other comprehensive loss |
(8,212 | ) | (12,640 | ) | ||||
|
|
|||||||
Total stockholders equity |
2,311,334 | 2,194,540 | ||||||
|
|
|||||||
Total liabilities and stockholders equity |
$ | 4,909,582 | $ | 4,950,835 | ||||
|
|
See accompanying notes to Consolidated Financial Statements.
F-2
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND OTHER COMPREHENSIVE INCOME
(Dollars in thousands, except per share data)
For the year ended |
||||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
||||||||||
Revenue: |
||||||||||||
Rental and other income |
$ | 608,720 | $ | 587,385 | $ | 581,810 | ||||||
Management, development and other fees |
931 | 2,145 | 1,386 | |||||||||
|
|
|
||||||||||
Total revenue |
609,651 | 589,530 | 583,196 | |||||||||
|
|
|
||||||||||
Expenses: |
||||||||||||
Operating expenses, excluding property taxes |
177,814 | 160,844 | 144,845 | |||||||||
Property taxes |
57,555 | 52,269 | 47,295 | |||||||||
Interest expense |
134,911 | 119,666 | 101,170 | |||||||||
Depreciation expense |
151,454 | 134,939 | 119,875 | |||||||||
General and administrative expense |
13,734 | 13,449 | 14,705 | |||||||||
Impairment loss |
| 6,800 | | |||||||||
|
|
|
||||||||||
Total expenses |
535,468 | 487,967 | 427,890 | |||||||||
|
|
|
||||||||||
Equity in income of unconsolidated entities |
25,535 | 55 | 856 | |||||||||
Interest income |
3,440 | 3,978 | 6,823 | |||||||||
Venture partner interest in profit-sharing |
(1,688 | ) | (857 | ) | 1,158 | |||||||
Minority interest in consolidated partnerships |
(999 | ) | (914 | ) | (997 | ) | ||||||
|
|
|
||||||||||
Income before gain on sale of communities |
100,471 | 103,825 | 163,146 | |||||||||
Gain on sale of communities |
| | 62,852 | |||||||||
|
|
|
||||||||||
Income from continuing operations |
100,471 | 103,825 | 225,998 | |||||||||
Discontinued operations: |
||||||||||||
Income from discontinued operations |
10,064 | 20,900 | 22,999 | |||||||||
Gain on sale of communities |
160,990 | 48,893 | | |||||||||
|
|
|
||||||||||
Total discontinued operations |
171,054 | 69,793 | 22,999 | |||||||||
|
|
|
||||||||||
Net income |
271,525 | 173,618 | 248,997 | |||||||||
Dividends attributable to preferred stock |
(10,744 | ) | (17,896 | ) | (40,035 | ) | ||||||
|
|
|
||||||||||
Net income available to common stockholders |
$ | 260,781 | $ | 155,722 | $ | 208,962 | ||||||
|
|
|
||||||||||
Other comprehensive income (loss): |
||||||||||||
Cumulative effect of change in accounting principle |
| | (6,412 | ) | ||||||||
Unrealized gain (loss) on cash flow hedges |
4,428 | (4,157 | ) | (2,071 | ) | |||||||
|
|
|
||||||||||
Comprehensive income |
$ | 265,209 | $ | 151,565 | $ | 200,479 | ||||||
|
|
|
||||||||||
Earnings per common share basic: |
||||||||||||
Income from continuing operations |
||||||||||||
(net of dividends attributable to preferred stock) |
$ | 1.32 | $ | 1.24 | $ | 2.72 | ||||||
Discontinued operations |
2.48 | 1.02 | 0.36 | |||||||||
|
|
|
||||||||||
Net income available to common stockholders |
$ | 3.80 | $ | 2.26 | $ | 3.08 | ||||||
|
|
|
||||||||||
Earnings per common share diluted: |
||||||||||||
Income from continuing operations |
||||||||||||
(net of dividends attributable to preferred stock) |
$ | 1.30 | $ | 1.23 | $ | 2.66 | ||||||
Discontinued operations |
2.43 | 1.00 | 0.36 | |||||||||
|
|
|
||||||||||
Net income available to common stockholders |
$ | 3.73 | $ | 2.23 | $ | 3.02 | ||||||
|
|
|
See accompanying notes to Consolidated Financial Statements.
F-3
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(Dollars in thousands, except share data)
Shares issued |
Amount |
Additional | Dividends less than (in excess |
Accumulated other |
||||||||||||||||||||||||||||||||
Preferred | Common | Preferred | Common | paid-in | Deferred | of) accumulated | comprehensive | Stockholders' | ||||||||||||||||||||||||||||
stock |
stock |
stock |
stock |
capital |
compensation |
earnings |
loss |
equity |
||||||||||||||||||||||||||||
Balance at December 31, 2000 |
18,322,700 | 67,191,542 | $ | 183 | $ | 672 | $ | 2,493,033 | $ | (3,550 | ) | $ | (47,845 | ) | $ | | $ | 2,442,493 | ||||||||||||||||||
Cumulative effect of change
in accounting principle |
| | | | | | | (6,412 | ) | (6,412 | ) | |||||||||||||||||||||||||
Net income |
| | | | | | 248,997 | | 248,997 | |||||||||||||||||||||||||||
Unrealized loss on cash flow hedges |
| | | | | | | (2,071 | ) | (2,071 | ) | |||||||||||||||||||||||||
Dividends declared to common
and preferred stockholders |
| | | | | | (204,649 | ) | | (204,649 | ) | |||||||||||||||||||||||||
Issuance of common stock |
| 1,521,842 | | 15 | 59,116 | (7,545 | ) | | | 51,586 | ||||||||||||||||||||||||||
Redemption of preferred stock |
(8,755,000 | ) | | (87 | ) | | (211,370 | ) | | (7,538 | ) | | (218,995 | ) | ||||||||||||||||||||||
Amortization of deferred compensation |
| | | | | 3,606 | | | 3,606 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Balance at December 31, 2001 |
9,567,700 | 68,713,384 | 96 | 687 | 2,340,779 | (7,489 | ) | (11,035 | ) | (8,483 | ) | 2,314,555 | ||||||||||||||||||||||||
Net income |
| | | | | | 173,618 | | 173,618 | |||||||||||||||||||||||||||
Unrealized loss on cash flow hedges |
| | | | | | | (4,157 | ) | (4,157 | ) | |||||||||||||||||||||||||
Dividends declared to common
and preferred stockholders |
| | | | | | (209,996 | ) | | (209,996 | ) | |||||||||||||||||||||||||
Issuance of common stock, net of withholdings |
| 771,142 | | 8 | 28,795 | (4,463 | ) | (508 | ) | | 23,832 | |||||||||||||||||||||||||
Repurchase of common stock, including
repurchase costs |
| (1,281,600 | ) | | (13 | ) | (38,281 | ) | | (11,467 | ) | | (49,761 | ) | ||||||||||||||||||||||
Issuance of preferred stock, net of
issuance costs |
592,000 | | 6 | | 14,387 | | | | 14,393 | |||||||||||||||||||||||||||
Redemption of preferred stock |
(2,892,000 | ) | | (29 | ) | | (72,012 | ) | | | | (72,041 | ) | |||||||||||||||||||||||
Amortization of deferred compensation |
| | | | | 4,097 | | | 4,097 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Balance at December 31, 2002 |
7,267,700 | 68,202,926 | 73 | 682 | 2,273,668 | (7,855 | ) | (59,388 | ) | (12,640 | ) | 2,194,540 | ||||||||||||||||||||||||
Net income |
| | | | | | 271,525 | | 271,525 | |||||||||||||||||||||||||||
Unrealized gain on cash flow hedges |
| | | | | | | 4,428 | 4,428 | |||||||||||||||||||||||||||
Dividends declared to common
and preferred stockholders |
| | | | | | (202,694 | ) | | (202,694 | ) | |||||||||||||||||||||||||
Issuance of common stock, net of withholdings |
| 3,833,600 | | 38 | 162,674 | (1,383 | ) | (114 | ) | | 161,215 | |||||||||||||||||||||||||
Issuance of stock options |
| | | | 754 | (754 | ) | | | | ||||||||||||||||||||||||||
Repurchase of common stock, including
repurchase costs |
| (1,099,000 | ) | | (11 | ) | (32,841 | ) | | (7,025 | ) | | (39,877 | ) | ||||||||||||||||||||||
Issuance of preferred stock, net of
issuance costs |
3,336,611 | | 33 | | 81,704 | | | | 81,737 | |||||||||||||||||||||||||||
Redemption of preferred stock |
(6,604,311 | ) | | (66 | ) | | (163,378 | ) | | (280 | ) | | (163,724 | ) | ||||||||||||||||||||||
Amortization of deferred compensation |
| | | | | 4,184 | | | 4,184 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Balance at December 31, 2003 |
4,000,000 | 70,937,526 | $ | 40 | $ | 709 | $ | 2,322,581 | $ | (5,808 | ) | $ | 2,024 | $ | (8,212 | ) | $ | 2,311,334 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
See accompanying notes to Consolidated Financial Statements.
F-4
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
For the year ended |
||||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
||||||||||
Cash flows from operating
activities: |
||||||||||||
Net income |
$ | 271,525 | $ | 173,618 | $ | 248,997 | ||||||
Adjustments to reconcile
net income to cash provided by operating activities: |
||||||||||||
Depreciation expense |
151,454 | 134,939 | 119,875 | |||||||||
Depreciation expense
from discontinued operations |
2,342 | 9,538 | 10,204 | |||||||||
Amortization of deferred
financing costs and debt premium/discount |
3,850 | 3,913 | 3,716 | |||||||||
Amortization of deferred
compensation |
4,184 | 4,097 | 3,606 | |||||||||
Income allocated to
minority interest in consolidated partnerships including discontinued
operations |
1,388 | 1,713 | 1,755 | |||||||||
Income allocated to
venture partner interest in profit-sharing |
1,688 | 857 | (1,158 | ) | ||||||||
Gain on sale of communities,
net of impairment loss on planned dispositions |
(160,990 | ) | (42,093 | ) | (62,852 | ) | ||||||
Gain on sale of joint
venture community |
(23,448 | ) | | | ||||||||
Decrease (increase) in
cash in operating escrows |
(557 | ) | (134 | ) | 41 | |||||||
Decrease (increase) in
resident security deposits, accrued interest receivable on participating
mortgage note, prepaid expenses and other assets |
(7,025 | ) | 18,311 | (8,581 | ) | |||||||
Increase (decrease) in
accrued expenses, other liabilities and accrued interest payable |
(4,596 | ) | 3,051 | 4,925 | ||||||||
|
|
|
||||||||||
Net cash provided by
operating activities |
239,815 | 307,810 | 320,528 | |||||||||
|
|
|
||||||||||
Cash flows from investing
activities: |
||||||||||||
Development/redevelopment
of real estate assets including land acquisitions and deferred development
costs |
(357,520 | ) | (426,830 | ) | (353,351 | ) | ||||||
Acquisition of real
estate assets |
| (106,300 | ) | (129,300 | ) | |||||||
Capital expenditures
existing real estate assets |
(11,593 | ) | (10,930 | ) | (9,649 | ) | ||||||
Capital expenditures
non-real estate assets |
(274 | ) | (1,142 | ) | (4,183 | ) | ||||||
Proceeds from sale
of communities and land, net of selling costs |
403,118 | 78,454 | 238,545 | |||||||||
Increase (decrease) in
payables for construction |
(331 | ) | (9,353 | ) | 19,121 | |||||||
Decrease (increase) in
cash in construction escrows |
(1,040 | ) | 39,830 | (33,273 | ) | |||||||
Decrease (increase) in
investments in unconsolidated real estate entities |
1,575 | 475 | (2,851 | ) | ||||||||
|
|
|
||||||||||
Net cash provided by
(used in) investing activities |
33,935 | (435,796 | ) | (274,941 | ) | |||||||
|
|
|
||||||||||
Cash flows from financing
activities: |
||||||||||||
Issuance of common
stock |
146,934 | 22,296 | 50,912 | |||||||||
Repurchase of common
stock |
(39,877 | ) | (49,761 | ) | | |||||||
Issuance of preferred
stock, net of related costs |
81,737 | 14,393 | | |||||||||
Redemption of preferred
stock and related costs |
(163,724 | ) | (72,041 | ) | (218,995 | ) | ||||||
Dividends paid |
(202,416 | ) | (207,450 | ) | (203,214 | ) | ||||||
Net borrowings under
unsecured credit facility |
22,130 | 28,970 | | |||||||||
Issuance of mortgage
notes payable |
38,829 | | 75,110 | |||||||||
Repayments of mortgage
notes payable |
(4,582 | ) | (24,818 | ) | (22,265 | ) | ||||||
Issuance (repayment) of
unsecured notes |
(150,000 | ) | 350,342 | 300,000 | ||||||||
Payment of deferred
financing costs |
(1,477 | ) | (4,026 | ) | (8,808 | ) | ||||||
Redemption of units
for cash by minority partners |
(600 | ) | (1,663 | ) | (864 | ) | ||||||
Contributions from minority and profit-sharing partners |
| 17,275 | | |||||||||
Distributions to DownREIT partnership unitholders |
(2,152 | ) | (2,477 | ) | (1,588 | ) | ||||||
Distributions to joint
venture and profit-sharing partners |
(4,267 | ) | (3,032 | ) | (197 | ) | ||||||
|
|
|
||||||||||
Net cash provided by
(used in) financing activities |
(279,465 | ) | 68,008 | (29,909 | ) | |||||||
|
|
|
||||||||||
Net increase (decrease) in
cash and cash equivalents |
(5,715 | ) | (59,978 | ) | 15,678 | |||||||
Cash and cash equivalents,
beginning of year |
12,911 | 72,889 | 57,211 | |||||||||
|
|
|
||||||||||
Cash and cash equivalents,
end of year |
$ | 7,196 | $ | 12,911 | $ | 72,889 | ||||||
|
|
|
||||||||||
Cash paid during year
for interest, net of amount capitalized |
$ | 131,266 | $ | 108,903 | $ | 88,996 | ||||||
|
|
|
See accompanying notes to Consolidated Financial Statements.
F-5
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
Supplemental disclosures of non-cash investing and financing activities (dollars in thousands):
During the year ended December 31, 2003:
| As described in Note 4, Stockholders Equity, 114,895 shares of common stock were issued in
connection with stock grants of which 80% were restricted, 37,124 shares were withheld to satisfy employees tax withholding
and other
liabilities and 12,102 shares were forfeited, for a net value of
$2,419. |
||
| 328,731 units of limited partnership, valued at $13,245, were
presented for redemption to the DownREIT partnerships that issued such
units and were acquired by the Company in exchange for an equal number
of shares of the Companys common stock. |
||
| The Company sold two communities that were subject to mortgage
notes payable of $39,665 in the aggregate, that were assumed by the buyers as part of the
total sales price. |
||
| $260 of deferred stock units were converted into 6,989 shares of
common stock. |
||
| The Company recorded a reduction to other liabilities and a
corresponding gain to other comprehensive income of $4,428 to adjust
the Companys Hedged Derivatives (as defined in Note 5, Derivative
Instruments and Hedging Activities) to their fair value. |
||
| Common and preferred dividends declared but not paid totaled $51,831. |
During the year ended December 31, 2002:
| 144,718 shares of common stock were issued in connection with stock
grants of which 80% were restricted, 34,876 shares were withheld to
satisfy employees tax withholding and other liabilities and 2,818 shares were forfeited, for a net value of $5,999. |
||
| The Company issued 102,756 units of limited partnership in DownREIT
partnerships valued at $5,000 in connection with the formation of a
DownREIT partnership and the acquisition by that partnership of land. |
||
| The Company assumed $33,900 in variable rate, tax-exempt debt
related to the acquisition of one community. |
||
| $140 of deferred stock units were converted into 3,410 shares of
common stock. |
||
| The Company recorded a liability and a corresponding charge to
other comprehensive loss of $4,157 to adjust the Companys Hedged
Derivatives to their fair value. |
||
| Common and preferred dividends declared but not paid totaled
$51,553. |
During the year ended December 31, 2001:
| 186,877 shares of common stock were issued in connection with stock
grants of which 80% were restricted, and 19,646 shares were forfeited,
for a net value of $8,219. |
||
| The Company issued 619 units of limited partnership in DownREIT
partnerships valued at $30 as consideration for acquisitions of
apartment communities that were acquired pursuant to the terms of a
forward purchase contract agreed to in 1997 with an unaffiliated party.
In addition, the Company issued 256,940 units of limited partnership
in DownREIT partnerships valued at $12,274 in connection with the
formation of a DownREIT partnership and the acquisition by that
partnership of land. |
||
| 762 units of limited partnership, valued at $36, were presented for
redemption to the DownREIT partnerships that issued such units and were
acquired by the Company in exchange for an equal number of shares of
the Companys common stock. |
||
| $67 of deferred stock units were converted into 1,803 shares of
common stock. |
||
| The Company recorded a liability and a corresponding charge to
other comprehensive loss of $8,483 to adjust the Companys Hedged
Derivatives to their fair value. |
||
| Common and preferred dividends declared but not paid totaled $49,007. |
F-6
AVALONBAY COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
1. | Organization and Significant Accounting Policies |
Organization
AvalonBay Communities, Inc. (the Company, which term, unless the context otherwise requires, refers to AvalonBay Communities, Inc. together with its subsidiaries) is a Maryland corporation that has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended. The Company focuses on the ownership and operation of apartment communities in high barrier-to-entry markets of the United States. These markets are located in the Northeast, Mid-Atlantic, Midwest, Pacific Northwest, and Northern and Southern California regions of the country.
At December 31, 2003, the Company owned or held a direct or indirect ownership interest in 131 operating apartment communities containing 38,504 apartment homes in ten states and the District of Columbia, of which two communities containing 1,089 apartment homes were under reconstruction. In addition, the Company owned or held a direct or indirect ownership interest in eleven communities under construction that are expected to contain an aggregate of 3,493 apartment homes when completed. The Company also owned a direct or indirect ownership interest in rights to develop an additional 40 communities that, if developed in the manner expected, will contain an estimated 10,070 apartment homes.
Principles of Consolidation
The Company is the surviving corporation from the merger (the Merger) of Bay Apartment Communities, Inc. (Bay) and Avalon Properties, Inc. (Avalon) on June 4, 1998, in which Avalon shareholders received 0.7683 of a share of common stock of the Company for each share owned of Avalon common stock. The Merger was accounted for under the purchase method of accounting, with the historical financial statements for Avalon presented prior to the Merger. At that time, Avalon ceased to legally exist, and Bay as the surviving legal entity adopted the historical financial statements of Avalon. Consequently, Bays assets were recorded in the historical financial statements of Avalon at an amount equal to Bays debt outstanding at that time plus the value of capital stock retained by the Bay stockholders, which approximates fair value. In connection with the Merger, the Company changed its name from Bay Apartment Communities, Inc. to AvalonBay Communities, Inc.
The Company accounts for joint venture partnerships and subsidiary partnerships structured as DownREITs in accordance with Statement of Position (SOP) 78-9, Accounting for Investments in Real Estate Ventures. Under SOP 78-9, the Company consolidates joint venture and DownREIT partnerships when the Company controls the major operating and financial policies of the partnership through majority ownership or in its capacity as general partner. The accompanying Consolidated Financial Statements include the accounts of the Company and its wholly-owned partnerships and certain joint venture partnerships in addition to subsidiary partnerships structured as DownREITs. All significant intercompany balances and transactions have been eliminated in consolidation.
In each of the partnerships structured as DownREITs, either the Company or one of the Companys wholly-owned subsidiaries is the general partner, and there are one or more limited partners whose interest in the partnership is represented by units of limited partnership interest. For each DownREIT partnership, limited partners are entitled to receive an initial distribution before any distribution is made to the general partner. Although the partnership agreements for each of the DownREITs are different, generally the distributions per unit paid to the holders of units of limited partnership interests have approximated the Companys current common stock dividend per share. Each DownREIT partnership has been structured so that it is unlikely the limited partners will be entitled to a distribution greater than the initial distribution provided for in the partnership agreement. The holders of units of limited partnership interest have the right to present each unit of limited partnership interest for redemption for cash equal to the fair market value of a share of the Companys common stock on the date of redemption. In lieu of a cash redemption by the partnership of a limited partners unit, the Company may elect to acquire any unit presented for redemption for one share of common stock or for such cash amount.
F-7
The Company accounts for investments in unconsolidated entities in accordance with SOP 78-9 and Accounting Principles Board (APB) Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock. The Company uses the equity method to account for investments in which it owns greater than 20% of the equity value or has significant and disproportionate influence over that entity. Investments in which the Company owns 20% or less of the equity value and does not have significant and disproportionate influence are accounted for using the cost method. If there is an event or change in circumstance that indicates a loss in the value of an investment, the Companys policy is to record the loss and reduce the value of the investment to its fair value. A loss in value would be indicated if the Company could not recover the carrying value of the investment or if the investee could not sustain an earnings capacity that would justify the carrying amount of the investment. The Company did not recognize an impairment loss on any of its investments in unconsolidated entities during the years ended December 31, 2003 or 2002. However, during the year ended December 31, 2001, the Company recorded an impairment loss of $934 related to a technology investment in which the Company no longer owns an equity interest.
Revenue Recognition
Rental income related to leases is recognized on an accrual basis when due from residents in accordance with Securities and Exchange Commission (SEC) Staff Accounting Bulletin No. 104, Revenue Recognition and Statement of Financial Accounting Standards (SFAS) No.13, Accounting for Leases. In accordance with the Companys standard lease terms, rental payments are generally due on a monthly basis. Any cash concessions given at the inception of the lease are amortized over the approximate life of the lease, which is generally one year.
Real Estate
Significant expenditures which improve or extend the life of an asset are capitalized. The operating real estate assets are stated at cost and consist of land, buildings and improvements, furniture, fixtures and equipment, and other costs incurred during their development, redevelopment and acquisition. Expenditures for maintenance and repairs are charged to operations as incurred.
The Companys policy with respect to capital expenditures is generally to capitalize only non-recurring expenditures. Improvements and upgrades are capitalized only if the item exceeds $15, extends the useful life of the asset and is not related to making an apartment home ready for the next resident. Purchases of personal property, such as computers and furniture, are capitalized only if the item is a new addition and exceeds $2.5. The Company generally expenses purchases of personal property made for replacement purposes.
The capitalization of costs during the development of assets (including interest and related loan fees, property taxes and other direct and indirect costs) begins when active development commences and ends when the asset, or a portion of an asset, is delivered and is ready for its intended use, which is generally indicated by the issuance of a certificate of occupancy. Cost capitalization during redevelopment of apartment homes (including interest and related loan fees, property taxes and other direct and indirect costs) begins when an apartment home is taken out-of-service for redevelopment and ends when the apartment home redevelopment is completed and the apartment home is available for a new resident.
In accordance with SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects, the Company capitalizes pre-development costs incurred in pursuit of new development opportunities for which the Company currently believes future development is probable (Development Rights). Future development of these Development Rights is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and availability of capital. Pre-development costs incurred in the pursuit of Development Rights for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, deeming future development no longer probable, any capitalized pre-development costs are written-off with a charge to expense.
F-8
Depreciation is calculated on buildings and improvements using the straight-line method over their estimated useful lives, which range from seven to thirty years. Furniture, fixtures and equipment are generally depreciated using the straight-line method over their estimated useful lives, which range from three years (primarily computer-related equipment) to seven years.
Lease terms for apartment homes are generally one year or less. Rental income and operating costs incurred during the initial lease-up or post-redevelopment lease-up period are fully recognized as they accrue.
If there is an event or change in circumstance that indicates an impairment in the value of an operating community, the Companys policy is to assess any impairment in value by making a comparison of the current and projected operating cash flows of the community over its remaining useful life, on an undiscounted basis, to the carrying amount of the community. If the carrying amount is in excess of the estimated projected operating cash flows of the community, the Company would recognize an impairment loss equivalent to an amount required to adjust the carrying amount to its estimated fair market value. The Company has not recognized an impairment loss in the years ended December 31, 2003, 2002 or 2001 on any of its operating communities. However, the Company recognized an impairment loss in 2002 related to two land parcels.
Income Taxes
The Company elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, for the year ended December 31, 1994 and has not revoked such election. A corporate REIT is a legal entity which holds real estate interests and must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to stockholders. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes currently to its stockholders. Management believes that all such conditions for the avoidance of income taxes have been met for the periods presented. Accordingly, no provision for federal and state income taxes has been made. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to federal, state and local income taxes.
The following reconciles net income available to common stockholders to taxable net income for the years ended December 31, 2003, 2002 and 2001:
2003 | 2002 | 2001 | ||||||||||
Estimate |
Actual |
Actual |
||||||||||
Net income available to common stockholders |
$ | 260,781 | $ | 155,722 | $ | 208,962 | ||||||
Dividends attributable to preferred stock,
not deductible for tax |
10,744 | 17,896 | 40,035 | |||||||||
GAAP gain on sale of communities less than (in excess of)
tax gain |
(1,965 | ) | 5,164 | (21,223 | ) | |||||||
Depreciation/Amortization timing differences on real estate |
(4,272 | ) | (4,461 | ) | (4,899 | ) | ||||||
Tax compensation expense in excess of GAAP |
(5,061 | ) | (8,568 | ) | (11,129 | ) | ||||||
Other adjustments |
(5,752 | ) | 916 | (124 | ) | |||||||
|
|
|
||||||||||
Taxable net income |
$ | 254,475 | $ | 166,669 | $ | 211,622 | ||||||
|
|
|
F-9
The following summarizes the tax components of the Companys common and preferred dividends declared for the years ended December 31, 2003, 2002 and 2001:
2003 |
2002 |
2001 |
||||||||||
Ordinary income |
11 | % | 74 | % | 80 | % | ||||||
20% capital gain |
15 | % | 23 | % | 14 | % | ||||||
15% capital gain |
56 | % | | | ||||||||
Unrecaptured §1250 gain |
18 | % | 3 | % | 6 | % |
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain debt financing and are amortized on a straight-line basis, which approximates the effective interest method, over the shorter of the term of the loan or the related credit enhancement facility, if applicable. Unamortized financing costs are written-off when debt is retired before the maturity date. Accumulated amortization of deferred financing costs was $19,346 at December 31, 2003 and $15,496 at December 31, 2002.
Cash, Cash Equivalents and Cash in Escrow
Cash and cash equivalents include all cash and liquid investments with an original maturity of three months or less from the date acquired. The majority of the Companys cash, cash equivalents and cash in escrows is held at major commercial banks.
Interest Rate Contracts
The Company utilizes derivative financial instruments to manage interest rate risk and has designated these financial instruments as hedges under the guidance of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and SFAS No. 138, Accounting for Certain Instruments and Certain Hedging Activities, an Amendment of Statement No. 133. For fair value hedge transactions, changes in the fair value of the derivative instrument and changes in the fair value of the hedged item due to the risk being hedged are recognized in current period earnings. For cash flow hedge transactions, changes in the fair value of the derivative instrument are reported in other comprehensive income. For cash flow hedges where the changes in the fair value of the derivative exceed the change in fair value of the hedged item, the ineffective portion is recognized in current period earnings. Derivatives which are not part of a hedge relationship are recorded at fair value through earnings. As of December 31, 2003, the Company had approximately $165,000 in variable rate, tax-exempt debt subject to cash flow hedges. See Note 5, Derivative Instruments and Hedging Activities.
Comprehensive Income
Comprehensive income, which is defined as all changes in equity during each period except for those resulting from investments by or distributions to shareholders, is displayed in the accompanying Consolidated Statements of Stockholders Equity. Accumulated other comprehensive loss reflects the changes in the fair value of effective cash flow hedges.
F-10
Earnings per Common Share
In accordance with the provisions of SFAS No. 128, Earnings per Share, basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The Companys earnings per common share are determined as follows:
For the year ended |
|||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
|||||||||
Basic and diluted shares outstanding |
|||||||||||
Weighted
average common shares basic |
68,559,657 | 68,772,139 | 67,842,752 | ||||||||
Weighted average DownREIT units outstanding |
893,279 | 988,747 | 682,134 | ||||||||
Effect of dilutive securities |
750,531 | 913,325 | 1,256,833 | ||||||||
|
|
|
|||||||||
Weighted
average common shares diluted |
70,203,467 | 70,674,211 | 69,781,719 | ||||||||
|
|
|
|||||||||
Calculation
of Earnings per Share basic |
|||||||||||
Net income available to common stockholders |
$ | 260,781 | $ | 155,722 | $ | 208,962 | |||||
|
|
|
|||||||||
Weighted
average common shares basic |
68,559,657 | 68,772,139 | 67,842,752 | ||||||||
|
|
|
|||||||||
Earnings per
common sharebasic |
$ | 3.80 | $ | 2.26 | $ | 3.08 | |||||
|
|
|
|||||||||
Calculation
of Earnings per Share diluted |
|||||||||||
Net income available to common stockholders |
$ | 260,781 | $ | 155,722 | $ | 208,962 | |||||
Add: Minority interest of DownREIT unitholders in consolidated partnerships, including discontinued operations |
1,263 | 1,601 | 1,559 | ||||||||
|
|
|
|||||||||
Adjusted net income available to common stockholders |
$ | 262,044 | $ | 157,323 | $ | 210,521 | |||||
|
|
|
|||||||||
Weighted
average common shares diluted |
70,203,467 | 70,674,211 | 69,781,719 | ||||||||
|
|
|
|||||||||
Earnings per
common share diluted |
$ | 3.73 | $ | 2.23 | $ | 3.02 | |||||
|
|
|
Certain options to purchase shares of common stock in the amounts of 1,348,738, 1,410,397 and 18,269 were outstanding during the years ended December 31, 2003, 2002 and 2001, respectively, but were not included in the computation of diluted earnings per share because the options exercise prices were greater than the average market price of the common shares for the period and therefore, are anti-dilutive.
Stock-Based Compensation
Prior to 2003, the Company applied the intrinsic value method as provided in APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its employee stock options. No stock-based employee compensation cost related to employee stock options is reflected in net income for the years ended December 31, 2002 and 2001, as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant. Effective January 1, 2003, the Company adopted the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment of FASB Statement No. 123, prospectively to all employee awards granted, modified, or settled on or after January 1, 2003. Awards under the Companys stock option plans vest over periods ranging from one to three years. Therefore, the cost related to stock-based employee compensation for employee stock options included in the determination of net income for the year ended December 31, 2003 is less than that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS No. 123.
F-11
The following table illustrates the effect on net income available to common stockholders and earnings per share if the fair value based method had been applied to all outstanding and unvested awards in each period based on the fair market value as determined on the date of grant:
For the year ended |
||||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
||||||||||
Net income available to common stockholders, as reported |
$ | 260,781 | $ | 155,722 | $ | 208,962 | ||||||
Add: Actual compensation expense recorded under fair value
based method, net of related tax effects |
246 | | | |||||||||
Deduct: Total compensation expense determined under fair value
based method, net of related tax effects |
(2,335 | ) | (2,904 | ) | (3,576 | ) | ||||||
|
|
|
||||||||||
Pro forma net income available to common stockholders |
$ | 258,692 | $ | 152,818 | $ | 205,386 | ||||||
|
|
|
||||||||||
Earnings per share: |
||||||||||||
Basic as reported |
$ | 3.80 | $ | 2.26 | $ | 3.08 | ||||||
|
|
|
||||||||||
Basic pro forma |
$ | 3.77 | $ | 2.22 | $ | 3.03 | ||||||
|
|
|
||||||||||
Diluted as reported |
$ | 3.73 | $ | 2.23 | $ | 3.02 | ||||||
|
|
|
||||||||||
Diluted pro forma |
$ | 3.70 | $ | 2.18 | $ | 2.97 | ||||||
|
|
|
Insured Loss
During 2000, a fire occurred at one of the Companys development communities, which was under construction and unoccupied at the time. The Company had property damage and insurance for lost rental income which covered this event. Insurance proceeds totaling $30,300 were received, of which $22,000 was disbursed to rebuild the community for property damage. Insurance proceeds for lost rental income of $5,800 and $2,500 are included in rental and other income in the accompanying Consolidated Statements of Operations and Other Comprehensive Income for the years ended December 31, 2002 and 2001, respectively.
Executive Separation Costs
In February 2001, the Company announced certain management changes including the departure of a senior executive who became entitled to severance benefits in accordance with the terms of his employment agreement with the Company. The Company recorded a charge of approximately $2,500 in the first quarter of 2001 related to the costs associated with such departure.
In December 2001, a senior executive of the Company retired from his management position. Upon retirement, the Company recognized compensation expense of approximately $784, relating to the accelerated vesting of restricted stock grants.
Recently Issued Accounting Standards
In April 2003, the Financial Accounting Standards Board (FASB) issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, which clarifies the accounting and reporting for derivative instruments, including derivative instruments that are embedded in contracts. This statement is effective for contracts entered into or modified after June 30, 2003. The Company adopted this pronouncement on July 1, 2003. The adoption of this statement did not have a material impact on the Companys financial condition or results of operations.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for the classification and measurement of financial instruments that possess characteristics similar to both liability and equity instruments. SFAS No. 150 also addresses the classification of certain financial instruments that include an obligation to issue equity shares. This statement is effective for financial instruments entered into or modified after May 31, 2003 and otherwise is
F-12
effective at the beginning of the first interim period beginning after June 15, 2003. The Company adopted this pronouncement as specified above. The adoption of this statement did not have a material impact on the Companys financial condition or results of operations.
In July 2003, the SEC clarified Emerging Issues Task Force Topic D-42, The Effect on the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock. The clarification of Topic D-42 was effective in the first fiscal period ending after September 15, 2003 and was to be applied retroactively. As such, the Company has included in its results of operations for the year ended December 31, 2003 the initial offering costs as additional dividends attributable to preferred stock of $280. In addition, the Company has revised its historical results of operations for the year ended December 31, 2001 to reflect the initial offering costs as additional dividends attributable to preferred stock of $7,538, which reduced earnings per common share-diluted by $0.10 from the amount previously reported. No revision was required during the year ended December 31, 2002.
In December 2003, the FASB issued the revised Interpretation No. (FIN) 46R, Consolidation of Variable Interest Entities, which changes the guidelines for consolidation of and disclosure related to unconsolidated entities, if those unconsolidated entities qualify as variable interest entities, as defined in FIN 46R. The Company has adopted the provisions of FIN 46R for variable interest entities created after January 31, 2003. However, the Company has deferred the adoption of FIN 46R for variable interest entities created on or before January 31, 2003 until March 31, 2004. Although the Company is still evaluating the impact of FIN 46R on entities created on or before January 31, 2003, the Company anticipates the consolidation of one entity from which the Company holds a participating mortgage loan. The Company does not expect the final adoption of FIN 46R, including the potential consolidation of this variable interest entity, to have a material impact on the Companys consolidated financial condition or results of operations taken as a whole.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Discontinued Operations
On January 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets which requires that the assets and liabilities and the results of operations of any communities which have been sold since January 1, 2002, or otherwise qualify as held for sale, be presented as discontinued operations in the Companys Consolidated Financial Statements in both current and prior periods presented. The community specific components of net income that are presented as discontinued operations include net operating income, depreciation expense, minority interest expense and interest expense. In addition, the net gain or loss (including any impairment loss) on the eventual disposal of communities held for sale will be presented as discontinued operations when recognized. A change in presentation for discontinued operations will not have any impact on the Companys financial condition or results of operations. Real estate assets held for sale are measured at the lower of the carrying amount or the fair value less the cost to sell, and are presented separately in the accompanying Consolidated Balance Sheets. Subsequent to classification of a community as held for sale, no further depreciation is recorded on the assets.
Reclassifications
Certain reclassifications have been made to amounts in prior years financial statements to conform with current year presentations.
2. | Interest Capitalized |
Capitalized interest associated with communities under development or redevelopment totaled $24,709, $29,937 and $27,635 for the years ended December 31, 2003, 2002 and 2001, respectively.
F-13
3. | Notes Payable, Unsecured Notes and Credit Facility |
The Companys mortgage notes payable, unsecured notes and variable rate unsecured credit facility as of December 31, 2003 and 2002 are summarized as follows:
12-31-03 |
12-31-02 |
|||||||
Fixed rate unsecured notes(1) |
$ | 1,835,284 | $ | 1,985,342 | ||||
Fixed rate
mortgage notes payable conventional and
tax-exempt |
334,028 | 311,981 | ||||||
Variable
rate mortgage notes payable
tax-exempt(2) |
80,879 | 108,781 | ||||||
|
|
|||||||
Total notes
payable and unsecured notes |
2,250,191 | 2,406,104 | ||||||
Variable rate secured short-term construction loan |
36,526 | 36,089 | ||||||
Variable rate unsecured credit facility |
51,100 | 28,970 | ||||||
|
|
|||||||
Total
mortgage notes payable, unsecured notes and unsecured credit
facility |
$ | 2,337,817 | $ | 2,471,163 | ||||
|
|
(1) | Balances at December 31, 2003 and 2002 include $284 and $342, respectively, of debt premium received at issuance of unsecured notes. |
(2) | Balance at December 31, 2002 includes $39,665 related to real estate assets sold in 2003. |
During the year ended December 31, 2003, the Company issued $17,404 in fixed rate, tax-exempt debt and $20,680 in fixed rate, conventional debt related to two operating communities. In addition, the Company transferred $12,360 in fixed rate, tax-exempt debt and $27,305 in variable rate, tax-exempt debt in connection with the sale of two communities to the respective purchasers. In the aggregate, mortgage notes payable mature at various dates from May 2004 through April 2043 and are collateralized by certain apartment communities. As of December 31, 2003, the Company has guaranteed approximately $145,500 of mortgage notes payable held by subsidiaries; all such mortgage notes payable are consolidated for financial reporting purposes. The weighted average interest rate of the Companys fixed rate mortgage notes payable (conventional and tax-exempt) was 6.7% at December 31, 2003 and 6.6% at December 31, 2002. The weighted average interest rate of the Companys variable rate mortgage notes payable and its unsecured credit facility (as discussed below), including the effect of certain financing related fees, was 3.5% at both December 31, 2003 and December 31, 2002. As of December 31, 2003, the Company had approximately $165,000 of variable rate debt effectively fixed through Hedged Derivatives, as described in Note 5, Derivative Instruments and Hedging Activities. The Hedged Derivatives on approximately $87,380 of this variable rate, tax-exempt debt mature in 2004. The Company is currently negotiating the refinancing of this debt and, as part of the refinancing of the Company may elect to put new Hedged Derivatives in place.
During the year ended December 31, 2003, the Company repaid $150,000 of previously issued unsecured notes, along with any unpaid interest, pursuant to their scheduled maturity, and no prepayment fees were incurred. The Companys unsecured notes contain a number of financial and other covenants with which the Company must comply, including, but not limited to, limits on the aggregate amount of total and secured indebtedness the Company may have on a consolidated basis and limits on the Companys required debt service payments.
F-14
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at December 31, 2003 are as follows:
Unsecured | Interest rate | |||||||||||||||
Secured notes | Secured notes | notes | of unsecured | |||||||||||||
Year
|
payments
|
maturities
|
maturities
|
notes
|
||||||||||||
2004 |
$ | 4,570 | $ | 60,636 | $ | 125,000 | 6.580 | % | ||||||||
2005 |
4,681 | | 100,000 | 6.625 | % | |||||||||||
50,000 | 6.500 | % | ||||||||||||||
2006 |
5,011 | | 150,000 | 6.800 | % | |||||||||||
2007 |
5,365 | 35,980 | 110,000 | 6.875 | % | |||||||||||
150,000 | 5.000 | % | ||||||||||||||
2008 |
5,744 | | 50,000 | 6.625 | % | |||||||||||
150,000 | 8.250 | % | ||||||||||||||
2009 |
6,151 | 10,400 | 150,000 | 7.500 | % | |||||||||||
2010 |
5,771 | 29,388 | 200,000 | 7.500 | % | |||||||||||
2011 |
6,176 | | 300,000 | 6.625 | % | |||||||||||
50,000 | 6.625 | % | ||||||||||||||
2012 |
5,948 | 12,095 | 250,000 | 6.125 | % | |||||||||||
Thereafter |
157,326 | 96,191 | | |||||||||||||
|
|
|
||||||||||||||
$ | 206,743 | $ | 244,690 | $ | 1,835,000 | |||||||||||
|
|
|
The Company has a $500,000 revolving variable rate unsecured credit facility with J.P. Morgan Chase and Fleet National Bank serving as co-agents for a syndicate of commercial banks, which had $51,100 outstanding and $19,901 in letters of credit on December 31, 2003 and $28,970 outstanding and $79,999 in letters of credit on December 31, 2002. Under the terms of the unsecured credit facility, if the Company elects to increase the facility by up to an additional $150,000, and one or more banks (from the syndicate or otherwise) voluntarily agree to provide the additional commitment, then the Company will be able to increase the facility up to $650,000, and no member of the syndicate of banks can prohibit such increase; such an increase in the facility will only be effective to the extent banks (from the syndicate or otherwise) choose to commit to lend additional funds. The Company pays participating banks, in the aggregate, an annual facility fee of approximately $750 in quarterly installments. The unsecured credit facility bears interest at varying levels based on the London Interbank Offered Rate (LIBOR), rating levels achieved on the Companys unsecured notes and on a maturity schedule selected by the Company. The current stated pricing is LIBOR plus 0.60% per annum (1.72% on December 31, 2003). Pricing could vary if there is a change in rating by either of the two leading national rating agencies; a change in rating of one level would impact the unsecured credit facility pricing by 0.05% to 0.15%. In addition, the unsecured credit facility includes a competitive bid option, which allows banks that are part of the lender consortium to bid to make loans to the Company at a rate that is lower than the stated rate provided by the unsecured credit facility for up to $400,000. The competitive bid option may result in lower pricing if market conditions allow. The Company had no outstanding balance under this competitive bid option at December 31, 2003. The Company is subject to (i) certain customary covenants under the unsecured credit facility, including, but not limited to, maintaining certain maximum leverage ratios, a minimum fixed charges coverage ratio and minimum unencumbered assets and equity levels and (ii) prohibitions on paying dividends in amounts that exceed 95% of the Companys Funds from Operations, as defined therein, except as may be required to maintain the Companys REIT status. The existing facility matures in May 2004, unless the Company exercises a one-year renewal option. The Company expects to renegotiate the facility prior to maturity without exercising the renewal option, however there can be no assurance that the renegotiation will occur.
F-15
4. | Stockholders Equity |
As of both December 31, 2003 and 2002, the Company had authorized for issuance 140,000,000 and 50,000,000 shares of common and preferred stock, respectively. Dividends on the preferred stock are cumulative from the date of original issue and are payable quarterly in arrears on or before the 15th day of each month as stated in the table below. The preferred stock is not redeemable prior to the date stated in the table below, but on or after the stated date, may be redeemed for cash at the option of the Company in whole or in part at a redemption price of $25.00 per share, plus all accrued and unpaid dividends, if any.
In March 2003, the Company redeemed all 3,267,700 outstanding shares of its 8.00% Series D Cumulative Redeemable Preferred Stock at a price of $25.00 per share, plus $0.0167 in accrued and unpaid dividends, for an aggregate redemption price of $81,747, including accrued dividends of $54. The redemption price was funded by the sale of 3,336,611 shares of Series J Cumulative Redeemable Preferred Stock through a private placement to an institutional investor for a net purchase price of $81,737. The dividend rate on such shares was initially equal to 2.78% per annum (three-month LIBOR plus 1.5%) of the liquidation preference. As permitted under the terms of such preferred stock, the Company redeemed all of the Series J Cumulative Redeemable Preferred Stock in May 2003, for an aggregate redemption price of $82,207, including dividends of $251.
As of December 31, 2003 the Company has the following series of redeemable preferred stock outstanding at a stated value of $100,000. This series has no stated maturity and is not subject to any sinking fund or mandatory redemptions.
Shares outstanding | Payable | Annual | Liquidation | Non-redeemable | ||||||
Series |
December 31, 2003 |
quarterly |
rate |
preference |
prior to |
|||||
H
|
4,000,000 | March, June, September, December |
8.70% | $25.00 | October 15, 2008 |
During the year ended December 31, 2003, the Company completed a common stock offering totaling 2,804,700 shares at a public offering price of $46.00 per share. The net proceeds from this offering, after underwriting discounts and commissions, of approximately $127,333 were used to repay a portion of amounts outstanding on the unsecured credit facility and for general corporate purposes.
In addition, during the year ended December 31, 2003, the Company (i) issued 620,107 shares of common stock in connection with stock options exercised, (ii) issued 328,731 shares of common stock in exchange for the redemption of an equal number of DownREIT limited partnership units, (iii) issued 14,393 shares of common stock to employees under the Employee Stock Purchase Plan, (iv) issued 114,895 common shares in connection with stock grants to employees of which 80% are restricted, (v) had forfeitures of 12,102 shares of restricted stock grants to employees and (vi) withheld 37,124 shares to satisfy employees tax withholding and other liabilities.
In 2002 the Companys Board of Directors authorized a common stock repurchase program, under which the Company may acquire shares of its common stock in open market or negotiated transactions. The stock repurchase program was designed so that retained cash flow, as well as the proceeds from sales of existing apartment communities and a reduction in planned acquisitions, will provide the source of funding for the program, with the Companys unsecured credit facility providing temporary funding as needed. As of December 31, 2003, the Company had repurchased a total of 2,380,600 shares of common stock at an aggregate cost of $89,566 through this program. The Company has not repurchased any shares of common stock since March 31, 2003.
Dividends per common share for the years ended December 31, 2003, 2002 and 2001 were $2.80, $2.80 and $2.56 per share, respectively. In 2003, average dividends for preferred shares redeemed during the year were $0.27 per share and average dividends for all non-redeemed preferred shares were $2.18 per share. In 2002, average dividends for preferred shares redeemed during the period were $0.92 per share and average dividends for all non- redeemed preferred shares were $2.10 per share. In 2001, average dividends for preferred shares redeemed during the year were $1.41 per share and average dividends for all non-redeemed preferred shares were $2.10 per share.
F-16
5. | Derivative Instruments and Hedging Activities |
The Company has historically used interest rate swap and cap agreements (collectively, the Hedged Derivatives) to reduce the impact of interest rate fluctuations on its variable rate, tax-exempt bonds. The Company has not entered into any interest rate hedge agreements or treasury locks for its conventional unsecured debt and does not hold interest rate hedge agreements for trading or other speculative purposes. As of December 31, 2003, the Hedged Derivatives fix approximately $157,500 of the Companys tax-exempt debt at a weighted average interest rate of 6.1% and cap approximately $7,000 at a weighted average interest rate of 6.0%. These Hedged Derivatives have maturity dates ranging from 2004 to 2010. In addition, one of the Companys unconsolidated real estate investments (see Note 6, Investments in Unconsolidated Entities) has $22,500 in variable rate debt outstanding as of December 31, 2003, which is subject to an interest rate swap. This debt is not recourse to or guaranteed by the Company. The Hedged Derivatives are accounted for in accordance with SFAS No. 133, which as amended, was adopted by the Company on January 1, 2001. SFAS No. 133 requires that every derivative instrument be recorded on the balance sheet as either an asset or liability measured at its fair value, with changes in fair value recognized currently in earnings unless specific hedge accounting criteria are met.
The Company has determined that its Hedged Derivatives qualify as effective cash-flow hedges under SFAS No. 133, resulting in the Company recording all changes in the fair value of the Hedged Derivatives in other comprehensive income. Amounts recorded in other comprehensive income will be reclassified into earnings in the period in which earnings are affected by the hedged cash flows. At January 1, 2001, in accordance with the transition provisions of SFAS No. 133, the Company recorded a cumulative effect adjustment of $6,412 to other comprehensive loss to recognize at fair value all of the derivatives that are designated as cash flow hedging instruments. To adjust the Hedged Derivatives to their fair value, the Company recorded an unrealized gain to other comprehensive income of $4,428 in the year ended December 31, 2003 and unrealized losses of $4,157 and $2,599 in the years ended December 31, 2002 and 2001, respectively. In addition, a Hedged Derivative with a fair value of $528 was transferred in connection with the sale of a community during the first quarter of 2001. The estimated amount, included in accumulated other comprehensive income as of December 31, 2003, expected to be reclassified into earnings within the next twelve months to offset the variability of cash flows during this period is not material.
The Company assesses, both at inception and on an on-going basis, the effectiveness of all hedges in offsetting cash flows of hedged items. Hedge ineffectiveness did not have a material impact on earnings and the Company does not anticipate that it will have a material effect in the future. The fair values of the obligations under the Hedged Derivatives are included in accrued expenses and other liabilities on the accompanying Consolidated Balance Sheets.
By using derivative financial instruments to hedge exposures to changes in interest rates, the Company exposes itself to credit risk and market risk. The credit risk is the risk of a counterparty not performing under the terms of the Hedged Derivatives. The counterparties to these Hedged Derivatives are major financial institutions which have an A+ or better credit rating by the Standard & Poors Ratings Group. The Company monitors the credit ratings of counterparties and the amount of the Companys debt subject to Hedged Derivatives with any one party. Therefore, the Company believes the likelihood of realizing material losses from counterparty non-performance is remote. Market risk is the adverse effect of the value of financial instruments that results from a change in interest rates. The market risk associated with interest-rate contracts is managed by the establishment and monitoring of parameters that limit the types and degree of market risk that may be undertaken. These risks are managed by the Companys Chief Financial Officer and Senior Vice President Finance.
F-17
6. | Investments in Unconsolidated Entities |
Investments in Unconsolidated Real Estate Entities
As of December 31, 2003, the Company had investments in the following unconsolidated real estate entities, which are accounted for under the equity method of accounting, except as described below:
|
Town Run Associates was formed as a general partnership in
November 1994 to develop, own and operate Avalon Run, a 426
apartment-home community located in Lawrenceville, New Jersey.
Since formation of this venture, the Company has invested $1,803
and, following a preferred return on all contributed equity (which
was achieved in 2003), has a 40% ownership and cash flow interest
with a 49% residual economic interest. The Company is responsible
for the day-to-day operations of the Avalon Run community and is the
management agent subject to the terms of a management agreement.
The development of Avalon Run was funded entirely through equity
contributions from Avalon as well as the other venture partner, and
therefore Avalon Run is not subject to any outstanding debt as of
December 31, 2003. |
||
|
Town Grove, LLC was formed as a limited liability corporation
in December 1997 to develop, own and operate Avalon Grove, a 402
apartment-home community located in Stamford, Connecticut. Since
formation of this venture, the Company has invested $14,653 and,
following a preferred return on all contributed equity (which was
achieved in 2003), has a 50% ownership and a 50% cash flow and
residual economic interest. The Company is responsible for the
day-to-day operations of the Avalon Grove community and is the
management agent subject to the terms of a management agreement.
The development of Avalon Grove was funded through contributions
from the Company and the other venture partner, and therefore Avalon
Grove is not subject to any outstanding debt as of December 31,
2003. |
||
|
Avalon Terrace, LLC The Company acquired Avalon Bedford, a
388 apartment-home community located in Stamford, Connecticut in
December 1998. In May 2000, the Company transferred Avalon Bedford
to Avalon Terrace, LLC and subsequently admitted a joint venture
partner, while retaining a 25% ownership interest in this limited
liability company for an investment of $5,394 and a right to 50% of
cash flow distributions after achievement of a threshold return
(which was not achieved in 2003). The Company is responsible for
the day-to-day operations of the Avalon Bedford community and is the
management agent subject to the terms of a management agreement. As
of December 31, 2003, Avalon Bedford has $22,500 in variable rate
debt outstanding, which came due in November 2002, but was extended
until November 2005. The interest rate on this debt is fixed
through a Hedged Derivative as discussed in Note 5, Derivative
Instruments and Hedging Activities. |
||
|
Arna Valley View Limited Partnership In connection with
the municipal approval process for the development of two
consolidated communities, the Company agreed to participate in the
formation of a limited partnership in February 1999 to develop,
finance, own and operate Arna Valley View, a 101 apartment-home
community located in Arlington, Virginia. This community has
affordable rents for 100% of apartment homes related to the
tax-exempt bond financing and tax credits used to finance
construction of the community. A subsidiary of the Company is the
general partner of the partnership with a 0.01% ownership interest.
The Company is responsible for the day-to-day operations of the
community and is the management agent subject to the terms of a
management agreement. As of December 31, 2003, Arna Valley View has
$6,026 of variable rate, tax-exempt bonds outstanding, which mature
in June 2032. In addition, Arna Valley View has $4,583 of 4% fixed
rate county bonds outstanding that mature in December 2030. Due to
the Companys limited ownership and investment in this venture, it
is accounted for using the cost method. |
In September 2003, Falkland Chase, a 450 apartment home community located in Silver Spring, MD, was sold by Falkland Partners, LLC, in which the Company has held a 50% membership interest since 1993. The Companys share of the $58,500 sales price for this community was $29,250, resulting in net proceeds to the Company of
F-18
$16,729. The Companys share of the GAAP gain reported by Falkland Partners, LLC is $21,816 and is included in equity in income of unconsolidated entities on the Companys Consolidated Statements of Operations and Other Comprehensive Income. The Company recognized an additional gain in accordance with GAAP of $1,632 in conjunction with the liquidation of the limited liability companys assets, which is also included in equity in income of unconsolidated entities on the Companys Consolidated Statements of Operations and Other Comprehensive Income. The combined summaries of financial position and operating results presented below have been revised to exclude the financial information of the Falkland Chase community.
The following is a combined summary of the financial position of the entities accounted for using the equity method, as of the dates presented:
(Unaudited) |
|||||||
12-31-03 |
12-31-02 |
||||||
Assets: |
|||||||
Real estate, net |
$ | 119,339 | $ | 122,577 | |||
Other assets |
2,605 | 2,544 | |||||
|
|
||||||
Total assets |
$ | 121,944 | $ | 125,121 | |||
|
|
||||||
Liabilities and partners equity: |
|||||||
Mortgage notes payable |
$ | 22,500 | $ | 22,500 | |||
Other liabilities |
2,158 | 3,369 | |||||
Partners equity |
97,286 | 99,252 | |||||
|
|
||||||
Total liabilities and partners equity |
$ | 121,944 | $ | 125,121 | |||
|
|
The following is a combined summary of the operating results of the entities accounted for using the equity method, for the periods presented:
For the year ended | |||||||||||||
(unaudited) |
|||||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
|||||||||||
Rental income |
$ | 20,939 | $ | 21,863 | $ | 23,030 | |||||||
Operating and other expenses |
(8,038 | ) | (7,396 | ) | (6,926 | ) | |||||||
Interest expense, net |
(1,688 | ) | (1,783 | ) | (1,740 | ) | |||||||
Depreciation expense |
(3,986 | ) | (3,847 | ) | (3,218 | ) | |||||||
|
|
|
|||||||||||
Net income |
$ | 7,227 | $ | 8,837 | $ | 11,146 | |||||||
|
|
|
The Company also holds a 25% limited liability company membership interest in the limited liability company that owns Avalon on the Sound. The Company, which originally owned 100% of the limited liability company, sold a 75% controlling interest in the limited liability company to a third-party in 2000. As part of the sale, the Company retained an option to repurchase the 75% interest. The Company believes it is unlikely that the repurchase option will be exercised. This repurchase option will terminate in 2005. In accordance with SFAS No. 66, Accounting for Sales of Real Estate, the sale of the 75% interest is not recognized due to the existence of the repurchase option, and therefore the Company accounts for Avalon on the Sound as a profit-sharing arrangement. As a result, the revenues and expenses, and assets and liabilities of Avalon on the Sound are included in the Companys Consolidated Financial Statements, with the 75% interest presented as part of accrued expenses and other liabilities on the Companys Consolidated Balance Sheets. A reclassification has been made in prior years to move the 75% interest from minority interest to accrued expenses and other liabilities on the Companys Consolidated Balance Sheets to conform with current year presentation. The income allocated to the controlling partner is shown as venture partner interest in profit-sharing on the Companys Consolidated Statements of Operations and Other Comprehensive Income. These reclassifications did not have any impact on total assets, net income or any other supplemental measure of operating performance.
F-19
Investments in Unconsolidated Non-Real Estate Entities
At December 31, 2003, the Company held minority interest investments in three non-real estate entities, all of which are technology companies. Based on ownership and control criteria, the Company accounts for one of these investments using the equity method, with the remaining non-real estate investments accounted for at cost. During the years ended December 31, 2003, 2002 and 2001, the Company recorded losses of $115, $3,166 and $1,730, respectively, related to Realeum, Inc., the investment accounted for under the equity method, bringing the carrying value of the investment to zero as of both December 31, 2003 and 2002. The aggregate carrying value of the Companys investment in unconsolidated non-real estate entities was $1,456 and $1,855 as of December 31, 2003 and December 31, 2002, respectively.
The following is a summary of the Companys equity in income of unconsolidated entities for the years presented:
For the year ended |
||||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
||||||||||
Town Grove, LLC |
$ | 1,158 | $ | 1,391 | $ | 1,977 | ||||||
Falkland Partners, LLC |
24,255 | 1,058 | 924 | |||||||||
Town Run Associates |
214 | 481 | 606 | |||||||||
Avalon Terrace, LLC |
(21 | ) | 253 | (3 | ) | |||||||
Realeum, Inc. |
(115 | ) | (3,166 | ) | (1,730 | ) | ||||||
Other unconsolidated
non-real estate entities |
44 | 38 | (918 | ) | ||||||||
|
|
|
||||||||||
Total |
$ | 25,535 | $ | 55 | $ | 856 | ||||||
|
|
|
7. | Discontinued Operations Real Estate Assets Sold or Held for Sale |
During the year ended December 31, 2003, the Company sold eleven communities, five comprising the entire Minneapolis, Minnesota portfolio and six single asset sales, and one land parcel, resulting in a gain calculated in accordance with GAAP of $160,990. Details regarding the community asset sales are summarized below:
Period | Apartment | Gross sales | Net | |||||||||||||||||
Community Name |
Location |
of sale |
homes |
Debt |
price |
proceeds |
||||||||||||||
Avalon Westside Terrrace
|
Los Angeles, CA | 1Q03 | 363 | $ | | $ | 46,700 | $ | 46,422 | |||||||||||
Avalon Huntington Beach
|
Huntington Beach, CA | 2Q03 | 400 | | 58,200 | 57,565 | ||||||||||||||
Avalon at Woodbury
|
Woodbury, MN | 2Q03 | 224 | | 25,100 | 24,868 | ||||||||||||||
Avalon at Town Centre
|
Eagan, MN | 2Q03 | 248 | | 21,625 | 21,473 | ||||||||||||||
Avalon at Edinburgh
|
Brooklyn Park, MN | 2Q03 | 198 | | 19,550 | 19,482 | ||||||||||||||
Avalon at Town Square
|
Plymouth, MN | 2Q03 | 160 | | 13,000 | 12,899 | ||||||||||||||
Avalon at Devonshire
|
Bloomington, MN | 2Q03 | 498 | 27,305 | 47,950 | 20,136 | ||||||||||||||
Amberway
|
Anaheim, CA | 3Q03 | 272 | | 33,500 | 32,954 | ||||||||||||||
Avalon at Fair Lakes
|
Fairfax, VA | 4Q03 | 234 | | 48,500 | 48,310 | ||||||||||||||
Avalon Crest
|
Fort Lee, NJ | 4Q03 | 351 | | 84,000 | 82,231 | ||||||||||||||
Avalon at Dulles
|
Sterling, VA | 4Q03 | 236 | 12,360 | 26,525 | 13,449 | ||||||||||||||
|
|
|
|
|||||||||||||||||
Total of all 2003 asset sales
|
3,184 | $ | 39,665 | $ | 424,650 | $ | 379,789 | |||||||||||||
|
|
|
|
|||||||||||||||||
Total of all 2002 asset sales
|
277 | $ | | $ | 80,100 | $ | 78,454 | |||||||||||||
|
|
|
|
|||||||||||||||||
Total of all 2001 asset sales
|
2,551 | $ | 8,145 | $ | 241,130 | $ | 230,400 | |||||||||||||
|
|
|
|
In addition, as of December 31, 2003, the Company had one community that qualified as held for sale under the provisions of SFAS No. 144. As required under SFAS No. 144, the operations for any communities sold from January 1, 2002 through December 31, 2003 and communities held for sale as of December 31, 2003 have been presented as discontinued operations in the accompanying Consolidated Financial Statements.
F-20
Accordingly, certain reclassifications have been made in prior years to reflect discontinued operations consistent with current year presentation. The following is a summary of income from discontinued operations for the years presented:
For the year ended | ||||||||||||
(unaudited) |
||||||||||||
12-31-03 |
12-31-02 |
12-31-01 |
||||||||||
Rental
income
|
$ | 23,843 | $ | 50,554 | $ | 53,642 | ||||||
Operating and other
expenses |
(9,942 | ) | (17,601 | ) | (17,648 | ) | ||||||
Interest
expense, net
|
(1,106 | ) | (1,716 | ) | (2,033 | ) | ||||||
Minority interest expense |
(389 | ) | (799 | ) | (758 | ) | ||||||
Depreciation
expense
|
(2,342 | ) | (9,538 | ) | (10,204 | ) | ||||||
|
|
|
||||||||||
Income from discontinued
operations |
$ | 10,064 | $ | 20,900 | $ | 22,999 | ||||||
|
|
|
The Companys Consolidated Balance Sheets include other assets (excluding net real estate) of $684 and $1,949, mortgage notes payable of $0 and $39,665 and other liabilities of $546 and $5,913 as of December 31, 2003 and 2002, respectively, relating to real estate assets sold or held for sale. The estimated proceeds less anticipated costs to sell the real estate assets held for sale as of December 31, 2003 are greater than the carrying values as of December 31, 2003, and therefore no provisions for possible losses were recorded.
The Company sold a land parcel in 2003, which was originally owned by the Company in connection with a development right in Oakland, California, for which net proceeds of approximately $6,600 were received upon sale.
8. | Commitments and Contingencies |
Employment Agreements and Arrangements
As of December 31, 2003, the Company had employment agreements with five executive officers. The employment agreements provide for severance payments and generally provide for accelerated vesting of stock options and restricted stock in the event of a termination of employment (except for a termination by the Company with cause or a voluntary termination by the employee). The current term of these agreements ends on dates that vary between December 2004 and November 2006. The employment agreements provide for one-year automatic renewals (two years in the case of the Chief Executive Officer (CEO)) after the initial term unless an advance notice of non-renewal is provided by either party. Upon a notice of non-renewal by the Company, each of the officers may terminate his employment and receive a severance payment. Upon a change in control, the agreements provide for an automatic extension of up to three years from the date of the change in control. The employment agreements provide for base salary and incentive compensation in the form of cash awards, stock options and stock grants subject to the discretion of, and attainment of performance goals established by, the Compensation Committee of the Board of Directors.
During the fourth quarter of 1999, the Company adopted an Officer Severance Program (the Program) for the benefit of those officers of the Company who do not have employment agreements. Under the Program, in the event an officer who is not otherwise covered by a severance arrangement is terminated (other than for cause) within two years of a change in control (as defined) of the Company, such officer will generally receive a cash lump sum payment equal to the sum of such officers base salary and cash bonus, as well as accelerated vesting of stock options and restricted stock.
F-21
Legal Contingencies
The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are frequently covered by insurance. If it has been determined that a loss is probable to occur, the estimated amount of the loss is expensed in the financial statements. While the resolution of these matters cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect on the financial position or results of operations of the Company.
Lease Obligations
The Company owns six apartment communities which are located on land subject to land leases expiring between July 2029 and March 2142. In addition, the Company leases certain office space. These leases are accounted for as operating leases in accordance with SFAS No. 13, Accounting for Leases.
The following table details the future minimum lease payments under the Companys current operating leases:
Payments due by period |
||||||||||||||||||||
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
|||||||||||||||
$4,239 |
$4,208
|
$4,207
|
$4,251
|
$4,242
|
$398,906
|
9. | Segment Reporting |
The Companys reportable operating segments include Established Communities, Other Stabilized Communities, and Development/Redevelopment Communities. Annually as of January 1st, the Company determines which of its communities fall into each of these categories and maintains that classification throughout the year for the purpose of reporting segment operations.
| Established Communities (also known as Same Store Communities) are communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year. For the year ended December 31, 2003, the Established Communities are communities that had stabilized occupancy and operating expenses as of January 1, 2002, are not conducting or planning to conduct substantial redevelopment activities and are not held for sale or planned for disposition within the current year. A community is considered to have stabilized occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment. |
| Other Stabilized Communities includes all other completed communities that have stabilized occupancy, as defined above. Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year. |
| Development/Redevelopment Communities consists of communities that are under construction and have not received a final certificate of occupancy, communities where substantial redevelopment is in progress or is planned to begin during the current year and communities under lease-up, that had not reached stabilized occupancy, as defined above, as of January 1, 2003. |
In addition, the Company owns land held for future development and has other corporate assets that are not allocated to an operating segment.
F-22
SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, requires that segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing such segments performance. The Companys chief operating decision maker is comprised of several members of its executive management team who use Net Operating Income (NOI) as the primary financial measure for Established and Other Stabilized Communities. NOI is defined by the Company as total revenue less direct property operating expenses, including property taxes, and excludes corporate-level property management and other indirect operating expenses, interest income and expense, general and administrative expense, equity in income of unconsolidated entities, minority interest in consolidated partnerships, venture partner interest in profit-sharing, depreciation expense, impairment loss, gain on sale of communities and income from discontinued operations. Although the Company considers NOI a useful measure of a communitys or communities operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP.
The primary performance measure for communities under development or redevelopment depends on the stage of completion. While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget.
The following table provides details of the Companys segment information as of the dates specified. The segments are classified based on the individual communitys status as of the beginning of the given calendar year. Therefore, each year the composition of communities within each business segment is adjusted. Accordingly, the amounts between years are not directly comparable. The accounting policies applicable to the operating segments described above are the same as those described in Note 1, Organization and Significant Accounting Policies.
F-23
Total | % NOI change | Gross | ||||||||||||||
revenue
|
NOI (1)
|
from prior year
|
real estate (2)
|
|||||||||||||
For the year ended
December 31, 2003
|
||||||||||||||||
Established |
||||||||||||||||
Northeast
|
$ | 151,902 | $ | 100,016 | (8.9 | %) | $ | 885,966 | ||||||||
Mid-Atlantic |
69,343 | 48,719 | (4.2 | %) | 388,674 | |||||||||||
Midwest
|
16,141 | 8,553 | (16.7 | %) | 140,631 | |||||||||||
Pacific Northwest |
27,342 | 16,817 | (11.4 | %) | 297,653 | |||||||||||
Northern California
|
139,698 | 99,425 | (10.5 | %) | 1,344,010 | |||||||||||
Southern California |
45,704 | 31,691 | (1.0 | %) | 325,541 | |||||||||||
|
|
|
|
|||||||||||||
Total Established
|
450,130 | 305,221 | (8.3 | %) | 3,382,475 | |||||||||||
|
|
|
|
|||||||||||||
Other Stabilized |
81,962 | 54,889 | n/a | 750,822 | ||||||||||||
Development/Redevelopment
|
76,362 | 44,142 | n/a | 1,144,413 | ||||||||||||
Land Held for Future
Development |
n/a | n/a | n/a | 81,358 | ||||||||||||
Non-allocated (3)
|
1,197 | 1,197 | n/a | 20,418 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 609,651 | $ | 405,449 | (0.4 | %) | $ | 5,379,486 | ||||||||
|
|
|
|
|||||||||||||
For the year ended
December 31, 2002
|
||||||||||||||||
Established |
||||||||||||||||
Northeast
|
$ | 142,333 | $ | 98,516 | (7.8 | %) | $ | 784,877 | ||||||||
Mid-Atlantic |
70,489 | 50,862 | (2.9 | %) | 387,590 | |||||||||||
Midwest
|
17,082 | 10,269 | (8.2 | %) | 140,248 | |||||||||||
Pacific Northwest |
10,567 | 6,551 | (12.7 | %) | 96,738 | |||||||||||
Northern California
|
150,422 | 110,334 | (17.5 | %) | 1,340,846 | |||||||||||
Southern California |
42,386 | 30,399 | 2.6 | % | 303,464 | |||||||||||
|
|
|
|
|||||||||||||
Total Established
|
433,279 | 306,931 | (10.1 | %) | 3,053,763 | |||||||||||
|
|
|
|
|||||||||||||
Other Stabilized |
78,137 | 53,291 | n/a | 772,713 | ||||||||||||
Development/Redevelopment
|
75,796 | 44,428 | n/a | 1,102,210 | ||||||||||||
Land Held for Future
Development |
n/a | n/a | n/a | 78,688 | ||||||||||||
Non-allocated (3)
|
2,318 | 2,318 | n/a | 21,790 | ||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 589,530 | $ | 406,968 | (3.8 | %) | $ | 5,029,164 | ||||||||
|
|
|
|
|||||||||||||
For the year ended
December 31, 2001
|
||||||||||||||||
Established
|
||||||||||||||||
Northeast |
$ | 112,808 | $ | 81,364 | 7.8 | % | $ | 570,551 | ||||||||
Mid-Atlantic
|
74,225 | 54,887 | 8.2 | % | 402,683 | |||||||||||
Midwest |
7,847 | 5,391 | (2.2 | %) | 60,299 | |||||||||||
Pacific Northwest
|
6,705 | 4,945 | 2.4 | % | 60,426 | |||||||||||
Northern California |
156,458 | 121,410 | 6.5 | % | 1,216,489 | |||||||||||
Southern California
|
33,423 | 23,734 | 8.6 | % | 236,239 | |||||||||||
|
|
|
|
|||||||||||||
Total Established |
391,466 | 291,731 | 7.1 | % | 2,546,687 | |||||||||||
|
|
|
|
|||||||||||||
Other Stabilized
|
131,382 | 92,451 | n/a | 877,417 | ||||||||||||
Development/ Redevelopment |
58,862 | 37,193 | n/a | 973,934 | ||||||||||||
Land Held for Future
Development
|
n/a | n/a | n/a | 66,608 | ||||||||||||
Non-allocated (3) |
1,486 | 1,486 | n/a | 20,652 | ||||||||||||
|
|
|
|
|||||||||||||
Total
|
$ | 583,196 | $ | 422,861 | 12.0 | % | $ | 4,485,298 | ||||||||
|
|
|
|
(1) | Does not include corporate-level property management and other indirect operating expenses of $31,167, $30,551 and $31,805 for the years ended December 31, 2003, 2002 and 2001, respectively. | |
(2) | Does not include gross real estate from assets held for sale of $52,271, $340,290 and $352,571 as of December 31, 2003, 2002 and 2001, respectively. | |
(3) | Revenue and NOI amounts represent third-party management, accounting and developer fees which are not allocated to a reportable segment. |
Segment information for the years ending December 31, 2003, 2002 and 2001 has been adjusted for the communities that were designated as held for sale as of December 31, 2003 or sold from January 1, 2002 through
F-24
December 31, 2003 as described in Note 7, Discontinued Operations Real Estate Assets Sold or Held for Sale.
10. | Stock-Based Compensation Plans |
The Company has a stock incentive plan (the 1994 Plan), which was amended and restated on March 31, 2001. Individuals who are eligible to participate in the 1994 Plan include officers, other associates, outside directors and other key persons of the Company and its subsidiaries who are responsible for or contribute to the management, growth or profitability of the Company and its subsidiaries. The 1994 Plan authorizes (i) the grant of stock options that qualify as incentive stock options under Section 422 of the Internal Revenue Code (ISOs), (ii) the grant of stock options that do not so qualify, (iii) grants of shares of restricted and unrestricted common stock, (iv) grants of deferred stock awards, (v) performance share awards entitling the recipient to acquire shares of common stock and (vi) dividend equivalent rights.
Shares of common stock of 2,358,393, 2,084,207 and 2,126,335 were available for future option or restricted stock grant awards under the 1994 Plan as of December 31, 2003, 2002 and 2001, respectively. On each January 1, the maximum number available for issuance under the 1994 Plan is increased by between 0.48% and 1.00% of the total number of shares of common stock and DownREIT units actually outstanding on such date. Notwithstanding the foregoing, the maximum number of shares of stock for which ISOs may be issued under the 1994 Plan shall not exceed 2,500,000 and no awards shall be granted under the 1994 Plan after May 11, 2011. Options and restricted stock granted under the 1994 Plan vest and expire over varying periods, as determined by the Compensation Committee of the Board of Directors.
Before the Merger, Avalon had adopted its 1995 Equity Incentive Plan (the Avalon 1995 Incentive Plan). Under the Avalon 1995 Incentive Plan, a maximum number of 3,315,054 shares (or 2,546,956 shares as adjusted for the Merger) of common stock were issuable, plus any shares of common stock represented by awards under Avalons 1993 Stock Option and Incentive Plan (the Avalon 1993 Plan) that were forfeited, canceled, reacquired by Avalon, satisfied without the issuance of common stock or otherwise terminated (other than by exercise). Options granted to officers, non-employee directors and associates under the Avalon 1995 Incentive Plan generally vested over a three-year term, expire ten years from the date of grant and are exercisable at the market price on the date of grant.
In connection with the Merger, the exercise prices and the number of options under the Avalon 1995 Incentive Plan and the Avalon 1993 Plan were adjusted to reflect the equivalent Bay shares and exercise prices based on the 0.7683 share conversion ratio used in the Merger. Officers, non-employee directors and associates with Avalon 1995 Incentive Plan or Avalon 1993 Plan options may exercise their adjusted number of options for the Companys common stock at the adjusted exercise price. As of June 4, 1998, the date of the Merger, options and other awards ceased to be granted under the Avalon 1993 Plan or the Avalon 1995 Incentive Plan. Accordingly, there were no options to purchase shares of common stock available for grant under the Avalon 1995 Incentive Plan or the Avalon 1993 Plan at December 31, 2003, 2002 or 2001.
F-25
Information with respect to stock options granted under the 1994 Plan, the Avalon 1995 Incentive Plan and the Avalon 1993 Plan is as follows:
Weighted | Avalon 1995 | Weighted | ||||||||||||||
average | and Avalon | average | ||||||||||||||
1994 Plan | exercise price | 1993 Plan | exercise price | |||||||||||||
shares |
per share |
shares |
per share |
|||||||||||||
Options Outstanding, December 31, 2000 |
2,425,957 | $ | 32.96 | 1,484,345 | $ | 35.94 | ||||||||||
Exercised |
(367,652 | ) | 33.05 | (487,312 | ) | 35.79 | ||||||||||
Granted |
946,612 | 45.90 | | | ||||||||||||
Forfeited |
(111,639 | ) | 40.34 | (4,836 | ) | 36.61 | ||||||||||
|
|
|
|
|||||||||||||
Options Outstanding, December 31, 2001 |
2,893,278 | $ | 36.91 | 992,197 | $ | 36.03 | ||||||||||
|
|
|
|
|||||||||||||
Exercised |
(281,206 | ) | 31.65 | (350,157 | ) | 37.39 | ||||||||||
Granted |
719,198 | 45.63 | | | ||||||||||||
Forfeited |
(165,263 | ) | 42.72 | (1,534 | ) | 39.86 | ||||||||||
|
|
|
|
|||||||||||||
Options Outstanding, December 31, 2002 |
3,166,007 | $ | 39.05 | 640,506 | $ | 35.27 | ||||||||||
|
|
|
|
|||||||||||||
Exercised |
(454,843 | ) | 32.36 | (165,264 | ) | 29.39 | ||||||||||
Granted |
425,101 | 37.14 | | | ||||||||||||
Forfeited |
(157,000 | ) | 43.45 | (1,280 | ) | 34.07 | ||||||||||
|
|
|
|
|||||||||||||
Options Outstanding, December 31, 2003 |
2,979,265 | $ | 39.57 | 473,962 | $ | 37.32 | ||||||||||
|
|
|
|
|||||||||||||
Options Exercisable: |
||||||||||||||||
December 31, 2001 |
1,537,194 | $ | 33.58 | 976,830 | $ | 35.99 | ||||||||||
|
|
|
|
|||||||||||||
December 31, 2002 |
2,003,395 | $ | 35.95 | 640,506 | $ | 35.27 | ||||||||||
|
|
|
|
|||||||||||||
December 31, 2003 |
2,069,704 | $ | 38.51 | 473,962 | $ | 37.32 | ||||||||||
|
|
|
|
For options outstanding at December 31, 2003 under the 1994 Plan, 84,600 options had exercise prices ranging between $18.37 and $29.99 and a weighted average contractual life of 1.8 years, 1,481,427 options had exercise prices ranging between $30.00 and $39.99 and a weighted average contractual life of 6.0 years, and 1,413,238 options had exercise prices ranging between $40.00 and $49.90 and a weighted average contractual life of 7.6 years. Options outstanding at December 31, 2003 for the Avalon 1993 and Avalon 1995 Plans had exercise prices ranging from $27.33 to $39.70 and a weighted average contractual life of 3.8 years.
Effective January 1, 2003, the Company adopted the fair value recognition provisions of SFAS No. 123 prospectively to all employee awards granted, modified, or settled on or after January 1, 2003. The effect on net income available to common stockholders and earnings per share if the fair value based method had been applied to all outstanding and unvested awards in each year based on the fair market value as determined on the date of grant is reflected in Note 1, Organization and Significant Accounting Policies.
The weighted average fair value of the options granted during 2003 is estimated at $1.94 per share on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: dividend yield of 7.56%, volatility of 18.68%, risk-free interest rates of 3.31% and an expected life of approximately 7 years. The weighted average fair value of the options granted during 2002 is estimated at $4.52 per share on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: dividend yield of 6.15%, volatility of 18.90%, risk-free interest rates of 4.81% and an expected life of approximately 7 years. The weighted average fair value of the options granted during 2001 is estimated at $4.83 per share on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: dividend yield of 5.58%, volatility of 16.47%, risk-free interest rates of 5.07% and an expected life of approximately 7 years. The cost related to stock-based employee compensation for employee stock options included in the determination of net income is based on actual forfeitures for the given year.
F-26
In October 1996, the Company adopted the 1996 Non-Qualified Employee Stock Purchase Plan (as amended, the ESPP). Initially 1,000,000 shares of common stock were reserved for issuance under this plan. There are currently 687,949 shares remaining available for issuance under the plan. Full-time employees of the Company generally are eligible to participate in the ESPP if, as of the last day of the applicable election period, they have been employed by the Company for at least one month. All other employees of the Company are eligible to participate provided that as of the applicable election period they have been employed by the Company for twelve months. Under the ESPP, eligible employees are permitted to acquire shares of the Companys common stock through payroll deductions, subject to maximum purchase limitations. The purchase period is a period of seven months beginning each May 1 and ending each November 30. The purchase price for common stock purchased under the plan is 85% of the lesser of the fair market value of the Companys common stock on the first day of the applicable purchase period or the last day of the applicable purchase period. The offering dates, purchase dates and duration of purchase periods may be changed by the Board of Directors, if the change is announced prior to the beginning of the affected date or purchase period. The Company issued 14,393 shares, 29,345 shares and 14,917 shares under the ESPP for 2003, 2002 and 2001, respectively.
11. | Fair Value of Financial Instruments |
Cash and cash equivalent balances are held with various financial institutions and may at times exceed the applicable Federal Deposit Insurance Corporation limit. The Company monitors credit ratings of these financial institutions and the concentration of cash and cash equivalent balances with any one financial institution and believes the likelihood of realizing material losses from the excess of cash and cash equivalent balances over insurance limits is remote.
The following estimated fair values of financial instruments were determined by management using available market information and established valuation methodologies, including discounted cash flows. Accordingly, the estimates presented are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
| Cash equivalents, rents receivable, accounts payable and accrued expenses, and other liabilities are carried at their face amounts, which reasonably approximate their fair values. | ||
| Bond indebtedness and notes payable with an aggregate carrying value of approximately $2,286,000 and $2,442,000 had an estimated aggregate fair value of $2,556,000 and $2,639,000 at December 31, 2003 and 2002, respectively. |
12. | Related Party Arrangements |
Purchase of Mortgage Loan
The Companys Chairman and CEO is a partner of an entity that is the general partner of Arbor Commons Associates Limited Partnership (Arbor Commons Associates). Arbor Commons Associates owns Avalon Arbor, a 302 apartment home community in Shrewsbury, Massachusetts. Concurrently with its initial public offering in November 1993, Avalon Properties, Inc. (Avalon), a predecessor entity, purchased an existing participating mortgage loan made to Arbor Commons Associates that was originated by CIGNA Investments, Inc. The mortgage loan is secured by Arbor Commons Associates interest in Avalon Arbor. This loan accrues interest at a fixed rate of 10.2% per annum, payable at 9.0% per annum. The balance of the note receivable at both December 31, 2003 and December 31, 2002 was $21,483. The balance of accrued interest on the note receivable as of December 31, 2003 and December 31, 2002, respectively, was $5,834 and $4,965, and is included in other assets on the accompanying Consolidated Balance Sheets. Related interest income of $3,168, $3,091 and $3,081 was recorded for the years ended December 31, 2003, 2002 and 2001, respectively. Under the terms of the loan, the Company (as successor to Avalon) receives (as contingent interest) 50% of the cash flow after the 10.2% accrual rate is paid and 50% of the residual profits upon the sale of the community.
F-27
Unconsolidated entities
The Company manages several unconsolidated real estate joint venture entities for which it receives management fee revenue. From these entities the Company received management fee revenue of $851, $1,019 and $1,011 in the years ended December 31, 2003, 2002 and 2001 respectively.
Indebtedness of Management
The Company had a recourse loan program under which the Company lent amounts to or on behalf of employees (Stock Loans) equivalent to the estimated employees tax withholding liabilities related to the vesting of restricted stock under the 1994 Plan. In accordance with the Sarbanes-Oxley Act of 2002, no loans to senior officers were renewed after January 1, 2003 and all were repaid in full by March 31, 2003. The Company has phased out the Stock Loan program for all other participants, with all loans to be repaid by March 1, 2004. The principal balance outstanding under the Stock Loans was $104 and $1,133 as of December 31, 2003 and 2002, respectively. Each Stock Loan was made for a one-year term, is a full personal recourse obligation of the borrower and is secured by a pledge to the Company of the stock that vested and gave rise to the tax withholding liability for which the loan was made. In addition, dividends on the pledged stock are automatically remitted to the Company and applied toward repayment of the Stock Loan.
Consulting Agreement with Mr. Meyer
In March 2000, the Company and Gilbert M. Meyer announced that Mr. Meyer would retire as Executive Chairman of the Company in May 2000. Although Mr. Meyer ceased his day-to-day involvement with the Company as an executive officer, he continues to serve as a director. In addition, pursuant to a consulting agreement which terminated in May 2003, Mr. Meyer agreed to serve as a consultant to the Company for three years following his retirement for an annual fee of $1,395. In such capacity he responded to requests for assistance or information concerning business matters with which he became familiar while employed and he provided business advice and counsel to the Company with respect to business strategies and acquisitions, dispositions, development and redevelopment of multifamily rental properties.
Director Compensation
The Companys 1994 Plan provides that directors of the Company who are also employees receive no additional compensation for their services as a director. In accordance with the Companys 1994 Plan, as then in effect, on the fifth business day following each of the Companys May 2003 and May 2002 Annual Meetings of Stockholders, each of the Companys non-employee directors automatically received options to purchase 7,000 shares of common stock at the last reported sale price of the common stock on the New York Stock Exchange (NYSE) on such date, and a restricted stock grant (or, in lieu thereof, a deferred stock award) of 2,500 shares of common stock. The Company recorded compensation expense relating to the restricted stock grants, deferred stock awards and stock options in the amount of $824, $743 and $624 in the years ended December 31, 2003, 2002 and 2001, respectively. Deferred compensation relating to these restricted stock grants, deferred stock awards and stock options was $722 and $757 on December 31, 2003 and 2002, respectively. On May 14, 2003, the Companys Board of Directors approved an amendment to the 1994 Plan pursuant to which, in lieu of the stock and option awards described above, each non-employee director would receive, following the 2004 Annual Meeting of Stockholders and each annual meeting thereafter, (i) a number of shares of restricted stock (or deferred stock awards) having a value of $100 based on the last reported sale price of the common stock on the NYSE on the fifth business day following the prior years annual meeting and (ii) $30 cash, payable in quarterly installments of $7.5. A non-employee director may elect to receive all or a portion of such cash payment in the form of a deferred stock award.
Investment in Realeum, Inc.
As an employee incentive and retention mechanism, the Company arranged for officers of the Company to hold direct or indirect economic interests in Realeum, Inc. Realeum, Inc. is a company involved in the development and deployment of a property management and leasing automation system in which the Company invested $2,300 in January 2002. The Company currently utilizes this property management and leasing automation system and has
F-28
paid $471, $480 and $80 to Realeum, Inc. under the terms of its licensing arrangements during the years ended December 31, 2003, 2002 and 2001, respectively.
13. | Quarterly Financial Information (Unaudited) |
The following summary represents the quarterly results of operations for the years ended December 31, 2003 and 2002:
For the three months ended |
|||||||||||||||
3-31-03 |
6-30-03 |
9-30-03 |
12-31-03 |
||||||||||||
Total revenue |
$ | 149,681 | $ | 151,033 | $ | 153,148 | $ | 155,790 | |||||||
Net income available to common stockholders |
$ | 33,700 | $ | 73,762 | $ | 55,212 | $ | 98,108 | |||||||
Net income per common share basic | $ | 0.50 | $ | 1.10 | $ | 0.80 | $ | 1.39 | |||||||
Net income per common share diluted | $ | 0.49 | $ | 1.07 | $ | 0.79 | $ | 1.36 |
For the three months ended |
|||||||||||||||
3-31-02 |
6-30-02 |
9-30-02 |
12-31-02 |
||||||||||||
Total revenue |
$ | 145,886 | $ | 146,392 | $ | 147,924 | $ | 149,329 | |||||||
Net income available to common stockholders |
$ | 35,690 | $ | 32,315 | $ | 24,685 | $ | 63,033 | |||||||
Net income
per common share basic |
$ | 0.52 | $ | 0.47 | $ | 0.36 | $ | 0.92 | |||||||
Net income per common share diluted |
$ | 0.51 | $ | 0.46 | $ | 0.35 | $ | 0.91 |
14. | Subsequent Events |
In January 2004, Arbor Commons Associates was unable to make its mortgage note payment, resulting in a default on the note receivable held by the Company as discussed in Note 12, Related Party Arrangements. In February 2004, Arbor Commons Associates remedied this default by paying the outstanding payment. The Company believes that the carrying amount of its note receivable from Arbor Commons Associates is fully recoverable.
In February 2004, the Company repaid $125,000 of previously issued unsecured notes, along with any unpaid interest, pursuant to their scheduled maturity. Also in February 2004, the Company repaid $11,381 in fixed rate mortgage debt secured by a current community, along with any unpaid interest, prior to its scheduled maturity of August 2004. No prepayment penalties were incurred.
In February 2004, the Company entered into a joint venture agreement with an unrelated third-party for the development of Avalon Chrystie Place I, located in New York, NY. Avalon Chrystie Place I, when completed, is expected to contain 361 apartment homes for a total capital cost of approximately $149,900. The construction of this community will be partially funded through the issuance of $117,000 in variable rate, tax-exempt debt, $58,500 of which closed in February 2004, with the remainder expected to close in the fourth quarter of 2004. The Company holds a 20% equity interest in this joint venture entity.
Also in February 2004, the Company had credit enhancements, including Hedged Derivatives in the form of interest rate swaps, on approximately $87,380 of its variable rate, tax-exempt debt that expired according to the original terms and that have not been extended. However, the Company has replaced the credit enhancements on this debt, including Hedged Derivatives in the form of interest rate caps ranging from 6.7% to 9.0%. The underlying debt has a weighted average variable interest rate (exclusive of credit enhancement fees, facility fees, trustees fees, etc.) of 0.9% as of February 27, 2004, which has been capped at a weighted average interest rate of 7.6% through Hedged Derivatives. The credit enhancements, including the Hedged Derivatives, mature in 2014.
As of February 27, 2004, one community previously held for operating purposes was classified as held for sale under SFAS No. 144. This community has a net real estate carrying value of $29,973 and debt of $18,755 as of December 31, 2003. The Company is actively pursuing the disposition of the community and expects to close during the second quarter of 2004.
F-29
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2003
(Dollars in thousands)
Initial Cost |
Total Cost |
|||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | in Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land |
Improvements |
Construction |
Land |
Improvements |
Total |
Depreciation |
Depreciation |
Encumbrances |
Acquisition |
|||||||||||||||||||||||||||||
Current Communities |
||||||||||||||||||||||||||||||||||||||
Avalon at Center Place |
$ | | $ | 26,816 | $ | 945 | $ | | $ | 27,761 | $ | 27,761 | $ | 6,331 | $ | 21,430 | $ | | 1991/1997 | |||||||||||||||||||
Avalon at Faxon Park |
1,136 | 14,019 | 167 | 1,136 | 14,186 | 15,322 | 2,979 | 12,343 | | 1998 | ||||||||||||||||||||||||||||
Avalon at Flanders Hill |
3,572 | 33,070 | | 3,572 | 33,070 | 36,642 | 1,518 | 35,124 | | 2003 | ||||||||||||||||||||||||||||
Avalon at Lexington |
2,124 | 12,599 | 725 | 2,124 | 13,324 | 15,448 | 4,266 | 11,182 | 13,477 | 1994 | ||||||||||||||||||||||||||||
Avalon at Newton Highlands |
9,121 | 46,000 | | 9,121 | 46,000 | 55,121 | 438 | 54,683 | | 2003 | ||||||||||||||||||||||||||||
Avalon at Prudential Center |
25,811 | 103,233 | 25,621 | 25,811 | 128,854 | 154,665 | 21,350 | 133,315 | | 1968/1998 | ||||||||||||||||||||||||||||
Avalon Essex |
5,230 | 15,483 | 906 | 5,230 | 16,389 | 21,619 | 2,223 | 19,396 | | 2000 | ||||||||||||||||||||||||||||
Avalon Estates |
1,972 | 18,167 | 183 | 1,972 | 18,350 | 20,322 | 2,049 | 18,273 | | 2001 | ||||||||||||||||||||||||||||
Avalon Ledges |
2,627 | 32,900 | 489 | 2,627 | 33,389 | 36,016 | 1,842 | 34,174 | | 2002 | ||||||||||||||||||||||||||||
Avalon Oaks |
2,129 | 18,640 | 166 | 2,129 | 18,806 | 20,935 | 3,256 | 17,679 | 17,530 | 1999 | ||||||||||||||||||||||||||||
Avalon Oaks West |
3,303 | 13,316 | 180 | 3,303 | 13,496 | 16,799 | 944 | 15,855 | 17,336 | 2002 | ||||||||||||||||||||||||||||
Avalon Orchards |
2,975 | 17,860 | 175 | 2,975 | 18,035 | 21,010 | 1,157 | 19,853 | 20,574 | 2002 | ||||||||||||||||||||||||||||
Avalon Summit |
1,743 | 14,654 | 466 | 1,743 | 15,120 | 16,863 | 4,054 | 12,809 | | 1986/1996 | ||||||||||||||||||||||||||||
Avalon West |
943 | 9,881 | 259 | 943 | 10,140 | 11,083 | 2,564 | 8,519 | 8,396 | 1996 | ||||||||||||||||||||||||||||
Avalon at Greyrock Place |
13,819 | 55,846 | 651 | 13,819 | 56,497 | 70,316 | 3,067 | 67,249 | | 2002 | ||||||||||||||||||||||||||||
Avalon Corners |
6,305 | 24,179 | 1,326 | 6,305 | 25,505 | 31,810 | 3,871 | 27,939 | | 2000 | ||||||||||||||||||||||||||||
Avalon Gates |
4,414 | 31,305 | 806 | 4,414 | 32,111 | 36,525 | 7,304 | 29,221 | | 1997 | ||||||||||||||||||||||||||||
Avalon Glen |
5,956 | 23,993 | 1,491 | 5,956 | 25,484 | 31,440 | 8,412 | 23,028 | | 1991 | ||||||||||||||||||||||||||||
Avalon Haven |
1,264 | 11,762 | 740 | 1,264 | 12,502 | 13,766 | 1,622 | 12,144 | | 2000 | ||||||||||||||||||||||||||||
Avalon Lake |
3,314 | 13,139 | 597 | 3,314 | 13,736 | 17,050 | 2,271 | 14,779 | | 1999 | ||||||||||||||||||||||||||||
Avalon New Canaan |
4,835 | 19,420 | 30 | 4,835 | 19,450 | 24,285 | 1,176 | 23,109 | | 2002 | ||||||||||||||||||||||||||||
Avalon on Stamford Harbor |
10,836 | 51,620 | 9 | 10,836 | 51,629 | 62,465 | 2,592 | 59,873 | | 2003 | ||||||||||||||||||||||||||||
Avalon Springs |
2,116 | 14,512 | 430 | 2,116 | 14,942 | 17,058 | 3,524 | 13,534 | | 1996 | ||||||||||||||||||||||||||||
Avalon Valley |
2,277 | 22,424 | 1,358 | 2,277 | 23,782 | 26,059 | 3,937 | 22,122 | | 1999 | ||||||||||||||||||||||||||||
Avalon Walk I & II |
9,102 | 48,796 | 1,305 | 9,102 | 50,101 | 59,203 | 16,051 | 43,152 | 11,437 | 1992/1994 | ||||||||||||||||||||||||||||
Avalon Commons |
4,679 | 28,552 | 91 | 4,679 | 28,643 | 33,322 | 6,494 | 26,828 | | 1997 | ||||||||||||||||||||||||||||
Avalon Court |
9,228 | 48,920 | 1,193 | 9,228 | 50,113 | 59,341 | 8,736 | 50,605 | | 1997/2000 | ||||||||||||||||||||||||||||
Avalon Towers |
3,118 | 12,709 | 1,480 | 3,118 | 14,189 | 17,307 | 4,022 | 13,285 | | 1990/1995 | ||||||||||||||||||||||||||||
Avalon at Edgewater |
14,529 | 60,061 | 170 | 14,529 | 60,231 | 74,760 | 4,647 | 70,113 | | 2002 | ||||||||||||||||||||||||||||
Avalon at Florham Park |
6,647 | 34,639 | 286 | 6,647 | 34,925 | 41,572 | 4,016 | 37,556 | | 2001 | ||||||||||||||||||||||||||||
Avalon Cove |
8,760 | 82,356 | 1,131 | 8,760 | 83,487 | 92,247 | 19,669 | 72,578 | | 1997 | ||||||||||||||||||||||||||||
The Tower at Avalon Cove |
3,738 | 45,755 | 256 | 3,738 | 46,011 | 49,749 | 7,348 | 42,401 | | 1999 | ||||||||||||||||||||||||||||
Avalon at Freehold |
4,116 | 30,191 | 127 | 4,116 | 30,318 | 34,434 | 2,215 | 32,219 | | 2002 |
F-30
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2003
(Dollars in thousands)
Initial Cost |
Total Cost |
|||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | in Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land |
Improvements |
Construction |
Land |
Improvements |
Total |
Depreciation |
Depreciation |
Encumbrances |
Acquisition |
|||||||||||||||||||||||||||||
Avalon Run East |
1,579 | 14,669 | 46 | 1,579 | 14,715 | 16,294 | 3,783 | 12,511 | | 1996 | ||||||||||||||||||||||||||||
Avalon Watch |
5,585 | 22,394 | 2,002 | 5,585 | 24,396 | 29,981 | 8,425 | 21,556 | | 1988 | ||||||||||||||||||||||||||||
Avalon Riverview I |
4,724 | 89,669 | | 4,724 | 89,669 | 94,393 | 4,413 | 89,980 | | 2002 | ||||||||||||||||||||||||||||
Avalon Gardens |
8,428 | 45,706 | 340 | 8,428 | 46,046 | 54,474 | 9,686 | 44,788 | | 1998 | ||||||||||||||||||||||||||||
Avalon Green |
1,820 | 10,525 | 289 | 1,820 | 10,814 | 12,634 | 3,216 | 9,418 | | 1995 | ||||||||||||||||||||||||||||
Avalon on the Sound |
717 | 89,501 | 1,380 | 717 | 90,881 | 91,598 | 7,812 | 83,786 | 36,526 | 2001 | ||||||||||||||||||||||||||||
Avalon View |
3,529 | 14,140 | 825 | 3,529 | 14,965 | 18,494 | 5,021 | 13,473 | 17,345 | 1993 | ||||||||||||||||||||||||||||
Avalon Willow |
6,207 | 39,852 | 998 | 6,207 | 40,850 | 47,057 | 5,981 | 41,076 | | 2000 | ||||||||||||||||||||||||||||
The Avalon |
2,889 | 28,273 | 65 | 2,889 | 28,338 | 31,227 | 4,449 | 26,778 | | 1999 | ||||||||||||||||||||||||||||
Avalon at Fairway Hills I & II |
8,612 | 34,463 | 2,016 | 8,612 | 36,479 | 45,091 | 10,362 | 34,729 | 11,500 | 1987/1996 | ||||||||||||||||||||||||||||
Avalon at Symphony Glen |
1,594 | 6,384 | 1,241 | 1,594 | 7,625 | 9,219 | 2,785 | 6,434 | 9,780 | 1986 | ||||||||||||||||||||||||||||
Avalon Landing |
1,849 | 7,409 | 623 | 1,849 | 8,032 | 9,881 | 2,451 | 7,430 | 6,301 | 1984/1995 | ||||||||||||||||||||||||||||
AutumnWoods |
6,096 | 24,400 | 526 | 6,096 | 24,926 | 31,022 | 6,255 | 24,767 | | 1989/1996 | ||||||||||||||||||||||||||||
Avalon at Arlington Square |
22,041 | 90,253 | | 22,041 | 90,253 | 112,294 | 7,240 | 105,054 | | 2001 | ||||||||||||||||||||||||||||
Avalon at Ballston Vermont & Quincy Towers |
9,340 | 37,360 | 788 | 9,340 | 38,148 | 47,488 | 9,048 | 38,440 | | 1990/1997 | ||||||||||||||||||||||||||||
Avalon at Ballston Washington Towers |
7,291 | 29,177 | 995 | 7,291 | 30,172 | 37,463 | 9,953 | 27,510 | | 1990 | ||||||||||||||||||||||||||||
Avalon at Cameron Court |
10,292 | 32,931 | 23 | 10,292 | 32,954 | 43,246 | 6,948 | 36,298 | | 1998 | ||||||||||||||||||||||||||||
Avalon at Decoverly |
6,157 | 24,800 | 863 | 6,157 | 25,663 | 31,820 | 7,336 | 24,484 | | 1991/1995 | ||||||||||||||||||||||||||||
Avalon at Foxhall |
6,848 | 27,614 | 8,811 | 6,848 | 36,425 | 43,273 | 9,039 | 34,234 | | 1982 | ||||||||||||||||||||||||||||
Avalon at Fox Mill |
2,713 | 16,678 | 124 | 2,713 | 16,802 | 19,515 | 2,594 | 16,921 | | 2000 | ||||||||||||||||||||||||||||
Avalon at Gallery Place I |
12,893 | 39,378 | | 12,893 | 39,378 | 52,271 | 783 | 51,488 | | 2003 | ||||||||||||||||||||||||||||
Avalon at Providence Park |
2,152 | 8,907 | 242 | 2,152 | 9,149 | 11,301 | 2,160 | 9,141 | | 1988/1997 | ||||||||||||||||||||||||||||
Avalon at Rock Spring |
988 | 44,846 | | 988 | 44,846 | 45,834 | 1,442 | 44,392 | | 2003 | ||||||||||||||||||||||||||||
Avalon Crescent |
13,851 | 43,401 | 87 | 13,851 | 43,488 | 57,339 | 10,295 | 47,044 | | 1996 | ||||||||||||||||||||||||||||
Avalon Crossing |
2,207 | 11,683 | 5 | 2,207 | 11,688 | 13,895 | 3,018 | 10,877 | | 1996 | ||||||||||||||||||||||||||||
Avalon Fields I & II |
4,047 | 18,553 | 99 | 4,047 | 18,652 | 22,699 | 4,818 | 17,881 | 11,106 | 1998 | ||||||||||||||||||||||||||||
Avalon Knoll |
1,528 | 6,136 | 1,033 | 1,528 | 7,169 | 8,697 | 2,823 | 5,874 | 12,748 | 1985 | ||||||||||||||||||||||||||||
200 Arlington Place |
9,728 | 39,527 | 743 | 9,728 | 40,270 | 49,998 | 4,268 | 45,730 | | 1987/2000 | ||||||||||||||||||||||||||||
Avalon at Danada Farms |
7,535 | 30,444 | 475 | 7,535 | 30,919 | 38,454 | 6,437 | 32,017 | | 1997 |
F-31
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2003
(Dollars in thousands)
Initial Cost |
Total Cost |
|||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | in Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land |
Improvements |
Construction |
Land |
Improvements |
Total |
Depreciation |
Depreciation |
Encumbrances |
Acquisition |
|||||||||||||||||||||||||||||
Avalon at Stratford Green |
4,326 | 17,569 | 97 | 4,326 | 17,666 | 21,992 | 3,679 | 18,313 | | 1997 | ||||||||||||||||||||||||||||
Avalon at West Grove |
5,149 | 20,657 | 4,381 | 5,149 | 25,038 | 30,187 | 5,312 | 24,875 | | 1967 | ||||||||||||||||||||||||||||
Avalon at Bear Creek |
6,786 | 27,035 | 640 | 6,786 | 27,675 | 34,461 | 5,402 | 29,059 | | 1998 | ||||||||||||||||||||||||||||
Avalon Bellevue |
6,664 | 23,908 | 77 | 6,664 | 23,985 | 30,649 | 2,548 | 28,101 | | 2001 | ||||||||||||||||||||||||||||
Avalon Belltown |
5,644 | 12,453 | 268 | 5,644 | 12,721 | 18,365 | 1,095 | 17,270 | | 2001 | ||||||||||||||||||||||||||||
Avalon Brandemoor |
8,630 | 36,679 | 17 | 8,630 | 36,696 | 45,326 | 3,613 | 41,713 | | 2001 | ||||||||||||||||||||||||||||
Avalon Greenbriar |
3,808 | 21,239 | 11,250 | 3,808 | 32,489 | 36,297 | 6,324 | 29,973 | 18,755 | 1987 | ||||||||||||||||||||||||||||
Avalon HighGrove |
7,569 | 32,035 | 22 | 7,569 | 32,057 | 39,626 | 3,544 | 36,082 | | 2000 | ||||||||||||||||||||||||||||
Avalon ParcSquare |
3,789 | 15,093 | 252 | 3,789 | 15,345 | 19,134 | 1,936 | 17,198 | | 2000 | ||||||||||||||||||||||||||||
Avalon Redmond Place |
4,558 | 17,504 | 4,002 | 4,558 | 21,506 | 26,064 | 4,760 | 21,304 | | 1991/1997 | ||||||||||||||||||||||||||||
Avalon RockMeadow |
4,777 | 19,671 | 155 | 4,777 | 19,826 | 24,603 | 2,509 | 22,094 | | 2000 | ||||||||||||||||||||||||||||
Avalon WildReed |
4,253 | 18,676 | 27 | 4,253 | 18,703 | 22,956 | 2,324 | 20,632 | | 2000 | ||||||||||||||||||||||||||||
Avalon WildWood |
6,268 | 26,597 | 28 | 6,268 | 26,625 | 32,893 | 2,589 | 30,304 | | 2001 | ||||||||||||||||||||||||||||
Avalon Wynhaven |
11,412 | 41,142 | 37 | 11,412 | 41,179 | 52,591 | 4,101 | 48,490 | | 2001 | ||||||||||||||||||||||||||||
Avalon at Union Square |
4,249 | 16,820 | 1,012 | 4,249 | 17,832 | 22,081 | 3,513 | 18,568 | | 1973/1996 | ||||||||||||||||||||||||||||
Avalon at Willow Creek |
6,581 | 26,583 | 1,386 | 6,581 | 27,969 | 34,550 | 5,542 | 29,008 | | 1985/1994 | ||||||||||||||||||||||||||||
Avalon Dublin |
5,276 | 19,642 | 1,870 | 5,276 | 21,512 | 26,788 | 4,202 | 22,586 | | 1989/1997 | ||||||||||||||||||||||||||||
Avalon Fremont |
15,016 | 60,681 | 1,942 | 15,016 | 62,623 | 77,639 | 12,409 | 65,230 | | 1994 | ||||||||||||||||||||||||||||
Avalon Pleasanton |
11,610 | 46,552 | 2,602 | 11,610 | 49,154 | 60,764 | 9,897 | 50,867 | | 1988/1994 | ||||||||||||||||||||||||||||
Waterford |
11,324 | 45,717 | 2,418 | 11,324 | 48,135 | 59,459 | 9,809 | 49,650 | 33,100 | 1985/1986 | ||||||||||||||||||||||||||||
Avalon at Cedar Ridge |
4,230 | 9,659 | 11,794 | 4,230 | 21,453 | 25,683 | 4,398 | 21,285 | | 1972/1997 | ||||||||||||||||||||||||||||
Avalon at Diamond Heights |
4,726 | 19,130 | 780 | 4,726 | 19,910 | 24,636 | 3,933 | 20,703 | | 1972/1994 | ||||||||||||||||||||||||||||
Avalon at Mission Bay North |
2,336 | 77,026 | 62 | 2,336 | 77,088 | 79,424 | 2,176 | 77,248 | | 2003 | ||||||||||||||||||||||||||||
Avalon at Nob Hill |
5,403 | 21,567 | 598 | 5,403 | 22,165 | 27,568 | 4,301 | 23,267 | 19,149 | 1990/1995 | ||||||||||||||||||||||||||||
Avalon Sunset Towers |
3,561 | 21,321 | 3,500 | 3,561 | 24,821 | 28,382 | 5,343 | 23,039 | | 1961/1996 | ||||||||||||||||||||||||||||
Avalon Foster City |
7,852 | 31,445 | 3,757 | 7,852 | 35,202 | 43,054 | 6,624 | 36,430 | | 1973/1994 | ||||||||||||||||||||||||||||
Avalon Pacifica |
6,125 | 24,796 | 494 | 6,125 | 25,290 | 31,415 | 4,936 | 26,479 | 15,906 | 1971/1995 | ||||||||||||||||||||||||||||
Avalon Towers by the Bay |
9,155 | 57,630 | 137 | 9,155 | 57,767 | 66,922 | 8,607 | 58,315 | | 1999 | ||||||||||||||||||||||||||||
Crowne Ridge |
5,982 | 16,885 | 8,720 | 5,982 | 25,605 | 31,587 | 5,027 | 26,560 | | 1973/1996 | ||||||||||||||||||||||||||||
Avalon at Blossom Hill |
11,933 | 48,313 | 710 | 11,933 | 49,023 | 60,956 | 9,663 | 51,293 | | 1995 | ||||||||||||||||||||||||||||
Avalon at Cahill Park |
4,760 | 47,354 | 238 | 4,760 | 47,592 | 52,352 | 2,445 | 49,907 | | 2002 | ||||||||||||||||||||||||||||
Avalon at Creekside |
6,546 | 26,301 | 10,119 | 6,546 | 36,420 | 42,966 | 6,557 | 36,409 | | 1962/1997 |
F-32
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2003
(Dollars in thousands)
Initial Cost |
Total Cost |
|||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | in Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land |
Improvements |
Construction |
Land |
Improvements |
Total |
Depreciation |
Depreciation |
Encumbrances |
Acquisition |
|||||||||||||||||||||||||||||
Avalon at Foxchase |
11,340 | 45,532 | 2,423 | 11,340 | 47,955 | 59,295 | 9,534 | 49,761 | 26,400 | 1988/1987 | ||||||||||||||||||||||||||||
Avalon at Parkside |
7,406 | 29,823 | 693 | 7,406 | 30,516 | 37,922 | 5,957 | 31,965 | | 1991/1996 | ||||||||||||||||||||||||||||
Avalon at Pruneyard |
3,414 | 15,469 | 12,996 | 3,414 | 28,465 | 31,879 | 5,684 | 26,195 | 12,870 | 1968/1997 | ||||||||||||||||||||||||||||
Avalon at River Oaks |
8,904 | 35,126 | 960 | 8,904 | 36,086 | 44,990 | 6,957 | 38,033 | | 1990/1996 | ||||||||||||||||||||||||||||
Avalon Campbell |
11,830 | 47,828 | 377 | 11,830 | 48,205 | 60,035 | 9,371 | 50,664 | 35,065 | 1995 | ||||||||||||||||||||||||||||
Avalon Cupertino |
9,099 | 39,926 | 84 | 9,099 | 40,010 | 49,109 | 8,139 | 40,970 | | 1999 | ||||||||||||||||||||||||||||
Avalon Mountain View |
9,755 | 39,393 | 1,549 | 9,755 | 40,942 | 50,697 | 8,030 | 42,667 | 18,300 | 1986 | ||||||||||||||||||||||||||||
Avalon on the Alameda |
6,119 | 50,164 | 149 | 6,119 | 50,313 | 56,432 | 8,628 | 47,804 | | 1999 | ||||||||||||||||||||||||||||
Avalon Rosewalk |
15,814 | 62,028 | 419 | 15,814 | 62,447 | 78,261 | 11,644 | 66,617 | | 1997/1999 | ||||||||||||||||||||||||||||
Avalon Silicon Valley |
20,713 | 99,304 | 1,123 | 20,713 | 100,427 | 121,140 | 19,392 | 101,748 | | 1997 | ||||||||||||||||||||||||||||
Avalon Sunnyvale |
6,786 | 27,388 | 901 | 6,786 | 28,289 | 35,075 | 5,534 | 29,541 | | 1987/1995 | ||||||||||||||||||||||||||||
Avalon Towers on the Peninsula |
9,560 | 56,021 | 111 | 9,560 | 56,132 | 65,692 | 3,635 | 62,057 | | 2002 | ||||||||||||||||||||||||||||
CountryBrook |
9,384 | 34,794 | 4,051 | 9,384 | 38,845 | 48,229 | 7,595 | 40,634 | 17,628 | 1985/1996 | ||||||||||||||||||||||||||||
Fairway Glen |
3,341 | 13,338 | 614 | 3,341 | 13,952 | 17,293 | 2,770 | 14,523 | 9,580 | 1986 | ||||||||||||||||||||||||||||
San Marino |
6,607 | 26,673 | 916 | 6,607 | 27,589 | 34,196 | 5,435 | 28,761 | | 1984/1988 | ||||||||||||||||||||||||||||
Avalon at Media Center |
22,483 | 28,104 | 25,232 | 22,483 | 53,336 | 75,819 | 9,223 | 66,596 | | 1961/1997 | ||||||||||||||||||||||||||||
Avalon at Warner Center |
7,045 | 12,986 | 6,414 | 7,045 | 19,400 | 26,445 | 4,351 | 22,094 | | 1979/1998 | ||||||||||||||||||||||||||||
Avalon at Glendale |
1,280 | 38,640 | | 1,280 | 38,640 | 39,920 | 384 | 39,536 | | 2003 | ||||||||||||||||||||||||||||
Avalon Woodland Hills |
23,828 | 40,372 | 7,662 | 23,828 | 48,034 | 71,862 | 10,630 | 61,232 | | 1989/1997 | ||||||||||||||||||||||||||||
The Promenade |
14,052 | 56,820 | 131 | 14,052 | 56,951 | 71,003 | 3,020 | 67,983 | 33,185 | 1988/2002 | ||||||||||||||||||||||||||||
Avalon Laguna Niguel |
656 | 16,588 | 3,751 | 656 | 20,339 | 20,995 | 4,240 | 16,755 | 10,400 | 1988/1998 | ||||||||||||||||||||||||||||
Avalon at Pacific Bay |
4,871 | 19,745 | 7,331 | 4,871 | 27,076 | 31,947 | 5,228 | 26,719 | | 1971/1997 | ||||||||||||||||||||||||||||
Avalon at South Coast |
4,709 | 16,063 | 4,065 | 4,709 | 20,128 | 24,837 | 4,119 | 20,718 | | 1973/1996 | ||||||||||||||||||||||||||||
Avalon Mission Viejo |
2,517 | 9,257 | 1,524 | 2,517 | 10,781 | 13,298 | 2,168 | 11,130 | 7,039 | 1984/1996 | ||||||||||||||||||||||||||||
Avalon Newport |
1,975 | 3,814 | 4,324 | 1,975 | 8,138 | 10,113 | 1,639 | 8,474 | | 1956/1996 | ||||||||||||||||||||||||||||
Avalon Santa Margarita |
4,607 | 16,911 | 2,437 | 4,607 | 19,348 | 23,955 | 3,872 | 20,083 | | 1990/1997 | ||||||||||||||||||||||||||||
Avalon at Cortez Hill |
2,768 | 20,134 | 11,499 | 2,768 | 31,633 | 34,401 | 5,744 | 28,657 | | 1973/1998 | ||||||||||||||||||||||||||||
Avalon at Mission Bay |
9,922 | 40,633 | 15,504 | 9,922 | 56,137 | 66,059 | 10,297 | 55,762 | | 1968/1997 | ||||||||||||||||||||||||||||
Avalon at Mission Ridge |
2,710 | 10,924 | 8,041 | 2,710 | 18,965 | 21,675 | 3,862 | 17,813 | | 1960/1997 | ||||||||||||||||||||||||||||
Avalon at Penasquitos Hills |
2,760 | 9,391 | 2,202 | 2,760 | 11,593 | 14,353 | 2,337 | 12,016 | | 1982/1997 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
$ | 811,532 | $ | 3,876,759 | $ | 269,273 | $ | 811,532 | $ | 4,146,032 | $ | 4,957,564 | $ | 677,323 | $ | 4,280,241 | $ | 451,433 | |||||||||||||||||||||
|
F-33
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2003
(Dollars in thousands)
Initial Cost |
Total Cost |
|||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | in Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land |
Improvements |
Construction |
Land |
Improvements |
Total |
Depreciation |
Depreciation |
Encumbrances |
Acquisition |
|||||||||||||||||||||||||||||
Development Communities |
||||||||||||||||||||||||||||||||||||||
Avalon at Crane Brook |
| 26,029 | | | 26,029 | 26,029 | | 26,029 | | N/A | ||||||||||||||||||||||||||||
Avalon at Glen Cove South |
| 49,731 | | | 49,731 | 49,731 | | 49,731 | | N/A | ||||||||||||||||||||||||||||
Avalon at Grosvenor Station |
10,641 | 58,977 | | 10,641 | 58,977 | 69,618 | 215 | 69,403 | | N/A | ||||||||||||||||||||||||||||
Avalon at Stevens Pond |
7,959 | 45,213 | | 7,959 | 45,213 | 53,172 | 383 | 52,789 | | N/A | ||||||||||||||||||||||||||||
Avalon at The Pinehills I |
| 4,834 | | | 4,834 | 4,834 | | 4,834 | | N/A | ||||||||||||||||||||||||||||
Avalon Darien |
4,285 | 32,928 | | 4,285 | 32,928 | 37,213 | 231 | 36,982 | | N/A | ||||||||||||||||||||||||||||
Avalon at Traville |
3,902 | 42,153 | | 3,902 | 42,153 | 46,055 | 122 | 45,933 | | N/A | ||||||||||||||||||||||||||||
Avalon Milford I |
| 14,926 | | | 14,926 | 14,926 | | 14,926 | | N/A | ||||||||||||||||||||||||||||
Avalon Run East II |
| 19,014 | | | 19,014 | 19,014 | | 19,014 | | N/A | ||||||||||||||||||||||||||||
Avalon Pines I |
| 11,127 | | | 11,127 | 11,127 | | 11,127 | | N/A | ||||||||||||||||||||||||||||
Avalon Chrystie Place I |
| 25,194 | | | 25,194 | 25,194 | | 25,194 | | N/A | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
$ | 26,787 | $ | 330,126 | $ | | $ | 26,787 | $ | 330,126 | $ | 356,913 | $ | 951 | $ | 355,962 | $ | | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
Land held for development |
81,358 | | | 81,358 | | 81,358 | | 81,358 | | |||||||||||||||||||||||||||||
Corporate overhead |
1,585 | 16,162 | 18,175 | 1,585 | 34,337 | 35,922 | 17,094 | 18,828 | | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
$ | 921,262 | $ | 4,223,047 | $ | 287,448 | $ | 921,262 | $ | 4,510,495 | $ | 5,431,757 | $ | 695,368 | $ | 4,736,389 | $ | 451,433 | |||||||||||||||||||||
|
F-34
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2003
(Dollars in thousands)
Amounts include real estate assets held for sale.
Depreciation of AvalonBay Communities, Inc. building, improvements, upgrades and furniture, fixtures and equipment (FF&E) is calculated over the following useful lives, on a straight line basis:
Building - 30 years
Improvements, upgrades and FF&E - not to exceed 7 years
The aggregate cost of total real estate for Federal income tax purposes was approximately $5,432,000 at December 31, 2003.
The changes in total real estate assets for the years ended December 31, 2003, 2002 and 2001 are as follows:
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Balance, beginning of period |
$ | 5,369,453 | $ | 4,837,869 | $ | 4,535,969 | ||||||
Acquisitions, construction
costs and improvements |
369,818 | 575,879 | 496,908 | |||||||||
Dispositions, including impairment loss on planned dispositions |
(307,514 | ) | (44,295 | ) | (195,008 | ) | ||||||
|
|
|
||||||||||
Balance, end of period |
$ | 5,431,757 | $ | 5,369,453 | $ | 4,837,869 | ||||||
|
|
|
The changes in accumulated depreciation for the years ended December 31, 2003, 2002 and 2001, are as follows:
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Balance, beginning of period |
$ | 584,022 | $ | 447,026 | $ | 336,010 | ||||||
Depreciation, including discontinued operations |
153,796 | 144,477 | 126,984 | |||||||||
Dispositions |
(42,450 | ) | (7,481 | ) | (15,968 | ) | ||||||
|
|
|
||||||||||
Balance, end of period |
$ | 695,368 | $ | 584,022 | $ | 447,026 | ||||||
|
|
|