10-K: Annual report pursuant to Section 13 and 15(d)
Published on March 15, 2005
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2004
Commission file number 1-12672
AVALONBAY COMMUNITIES, INC.
Maryland | 77-0404318 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
2900 Eisenhower Avenue, Suite 300
Alexandria, Virginia 22314
(703) 329-6300
Common Stock, par value $.01 per share 8.70% Series H Cumulative Redeemable Preferred Stock, par value $.01 per share |
New York Stock Exchange, Pacific Exchange New York Stock Exchange, Pacific Exchange |
|
(Title of each class) | (Name of each exchange on which registered) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety (90) days.
Yesx Noo
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yesx Noo
The aggregate market value of the Registrants Common Stock, par value $.01 per share, held by nonaffiliates of the Registrant, as of June 30, 2004 was $4,062,613,967.
The number of shares of the Registrants Common Stock, par value $.01 per share, outstanding as of February 28, 2005 was 72,725,148.
Documents Incorporated by Reference
Portions of AvalonBay Communities, Inc.s Proxy Statement for the 2005 annual meeting of stockholders, a definitive copy of which will be filed with the SEC within 120 days after the year end of the year covered by this Form 10-K, are incorporated by reference herein as portions of Part III of this Form 10-K.
TABLE OF CONTENTS
PAGE | ||||||
PART I | ||||||
ITEM 1. |
BUSINESS | 1 | ||||
ITEM 2. |
COMMUNITIES | 7 | ||||
ITEM 3. |
LEGAL PROCEEDINGS | 33 | ||||
ITEM 4. |
SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS | 33 | ||||
PART II | ||||||
ITEM 5. |
MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED | |||||
STOCKHOLDER MATTERS | 34 | |||||
ITEM 6. |
SELECTED FINANCIAL DATA | 35 | ||||
ITEM 7. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL | |||||
CONDITION AND RESULTS OF OPERATIONS | 38 | |||||
ITEM 7a. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT | |||||
MARKET RISK | 55 | |||||
ITEM 8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | 57 | ||||
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS | |||||
ON ACCOUNTING AND FINANCIAL DISCLOSURE | 57 | |||||
ITEM 9a. |
CONTROLS AND PROCEDURES | 57 | ||||
ITEM 9b. |
OTHER INFORMATION | 57 | ||||
PART III | ||||||
ITEM 10. |
DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT | 58 | ||||
ITEM 11. |
EXECUTIVE COMPENSATION | 58 | ||||
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS | |||||
AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS | 58 | |||||
ITEM 13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS | 59 | ||||
ITEM 14. |
PRINCIPAL ACCOUNTING FEES AND SERVICES | 59 | ||||
PART IV | ||||||
ITEM 15. |
EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND | |||||
REPORTS ON FORM 8-K | 60 | |||||
SIGNATURES |
65 |
PART I
This Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Our actual results could differ materially from those set forth in each forward-looking statement. Certain factors that might cause such a difference are discussed in this report, included in the section entitled Forward-Looking Statements on page 54 of this Form 10-K.
ITEM 1. BUSINESS
General
AvalonBay Communities, Inc. is a Maryland corporation that has elected to be treated as a real estate investment trust, or REIT, for federal income tax purposes. We focus on the development, redevelopment, acquisition, ownership and operation of apartment communities in high barrier-to-entry markets of the United States. This is because we believe that, long term, the limited new supply of apartment homes and lower housing affordability in these markets will result in larger increases in cash flows relative to other markets over an entire business cycle. These barriers-to-entry generally include a difficult and lengthy entitlement process with local jurisdictions and dense urban or suburban areas where zoned and entitled land is in limited supply. Our markets are located in the Northeast, Mid-Atlantic, Midwest, Pacific Northwest, and Northern and Southern California regions of the United States.
At February 28, 2005, we owned or held a direct or indirect ownership interest in 138 operating apartment communities containing 40,142 apartment homes in ten states and the District of Columbia, of which four communities containing 1,430 apartment homes were under reconstruction. In addition, we owned or held a direct or indirect ownership interest in ten communities under construction that are expected to contain an aggregate of 2,668 apartment homes when completed. We also owned a direct or indirect ownership interest in rights to develop an additional 49 communities that, if developed in the manner expected, will contain an estimated 13,491 apartment homes. We generally obtain ownership in an apartment community by developing a new community on vacant land or by acquiring and either repositioning or redeveloping an existing community. In selecting sites for development, redevelopment or acquisition, we favor locations that are near expanding employment centers and convenient to recreation areas, entertainment, shopping and dining.
Our real estate investments consist of the following reportable segments: Established Communities, Other Stabilized Communities and Development/Redevelopment Communities. Established Communities are generally operating communities that were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year. Other Stabilized Communities are generally all other operating communities that have stabilized occupancy and operating expenses as of the beginning of the current year, but had not achieved stabilization as of the beginning of the prior year. Development/Redevelopment Communities consist of communities that are under construction, communities where substantial redevelopment is in progress or is planned to begin during the current year and communities under lease-up. A more detailed description of these segments and other related information can be found in Note 9, Segment Reporting, of the Consolidated Financial Statements set forth in Item 8 of this report.
Our principal financial goal is to increase long-term stockholder value by successfully and cost-effectively developing, redeveloping, acquiring, owning and operating high-quality communities in our selected markets that contain features and amenities desired by residents, as well as by providing our residents with efficient and effective service. To help fulfill this goal, we regularly (i) monitor our investment allocation by geographic market and product type, (ii) develop, redevelop and acquire apartment communities in high barrier-to-entry markets with growing or high potential for demand, (iii) selectively sell apartment communities that no longer meet our long-term strategy or when opportunities are presented to realize a portion of the value created over the past business cycle and redeploy the proceeds from those sales, and (iv) endeavor to maintain a capital structure that is aligned with our business risks such that we maintain continuous access to cost-effective capital. Our long-term strategy is to deeply penetrate the high barrier-to-entry markets in our chosen regions with a broad range of products and services and an intense focus on our customer. A substantial majority of our current communities are upscale, which generally command among the highest rents in their markets. However, we also pursue the ownership and operation of apartment communities that target a variety of customer segments and price points, consistent with our goal of offering a broad range of products and services.
1
During the three years ended December 31, 2004, we acquired seven apartment communities, disposed of 17 apartment communities, and completed the development of 24 apartment communities and the redevelopment of three apartment communities. In anticipation of continued improvement in apartment fundamentals and stronger apartment demand, we have increased our development and acquisition volume. During 2004, we increased our level of acquisition activity in preparation of the closing of a discretionary investment fund. In addition, we continued to secure new development opportunities, bringing our pipeline for potential development opportunities to a new high. However, we continued with certain disposition activity when presented with opportunities to realize value. In 2005, we expect to continue acquisitions for the discretionary investment fund, particularly potential redevelopment communities, and to continue to be an opportunistic seller, while increasing our development activity over 2004 levels. The level of development, acquisition and disposition activity, however, is heavily influenced by capital market conditions, including prevailing interest rates. A further discussion of our development, redevelopment, disposition and acquisition strategy follows.
Development Strategy. We carefully select land for development and follow established procedures that we believe minimize both the cost and the risks of development. As one of the largest developers of multifamily apartment communities in high barrier-to-entry markets of the United States, we identify development opportunities through local market presence and access to local market information achieved through our regional offices. In addition to our principal executive offices in Alexandria, Virginia, we also maintain regional offices and administrative or specialty offices in or near the following cities:
| Boston, Massachusetts; | |
| Chicago, Illinois; | |
| New Canaan, Connecticut; | |
| New York, New York; | |
| Newport Beach, California; | |
| San Jose, California; | |
| Seattle, Washington; and | |
| Woodbridge, New Jersey. |
After selecting a target site, we usually negotiate for the right to acquire the site either through an option or a long-term conditional contract. Options and long-term conditional contracts generally enable us to acquire the target site shortly before the start of construction, which reduces development-related risks as well as preserves capital. After we acquire land, we generally shift our focus to construction. However, we will acquire and hold land where business conditions warrant. Except for certain mid-rise and high-rise apartment communities where we may elect to use third-party general contractors or construction managers, we act as our own general contractor and construction manager. We generally perform these functions directly (and not through a subsidiary) both for ourselves and for the joint ventures and partnerships of which we are a member or a partner. We believe this enables us to achieve higher construction quality, greater control over construction schedules and significant cost savings. Our development, property management and construction teams monitor construction progress to ensure high-quality workmanship and a smooth and timely transition into the leasing and operational phase.
Throughout this report, the term development is used to refer to the entire property development cycle, including pursuit of zoning approvals, procurement of architectural and engineering designs and the construction process. References to construction refer to the actual construction of the property, which is only one element of the development cycle.
Redevelopment Strategy. When we undertake the redevelopment of a community, our goal is to generally renovate and/or rebuild an existing community so that our total investment is significantly below replacement cost and the community is one of the highest quality apartment communities or best rental values for an apartment community in its local area. We have established procedures to minimize both the cost and risks of redevelopment. Our redevelopment teams, which include key redevelopment, construction and property management personnel, monitor redevelopment progress. We believe we achieve significant cost savings by acting as our own general contractor. More importantly, this helps to ensure high-quality design and workmanship and a smooth and timely transition into the lease-up and restabilization phase.
2
Throughout this report, the term redevelopment is used to refer to the entire redevelopment cycle, including planning and procurement of architectural and engineering designs, budgeting and actual renovation work. The actual renovation work is referred to as reconstruction, which is only one element of the redevelopment cycle.
Disposition Strategy. We sell assets when market conditions are favorable and redeploy the proceeds from those sales to develop, redevelop and acquire communities and to rebalance our portfolio across geographic regions. This also allows us to realize a portion of the value created over the past business cycle, as well as provides additional liquidity. We are then able to redeploy the net proceeds from our dispositions in lieu of raising that amount of capital externally by issuing debt or equity securities. When we decide to sell a community, we generally solicit competing bids from unrelated parties for these individual assets and consider the sales price of each proposal.
Acquisition Strategy. Our core competencies in development and redevelopment discussed above allow us to be selective in the acquisitions we target. From time to time, in order to achieve rapid penetration into markets that are generally supply constrained and in which we desire an increased presence and to help us achieve our desired product mix, or to rebalance our portfolio, we will acquire existing apartment communities. Over the next several years, we expect to increase our acquisition activity for a discretionary investment fund which we anticipate closing in early 2005, particularly potential redevelopment opportunities.
Property Management Strategy. We intend to increase operating income through innovative, proactive property management that will result in higher revenue from communities and controlled operating expenses.
Our principal strategies to maximize revenue include:
| strong focus on resident satisfaction; | |
| staggering lease terms such that lease expirations are better matched to traffic patterns; | |
| balancing high occupancy with premium pricing, and increasing rents as market conditions permit; | |
| managing community occupancy for optimal rental revenue levels; and | |
| applying new technology to optimize revenue from each community. |
Controlling operating expenses is another way in which we intend to increase earnings growth. Growth in our portfolio and the resulting increase in revenue allows for fixed operating costs to be spread over a larger volume of revenue, thereby increasing operating margins. We control operating expenses as follows:
| receive and approve invoices on-site to ensure careful monitoring of budgeted versus actual expenses; | |
| purchase supplies in bulk where possible; | |
| bid third-party contracts on a volume basis; | |
| strive to retain residents through high levels of service in order to eliminate the cost of preparing an apartment home for a new resident and to reduce marketing and vacant apartment utility costs; | |
| perform turnover work in-house or hire third-parties, generally depending upon the least costly alternative; | |
| undertake preventive maintenance regularly to maximize resident satisfaction and property and equipment life; and | |
| aggressively pursue real estate tax appeals. |
On-site property management teams receive bonuses based largely upon the net operating income produced at their respective communities.
We generally manage the operation and leasing activity of our communities directly (and not through a subsidiary) both for ourselves and the joint ventures and partnerships of which we are a member or a partner.
We are also pursuing ancillary services which could provide additional revenue sources. In general, as a REIT we cannot directly provide services to our tenants that are not customarily provided by a landlord, nor can we share in the income of a third party that provides such services. However, we can provide such non-customary services to residents if we do so through a taxable REIT subsidiary, which is a subsidiary that is treated as a C corporation and is therefore subject to federal income taxes. We have used taxable REIT subsidiaries on a limited basis, such as to receive a commission from a preferred provider vendor used by residents.
3
Technology Strategy. We believe that an innovative management information system infrastructure is an important element in managing our future growth. This is because timely and accurate collection of financial and resident profile data will enable us to maximize revenue through careful leasing decisions and financial management.
Financing Strategy. We have consistently maintained, and intend to continue to maintain, a capital structure that is aligned to the business risks presented by our corporate strategy. At December 31, 2004, our debt-to-total market capitalization was 30.4%, and our long-term floating rate debt, not including borrowings under our unsecured credit facility, was 2.6% of total market capitalization. Total market capitalization reflects the aggregate of the market value of our common stock, the market value of our operating partnership units outstanding (based on the market value of our common stock), the liquidation preference of our preferred stock and the outstanding principal amount of our debt. We believe that debt-to-total market capitalization can be one useful measure of a real estate operating companys long-term liquidity and balance sheet strength, because it shows an approximate relationship between a companys total debt and the current total market value of its assets based on the current price at which the companys common stock trades. However, because debt-to-total market capitalization changes with fluctuations in our stock price, which occurs regularly, our debt-to-total market capitalization may change even when our earnings and debt levels remain stable.
We estimate that a portion of our short-term liquidity needs will be met from retained operating cash and borrowings under our variable rate unsecured credit facility. If required to meet the balance of our current or anticipated liquidity needs, we will attempt to arrange additional capacity under our existing unsecured credit facility, sell existing communities or land and/or issue additional debt or equity securities. A determination to engage in an equity or debt offering depends on a variety of factors such as general market and economic conditions, including interest rates, our short and long term liquidity needs, the adequacy of our expected liquidity sources, the relative costs of debt and equity capital, and growth opportunities. A summary of debt and equity activity for the last three years is reflected on our Consolidated Statement of Cash Flows of the Consolidated Financial Statements set forth in Item 8 of this report.
While we believe we have the financial position to expand our short-term credit capacity and access the capital markets as needed, we cannot assure you that we will be successful in completing these arrangements, sales or offerings. The failure to complete these transactions on a cost-effective basis or at all could have a material adverse impact on our operating results and financial condition.
We have entered into, and may continue in the future to enter into, joint ventures (including limited liability companies) or partnerships through which we would own an indirect economic interest in less than 100% of the community or communities owned directly by such joint venture or partnership. Our decision whether to hold an apartment community in fee simple or to have an indirect interest in the community through a joint venture or partnership is based on a variety of factors and considerations, including: (i) the economic and tax terms required by a seller of land or of a community, who may prefer that (or who may require less payment if) the land or community is contributed to a joint venture or partnership; (ii) our desire to diversify our portfolio of communities by market, submarket and product type; (iii) our desire at times to preserve our capital resources to maintain liquidity or balance sheet strength; and (iv) our projection, in some circumstances, that we will achieve higher returns on our invested capital or reduce our risk if a joint venture or partnership vehicle is used. Investments in joint ventures or partnerships are not limited to a specified percentage of our assets. Each joint venture or partnership agreement is individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture or partnership agreement.
We have engaged in discussions with a limited number of institutional investors regarding the formation of a discretionary fund that would acquire and operate apartment communities. This fund would serve, for a period of three years from its initial closing date or until 80% of its committed capital is invested, as the exclusive vehicle through which we would acquire apartment communities, subject to certain exceptions. These exceptions include significant individual asset and portfolio acquisitions, properties acquired in tax-deferred transactions and acquisitions that are inadvisable or inappropriate for the fund, if any. The fund would not restrict our development activities and would terminate after a term of eight years, subject to two one-year extensions. As of February 28, 2005, we have acquired four communities with the intent of being owned by the fund, but which are currently consolidated and included in our operating results. We are currently targeting acquisitions for the fund where value
4
creation opportunities are present through one or more of the following: redevelopment activities, market cycle opportunities or improved property operations. We expect the fund to have equity commitments of up to $330,000,000 and the ability to employ leverage through debt financings up to 65% on a portfolio basis, which would enable the fund to invest up to $940,000,000. We would contribute 20% of the total equity up to $50,000,000. We expect closing on the equity funding during the first quarter of 2005. There can be no assurance as to when or if such a fund will be formed or, if formed, what its size, terms or investment performance will be.
The use of joint ventures and the discretionary investment fund described above creates risks for us. For example, an investor or co-venturer could have economic or business interests or goals that are inconsistent with our business and goals, could fail to fund capital commitments as contractually required, or could fail to approve decisions we advise for which their approval may be required, such as the timing of a sale of a property. In addition, when entering into a joint venture or the discretionary investment fund we undertake fiduciary duties and reporting and other obligations to co-venturers.
In addition, we may, from time to time, offer shares of our equity securities, debt securities or options to purchase stock in exchange for property.
While we emphasize equity real estate investments in apartment communities, we have the ability, which would be exercised in the discretion of our Board of Directors, to invest in other types of real estate, mortgages (including participating or convertible mortgages), securities of other REITs or real estate operating companies, or securities of technology companies that relate to our real estate operations or of companies that provide services to us or our residents, in each case consistent with our qualification as a REIT. On occasion, we own and operate retail space at our communities when either (i) the highest and best use of the space is for retail (e.g., street level in an urban area) or (ii) we believe the retail space will enhance the attractiveness of the community to residents. As of December 31, 2004, we had a total of 331,384 square feet of rentable retail space that produced gross rental revenue in 2004 of $3,383,000 (0.5% of total revenue). Any investment in securities of other entities is subject to the percentage of ownership limitations and gross income tests necessary for REIT qualification.
We have not engaged in trading, underwriting or agency distribution or sale of securities of other issuers and do not intend to do so. At all times we intend to make investments in a manner as to qualify as a REIT unless, because of circumstances or changes to the Internal Revenue Code (or the Treasury Regulations), the Board of Directors determines that it is no longer in our best interest to qualify as a REIT.
Inflation and Deflation
Substantially all of our leases are for a term of one year or less, which may enable us to realize increased rents upon renewal of existing leases or the beginning of new leases. Such short-term leases generally minimize the risk to us of the adverse effects of inflation, although as a general rule these leases permit residents to leave at the end of the lease term and therefore our rental revenues are impacted by declines in market rents more quickly than if our leases were for longer terms. Short-term leases combined with relatively consistent demand have allowed rents, and therefore cash flow from the portfolio, to provide an attractive inflation hedge. However, in a deflationary rent environment, as experienced over the last several years, we are exposed to declining rents more quickly under these shorter-term leases.
Tax Matters
We filed an election with our initial federal income tax return to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, and intend to maintain our qualification as a REIT in the future. As a qualified REIT, with limited exceptions, we will not be taxed under federal and certain state income tax laws at the corporate level on our net income to the extent net income is distributed to our stockholders. We expect to make sufficient distributions to avoid income tax at the corporate level. While we believe that we are organized and qualified as a REIT and we intend to operate in a manner that will allow us to continue to qualify as a REIT, there can be no assurance that we will be successful in this regard. Qualification as a REIT involves the application of highly technical and complex provisions of the Internal Revenue Code for which there are limited judicial and administrative interpretations and involves the determination of a variety of factual matters and circumstances not entirely within our control.
5
Competition
We face competition from other real estate investors, including insurance companies, pension and investment funds, partnerships and investment companies and other apartment REITs, to acquire and develop apartment communities and acquire land for future development. As an owner and operator of apartment communities, we also face competition for prospective residents from other operators whose communities may be perceived to offer a better location or better amenities or whose rent may be perceived as a better value proposition given the quality, location and amenities that the resident seeks. We also compete with the condominium and single-family home markets. Although we often compete against large sophisticated developers and operators for development opportunities and for prospective residents, real estate developers and operators of any size can provide effective competition.
Environmental and Related Matters
Under various federal, state and local environmental laws, regulations and ordinances, a current or previous owner or operator of real estate may be required, regardless of knowledge or responsibility, to investigate and remediate the effects of hazardous or toxic substances or petroleum product releases at the property and may be held liable to a governmental entity or to third parties for property damage and for investigation and remediation costs incurred by these parties as a result of the contamination. These damages and costs may be substantial. The presence of such substances, or the failure to properly remediate the contamination, may adversely affect the owners ability to borrow against, sell or rent the affected property. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and costs it incurs as a result of the contamination.
Certain federal, state and local laws, regulations and ordinances govern the removal, encapsulation or disturbance of asbestos containing materials (ACMs) when such materials are in poor condition or in the event of reconstruction, remodeling, renovation, or demolition of a building. These laws may impose liability for release of ACMs and may provide for third parties to seek recovery from owners or operators of real properties for personal injury associated with exposure to ACMs. We are not aware that any ACMs were used in the construction of the communities we developed. ACMs were, however, used in the construction of several of the communities that we acquired. We have implemented an operations and maintenance program for each of the communities at which ACMs have been detected. We do not anticipate that we will incur any material liabilities as a result of the presence of ACMs at our communities.
We are aware that some of our communities have lead paint and have implemented an operations and maintenance program at each of those communities. We do not anticipate that we will incur any material liabilities as a result of the presence of lead paint at our communities.
All of our stabilized operating communities, and all of the communities that we are currently developing or redeveloping, have been subjected to at least a Phase I or similar environmental assessment, which generally does not involve invasive techniques such as soil or ground water sampling. These assessments, together with subsurface assessments conducted on some properties, have not revealed, and we are not otherwise aware of, any environmental conditions that we believe would have a material adverse effect on our business, assets, financial condition or results of operations. In connection with our ownership, operation and development of communities, from time to time we undertake remedial action in response to the presence of subsurface or other contaminants. In some cases, an indemnity exists upon which we may be able to rely if environmental liability arises from the contamination. There can be no assurance, however, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that environmental liability arises.
Mold growth may occur when excessive moisture accumulates in buildings or on building materials, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Although the occurrence of mold at multifamily and other structures, and the need to remediate such mold, is not a new phenomenon, there has been increased awareness in recent years that certain molds may in some instances lead to adverse health effects, including allergic or other reactions. To help limit mold growth, we educate residents about the importance of adequate ventilation and request or require that they notify us when they see mold or excessive moisture. We have established procedures for promptly addressing and remediating mold or excessive moisture from apartment homes when we become aware of its presence regardless of whether we or the resident believe a health risk is present. However, we cannot assure that mold or excessive moisture will be detected and remediated in a timely manner. If a significant mold problem arises at one of our communities, we could be required to undertake a costly remediation program to contain or remove the mold from the affected community and could be exposed to other liabilities.
6
Additionally, we have occasionally been involved in developing, managing, leasing and operating various properties for third parties and have sold communities that we owned and operated to third parties. Consequently, we may be considered to have been an operator of such properties and, therefore, potentially liable for removal or remediation costs or other potential costs which could relate to hazardous or toxic substances. We are not aware of any material environmental liabilities with respect to properties managed or developed by us or our predecessors for such third parties.
We cannot assure you that:
| the environmental assessments described above have identified all potential environmental liabilities; | |
| no prior owner created any material environmental condition not known to us or the consultants who prepared the assessments; | |
| no environmental liabilities have developed since the environmental assessments were prepared; | |
| the condition of land or operations in the vicinity of our communities, such as the presence of underground storage tanks, will not affect the environmental condition of our communities; | |
| future uses or conditions, including, without limitation, changes in applicable environmental laws and regulations, will not result in the imposition of environmental liability; and | |
| no environmental liabilities will develop at communities that we have sold for which we may have liability. |
Other Information
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934 are available free of charge in the Investor Relations section of our website (www.avalonbay.com) as soon as reasonably practicable after the reports are filed with or furnished to the SEC. In addition, the charters of our Boards Nominating and Corporate Governance Committee, Audit Committee and Compensation Committee, as well as the Companys Corporate Governance Guidelines, are available free of charge in that section of our website or by writing to AvalonBay Communities, Inc., 2900 Eisenhower Avenue, Suite 300, Alexandria, Virginia 22314, Attention: Chief Financial Officer.
We were incorporated under the laws of the State of California in 1978. In 1995, we reincorporated in the State of Maryland and have been focused on the ownership and operation of apartment communities since that time. As of December 31, 2004, we had 1,702 employees.
ITEM 2. COMMUNITIES
Our real estate investments consist primarily of current operating apartment communities, communities in various stages of development (Development Communities) and Development Rights as defined below. Our current operating communities are further distinguished as Established Communities, Other Stabilized Communities, Lease-Up Communities and Redevelopment Communities. The following is a description of each category:
Current Communities are categorized as Established, Other Stabilized, Lease-Up, or Redevelopment according to the following attributes:
| Established Communities (also known as Same Store Communities) are communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year. We determine which of our communities fall into the Established Communities category as of January 1st of each year and maintain that classification throughout the year, unless disposition plans regarding a community change. For the year 2004, the Established Communities were communities that had stabilized occupancy and operating expenses as of January 1, 2003 and were not conducting or planning to conduct substantial redevelopment activities, as described below, and were not held for sale or planned for disposition in 2004. We consider a community to have stabilized occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment. |
7
| Other Stabilized Communities includes all other completed communities that have stabilized occupancy, as defined above. Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year. | |||
| Lease-Up Communities are communities where construction has been complete for less than one year and where physical occupancy has not reached 95%. | |||
| Redevelopment Communities are communities where substantial redevelopment is in progress or is planned to begin during the current year. Redevelopment is considered substantial when capital invested during the reconstruction effort exceeds the lesser of $5,000,000 or 10% of the communitys acquisition cost. |
Development Communities are communities that are under construction and for which a final certificate of occupancy has not been received. These communities may be partially complete and operating.
Development Rights are development opportunities in the early phase of the development process for which we either have an option to acquire land or enter into a leasehold interest, for which we are the buyer under a long-term conditional contract to purchase land or where we own land to develop a new community. We capitalize related pre-development costs incurred in pursuit of new developments for which we currently believe future development is probable.
In addition, we own an aggregate of approximately 77,000 square feet of office space in Alexandria, Virginia and New Canaan, Connecticut, for our corporate office and a regional office, with all other regional and administrative offices leased under operating leases.
8
As of December 31, 2004, our communities were classified as follows:
Number of | Number of | |||||||
communities | apartment homes | |||||||
Current Communities |
||||||||
Established Communities: |
||||||||
Northeast |
29 | 7,350 | ||||||
Mid-Atlantic |
13 | 3,537 | ||||||
Midwest |
3 | 887 | ||||||
Pacific Northwest |
11 | 2,738 | ||||||
Northern California |
29 | 8,745 | ||||||
Southern California |
11 | 3,870 | ||||||
Total Established |
96 | 27,127 | ||||||
Other Stabilized Communities: |
||||||||
Northeast |
18 | 5,472 | ||||||
Mid-Atlantic |
6 | 2,395 | ||||||
Midwest |
1 | 409 | ||||||
Pacific Northwest |
1 | 400 | ||||||
Northern California |
3 | 679 | ||||||
Southern California |
4 | 904 | ||||||
Total Other Stabilized |
33 | 10,259 | ||||||
Lease-Up Communities |
5 | 1,326 | ||||||
Redevelopment Communities |
4 | 1,430 | ||||||
Total Current Communities |
138 | 40,142 | ||||||
Development Communities |
10 | 2,668 | ||||||
Development Rights |
49 | 13,491 | ||||||
Our holdings under each of the above categories are discussed on the following pages.
Current Communities
Our Current Communities are primarily garden-style apartment communities consisting of two and three-story buildings in landscaped settings. The Current Communities, as of February 28, 2005, include 105 garden-style (of which 12 are mixed communities and include townhomes), 19 high-rise and 14 mid-rise apartment communities. The Current Communities offer many attractive amenities including some or all of the following:
| vaulted ceilings; | |
| lofts; | |
| fireplaces; | |
| patios/decks; and | |
| modern appliances. |
Other features at various communities may include:
| swimming pools; | |
| fitness centers; | |
| tennis courts; and | |
| business centers. |
9
We also have an extensive and ongoing maintenance program to keep all communities and apartment homes substantially free of deferred maintenance and, where vacant, available for immediate occupancy. We believe that the aesthetic appeal of our communities and a service oriented property management team, focused on the specific needs of residents, enhances market appeal to discriminating residents. We believe this will ultimately achieve higher rental rates and occupancy levels while minimizing resident turnover and operating expenses.
Our Current Communities are located in the following geographic markets:
Number of | Number of apartment | Percentage of total | ||||||||||||||||||||||
communities at | homes at | apartment homes at | ||||||||||||||||||||||
1-1-04 | 2-28-05 | 1-1-04 | 2-28-05 | 1-1-04 | 2-28-05 | |||||||||||||||||||
Northeast |
47 | 52 | 13,213 | 14,315 | 34.3 | % | 35.7 | % | ||||||||||||||||
Boston, MA |
15 | 17 | 3,716 | 4,127 | 9.7 | % | 10.3 | % | ||||||||||||||||
Fairfield County, CT |
14 | 16 | 3,673 | 4,108 | 9.5 | % | 10.2 | % | ||||||||||||||||
Long Island, NY |
3 | 4 | 915 | 1,171 | 2.4 | % | 2.9 | % | ||||||||||||||||
Northern New Jersey |
4 | 4 | 1,451 | 1,451 | 4.5 | % | 3.6 | % | ||||||||||||||||
Central New Jersey |
4 | 4 | 1,440 | 1,440 | 3.7 | % | 3.6 | % | ||||||||||||||||
New York, NY |
7 | 7 | 2,018 | 2,018 | 5.2 | % | 5.0 | % | ||||||||||||||||
Mid-Atlantic |
20 | 22 | 6,423 | 6,991 | 16.7 | % | 17.4 | % | ||||||||||||||||
Baltimore, MD |
4 | 6 | 1,054 | 1,224 | 2.7 | % | 3.0 | % | ||||||||||||||||
Washington, DC |
16 | 16 | 5,369 | 5,767 | 13.9 | % | 14.4 | % | ||||||||||||||||
Midwest |
4 | 5 | 1,296 | 1,500 | 3.4 | % | 3.7 | % | ||||||||||||||||
Chicago, IL |
4 | 5 | 1,296 | 1,500 | 3.4 | % | 3.7 | % | ||||||||||||||||
Pacific Northwest |
12 | 12 | 3,159 | 3,138 | 8.2 | % | 7.8 | % | ||||||||||||||||
Seattle, WA |
12 | 12 | 3,159 | 3,138 | 8.2 | % | 7.8 | % | ||||||||||||||||
Northern California |
33 | 32 | 9,568 | 9,424 | 24.8 | % | 23.5 | % | ||||||||||||||||
Oakland-East Bay, CA |
6 | 6 | 2,090 | 2,090 | 5.4 | % | 5.2 | % | ||||||||||||||||
San Francisco, CA |
9 | 9 | 2,015 | 2,015 | 5.2 | % | 5.0 | % | ||||||||||||||||
San Jose, CA |
18 | 17 | 5,463 | 5,319 | 14.2 | % | 13.3 | % | ||||||||||||||||
Southern California |
15 | 15 | 4,845 | 4,774 | 12.6 | % | 11.9 | % | ||||||||||||||||
Los Angeles, CA |
5 | 6 | 2,261 | 2,366 | 5.9 | % | 5.9 | % | ||||||||||||||||
Orange County, CA |
6 | 5 | 1,350 | 1,174 | 3.5 | % | 2.9 | % | ||||||||||||||||
San Diego, CA |
4 | 4 | 1,234 | 1,234 | 3.2 | % | 3.1 | % | ||||||||||||||||
131 | 138 | 38,504 | 40,142 | 100.0 | % | 100.0 | % | |||||||||||||||||
We manage and operate all of our Current Communities. During the year ended December 31, 2004, we completed construction of 2,135 apartment homes in seven communities, acquired 1,165 apartment homes in five communities and sold 1,360 apartment homes in five communities. In addition, we received payment in full for our interest in a senior participating mortgage loan secured by a 302 apartment home community. The average age of our Current Communities, on a weighted average basis according to number of apartment homes, is 8.5 years.
Of the Current Communities, as of February 28, 2005, we own:
| a fee simple, or absolute, ownership interest in 116 operating communities, four of which are on land subject to land leases expiring in January 2062, April 2095, May 2099 and March 2142; | |
| a general partnership interest in three partnerships that each own a fee simple interest in an operating community; | |
| a general partnership interest in five partnerships structured as DownREITs, as described more fully below, that own an aggregate of 15 communities; and | |
| a membership interest in four limited liability companies that each hold a fee simple interest in an operating community, two of which are on land subject to land leases with one lease expiring in July 2029 and one lease expiring in November 2089. |
10
We also hold a fee simple ownership interest in nine of the Development Communities, two of which will be subject to joint venture ownership structures upon construction completion, in addition to a membership interest in a limited liability company that owns one Development Community subject to a land lease which expires in December 2026.
In each of our five partnerships structured as DownREITs, either AvalonBay or one of our wholly-owned subsidiaries is the general partner, and there are one or more limited partners whose interest in the partnership is represented by units of limited partnership interest. For each DownREIT partnership, limited partners are entitled to receive an initial distribution before any distribution is made to the general partner. Although the partnership agreements for each of the DownREITs are different, generally the distributions per unit paid to the holders of units of limited partnership interests have approximated our current common stock dividend amount. Each DownREIT partnership has been structured so that it is unlikely the limited partners will be entitled to a distribution greater than the initial distribution provided for in the applicable partnership agreement. The holders of units of limited partnership interest have the right to present all or some of their units for redemption for a cash amount as determined by the applicable partnership agreement and based on the fair value of our common stock. In lieu of a cash redemption by the partnership, we may elect to acquire any unit presented for redemption for one share of our common stock or for such cash amount. As of February 28, 2005, there were 494,071 DownREIT partnership units outstanding. The DownREIT partnerships are consolidated for financial reporting purposes.
11
Profile of Current, Development and Unconsolidated Communities (1)
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||
Approx. | Year of | Average | Physical | occupancy | rental rate | Financial | ||||||||||||||||||||||||||||||||||||||
Number of | rentable area | completion/ | size | occupancy at | $ per | $ per | reporting cost | |||||||||||||||||||||||||||||||||||||
City and state | homes | (Sq. Ft.) | Acres | acquisition | (Sq. Ft.) | 12/31/04 | 2004 | 2003 | Apt (4) | Sq. Ft. | (5) | |||||||||||||||||||||||||||||||||
CURRENT COMMUNITIES |
||||||||||||||||||||||||||||||||||||||||||||
NORTHEAST |
||||||||||||||||||||||||||||||||||||||||||||
Boston, MA |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Center Place (9) |
Providence, RI | 225 | 231,671 | 1.2 | 1991/1997 | 1,030 | 94.2 | % | 94.9 | % | 93.7 | % | $ | 2,097 | $ | 1.93 | $ | 28,238 | ||||||||||||||||||||||||||
Avalon at Faxon Park |
Quincy, MA | 171 | 175,494 | 8.3 | 1998 | 1,026 | 93.6 | % | 95.6 | % | 93.5 | % | 1,606 | 1.50 | 15,370 | |||||||||||||||||||||||||||||
Avalon at Flanders Hill |
Westborough, MA | 280 | 299,978 | 62.0 | 2003 | 1,099 | 95.7 | % | 94.6 | % | 79.9 | %(3) | 1,477 | 1.30 | 37,076 | |||||||||||||||||||||||||||||
Avalon at Lexington |
Lexington, MA | 198 | 231,182 | 16.1 | 1994 | 1,168 | 98.5 | % | 97.1 | % | 91.6 | % | 1,639 | 1.36 | 15,538 | |||||||||||||||||||||||||||||
Avalon at Newton Highlands (7) |
Newton, MA | 294 | 401,241 | 7.0 | 2003 | 1,177 | 93.9 | % | 88.8 | % | 27.9 | %(3) | 1,999 | 1.30 | 56,317 | |||||||||||||||||||||||||||||
Avalon at Prudential Center |
Boston, MA | 781 | 747,954 | 1.0 | 1968/1998 | 958 | 99.2 | % | 96.3 | %(2) | 92.0 | %(2) | 2,634 | 2.65 | (2) | 155,649 | ||||||||||||||||||||||||||||
Avalon at The Pinehills I |
Plymouth, MA | 101 | 197,354 | 6.0 | 2004 | 1,954 | 61.4 | % | 31.1 | %(3) | N/A | 1,848 | 0.29 | (3) | 19,916 | |||||||||||||||||||||||||||||
Avalon Essex |
Peabody, MA | 154 | 173,520 | 11.1 | 2000 | 1,127 | 95.5 | % | 96.8 | % | 93.1 | % | 1,632 | 1.40 | 21,656 | |||||||||||||||||||||||||||||
Avalon Estates |
Hull, MA | 162 | 188,392 | 55.0 | 2001 | 1,163 | 95.1 | % | 96.2 | % | 92.9 | % | 1,496 | 1.24 | 20,345 | |||||||||||||||||||||||||||||
Avalon Ledges |
Weymouth, MA | 304 | 315,554 | 58.0 | 2002 | 1,023 | 94.1 | % | 94.1 | % | 80.1 | % | 1,374 | 1.25 | 36,069 | |||||||||||||||||||||||||||||
Avalon Oaks |
Wilmington, MA | 204 | 229,748 | 22.5 | 1999 | 1,023 | 95.6 | % | 94.9 | % | 92.2 | % | 1,481 | 1.25 | 20,981 | |||||||||||||||||||||||||||||
Avalon Oaks West |
Wilmington, MA | 120 | 123,960 | 27.0 | 2002 | 1,033 | 95.0 | % | 93.6 | % | 91.7 | % | 1,411 | 1.28 | 16,813 | |||||||||||||||||||||||||||||
Avalon Orchards |
Marlborough, MA | 156 | 186,500 | 23.0 | 2002 | 1,219 | 96.2 | % | 95.0 | % | 93.0 | % | 1,499 | 1.19 | 21,039 | |||||||||||||||||||||||||||||
Avalon Summit |
Quincy, MA | 245 | 203,848 | 8.0 | 1986/1996 | 832 | 94.7 | % | 95.7 | % | 91.5 | % | 1,259 | 1.45 | 16,913 | |||||||||||||||||||||||||||||
Avalon West |
Westborough, MA | 120 | 147,472 | 8.0 | 1996 | 1,229 | 95.8 | % | 95.8 | % | 89.1 | % | 1,384 | 1.08 | 11,117 | |||||||||||||||||||||||||||||
Avalon at Stevens Pond |
Saugus, MA | 326 | 360,509 | 82.0 | 2004 | 1,106 | 92.9 | % | 84.0 | %(3) | 18.4 | %(3) | 1,529 | 1.16 | (3) | 54,135 | ||||||||||||||||||||||||||||
Essex Place |
Peabody, MA | 286 | 250,322 | 18.0 | 2004 | 875 | 88.8 | % | 91.7 | %(3) | N/A | 941 | 0.99 | (3) | 23,722 | |||||||||||||||||||||||||||||
Fairfield-New Haven, CT |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Greyrock Place |
Stamford, CT | 306 | 201,500 | 3.0 | 2002 | 1,040 | 97.4 | % | 96.6 | % | 90.8 | % | 1,940 | 2.84 | 70,316 | |||||||||||||||||||||||||||||
Avalon Corners |
Stamford, CT | 195 | 192,174 | 3.2 | 2000 | 986 | 97.9 | % | 94.9 | % | 92.1 | % | 1,842 | 1.77 | 31,840 | |||||||||||||||||||||||||||||
Avalon Darien |
Darien, CT | 189 | 242,311 | 30.0 | 2004 | 1,282 | 97.9 | % | 84.2 | %(3) | 17.6 | %(3) | 2,215 | 1.45 | (3) | 41,465 | ||||||||||||||||||||||||||||
Avalon Gates |
Trumbull, CT | 340 | 381,322 | 37.0 | 1997 | 1,122 | 95.6 | % | 88.2 | % | 81.5 | % | 1,493 | 1.17 | 36,731 | |||||||||||||||||||||||||||||
Avalon Glen |
Stamford, CT | 238 | 221,828 | 4.1 | 1991 | 932 | 98.7 | % | 95.6 | % | 90.2 | % | 1,728 | 1.77 | 31,780 | |||||||||||||||||||||||||||||
Avalon Haven |
North Haven, CT | 128 | 140,107 | 10.6 | 2000 | 1,095 | 97.7 | % | 96.8 | % | 95.9 | % | 1,498 | 1.32 | 13,771 | |||||||||||||||||||||||||||||
Avalon Lake |
Danbury, CT | 135 | 166,231 | 32.0 | 1999 | 1,184 | 98.5 | % | 95.7 | % | 95.7 | % | 1,734 | 1.35 | 17,149 | |||||||||||||||||||||||||||||
Avalon Milford I |
Milford, CT | 246 | 218,000 | 22.0 | 2004 | 886 | 83.3 | % | 47.3 | %(3) | N/A | 1,345 | 0.72 | (3) | 30,283 | |||||||||||||||||||||||||||||
Avalon New Canaan (6) |
New Canaan, CT | 104 | 130,104 | 9.1 | 2002 | 1,251 | 96.2 | % | 93.2 | % | 82.4 | % | 2,591 | 1.93 | 24,319 | |||||||||||||||||||||||||||||
Avalon on Stamford Harbor |
Stamford, CT | 323 | 336,566 | 12.1 | 2003 | 1,042 | 97.8 | % | 94.8 | % | 87.0 | %(3) | 2,137 | 1.94 | 62,840 | |||||||||||||||||||||||||||||
Avalon Springs |
Wilton, CT | 102 | 158,259 | 12.0 | 1996 | 1,552 | 96.1 | % | 95.4 | % | 93.0 | % | 2,557 | 1.57 | 17,137 | |||||||||||||||||||||||||||||
Avalon Valley |
Danbury, CT | 268 | 297,479 | 17.1 | 1999 | 1,070 | 97.0 | % | 95.6 | % | 96.0 | % | 1,648 | 1.42 | 26,101 | |||||||||||||||||||||||||||||
Avalon Walk I & II |
Hamden, CT | 764 | 761,441 | 38.4 | 1992/1994 | 996 | 94.2 | % | 92.8 | % | 89.6 | % | 1,244 | 1.16 | 59,368 | |||||||||||||||||||||||||||||
Long Island, NY |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Glen Cove South |
Glen Cove, NY | 256 | 270,000 | 4.0 | 2004 | 1,050 | 91.0 | % | 46.8 | %(3) | N/A | 1,854 | 0.82 | (3) | 66,712 | |||||||||||||||||||||||||||||
Avalon Commons |
Smithtown, NY | 312 | 363,049 | 20.6 | 1997 | 1,164 | 99.4 | % | 97.7 | % | 98.1 | % | 1,898 | 1.59 | 33,464 | |||||||||||||||||||||||||||||
Avalon Court |
Melville, NY | 494 | 597,104 | 35.4 | 1997/2000 | 1,209 | 95.1 | % | 95.4 | % | 96.7 | % | 2,268 | 1.79 | 59,527 | |||||||||||||||||||||||||||||
Avalon Towers |
Long Beach, NY | 109 | 124,836 | 1.3 | 1990/1995 | 1,145 | 99.1 | % | 97.0 | % | 97.9 | % | 3,052 | 2.59 | 18,936 |
12
Profile of Current, Development and Unconsolidated Communities (1)
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||
Approx. | Year of | Average | Physical | occupancy | rental rate | Financial | ||||||||||||||||||||||||||||||||||||||
Number of | rentable area | completion/ | size | occupancy at | $ per | $ per | reporting cost | |||||||||||||||||||||||||||||||||||||
City and state | homes | (Sq. Ft.) | Acres | acquisition | (Sq. Ft.) | 12/31/04 | 2004 | 2003 | Apt (4) | Sq. Ft. | (5) | |||||||||||||||||||||||||||||||||
Northern New Jersey |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Edgewater |
Edgewater, NJ | 408 | 405,144 | 7.1 | 2002 | 993 | 95.1 | % | 92.8 | % | 90.0 | % | 2,014 | 1.88 | 74,768 | |||||||||||||||||||||||||||||
Avalon at Florham Park |
Florham Park, NJ | 270 | 331,560 | 41.9 | 2001 | 1,228 | 95.6 | % | 93.4 | % | 91.5 | % | 2,244 | 1.71 | 41,628 | |||||||||||||||||||||||||||||
Avalon Cove |
Jersey City, NJ | 504 | 574,675 | 11.0 | 1997 | 1,140 | 97.8 | % | 96.2 | % | 89.5 | % | 2,240 | 1.89 | 92,484 | |||||||||||||||||||||||||||||
The Tower at Avalon Cove |
Jersey City, NJ | 269 | 241,825 | 2.8 | 1999 | 905 | 97.4 | % | 95.6 | % | 91.9 | % | 1,982 | 2.11 | 49,867 | |||||||||||||||||||||||||||||
Central New Jersey |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Freehold |
Freehold, NJ | 296 | 317,608 | 42.3 | 2002 | 1,073 | 95.3 | % | 95.3 | % | 91.3 | % | 1,592 | 1.41 | 34,534 | |||||||||||||||||||||||||||||
Avalon Run East |
Lawrenceville, NJ | 206 | 265,198 | 27.0 | 1996 | 1,287 | 94.7 | % | 94.9 | % | 91.9 | % | 1,562 | 1.15 | 16,294 | |||||||||||||||||||||||||||||
Avalon Watch |
West Windsor, NJ | 512 | 485,871 | 64.0 | 1988 | 949 | 91.2 | % | 94.4 | % | 92.4 | % | 1,340 | 1.33 | 30,096 | |||||||||||||||||||||||||||||
New York, NY |
||||||||||||||||||||||||||||||||||||||||||||
Avalon Gardens |
Nanuet, NY | 504 | 638,439 | 55.0 | 1998 | 1,267 | 98.8 | % | 95.9 | % | 95.0 | % | 1,939 | 1.47 | 54,661 | |||||||||||||||||||||||||||||
Avalon Green |
Elmsford, NY | 105 | 113,538 | 16.9 | 1995 | 1,081 | 89.5 | % | 94.2 | % | 92.9 | % | 2,087 | 1.82 | 12,672 | |||||||||||||||||||||||||||||
Avalon Riverview I (9) |
Long Island City, NY | 372 | 332,940 | 1.0 | 2002 | 895 | 97.6 | % | 94.4 | % | 86.8 | % | 2,710 | 2.86 | 94,246 | |||||||||||||||||||||||||||||
Avalon View |
Wappingers Falls, NY | 288 | 335,088 | 41.0 | 1993 | 1,164 | 94.8 | % | 93.6 | % | 93.7 | % | 1,320 | 1.06 | 18,706 | |||||||||||||||||||||||||||||
Avalon Willow |
Mamaroneck, NY | 227 | 199,945 | 4.0 | 2000 | 881 | 98.2 | % | 95.0 | % | 92.9 | % | 1,991 | 2.15 | 47,116 | |||||||||||||||||||||||||||||
The Avalon |
Bronxville, NY | 110 | 119,186 | 1.5 | 1999 | 1,085 | 96.4 | % | 94.8 | % | 93.6 | % | 3,178 | 2.78 | 31,227 | |||||||||||||||||||||||||||||
MID-ATLANTIC |
||||||||||||||||||||||||||||||||||||||||||||
Baltimore, MD |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Fairway Hills I, II & III |
Columbia, MD | 720 | 724,253 | 44.0 | 1987/1996 | 1,005 | 93.2 | % | 95.7 | % | 95.5 | % | 1,141 | 1.09 | 45,484 | |||||||||||||||||||||||||||||
Avalon at Symphony Glen |
Columbia, MD | 176 | 179,867 | 10.0 | 1986 | 1,022 | 93.2 | % | 96.4 | % | 97.2 | % | 1,190 | 1.12 | 9,254 | |||||||||||||||||||||||||||||
Avalon Landing |
Annapolis, MD | 158 | 117,033 | 13.8 | 1984/1995 | 741 | 93.7 | % | 96.2 | % | 96.2 | % | 1,054 | 1.37 | 9,946 | |||||||||||||||||||||||||||||
Hobbits Grove |
Columbia, MD | 170 | 177,287 | 10.2 | 1989/2004 | 1,043 | 90.0 | % | 91.1 | %(3) | N/A | 1,221 | 1.07 | (3) | 25,188 | |||||||||||||||||||||||||||||
Washington, DC |
||||||||||||||||||||||||||||||||||||||||||||
AutumnWoods |
Fairfax, VA | 420 | 355,228 | 24.2 | 1989/1996 | 846 | 96.9 | % | 96.6 | % | 93.6 | % | 1,082 | 1.24 | 31,056 | |||||||||||||||||||||||||||||
Avalon at Arlington Square |
Arlington, VA | 842 | 909,449 | 18.9 | 2001 | 1,080 | 96.3 | % | 94.6 | % | 87.5 | % | 1,549 | 1.36 | 112,354 | |||||||||||||||||||||||||||||
Avalon at Ballston Washington Towers |
Arlington, VA | 344 | 294,786 | 4.1 | 1990 | 857 | 97.1 | % | 97.0 | % | 94.1 | % | 1,422 | 1.61 | 37,717 | |||||||||||||||||||||||||||||
Avalon at Cameron Court |
Alexandria, VA | 460 | 467,292 | 16.0 | 1998 | 1,016 | 92.0 | % | 95.1 | % | 93.8 | % | 1,510 | 1.41 | 43,378 | |||||||||||||||||||||||||||||
Avalon at Decoverly |
Rockville, MD | 368 | 368,446 | 25.0 | 1991/1995 | 1,001 | 95.1 | % | 95.2 | % | 95.4 | % | 1,278 | 1.21 | 31,887 | |||||||||||||||||||||||||||||
Avalon at Foxhall |
Washington, DC | 308 | 298,725 | 2.7 | 1982 | 970 | 97.4 | % | 91.8 | %(2) | 62.1 | %(2) | 1,801 | 1.70 | (2) | 43,922 | ||||||||||||||||||||||||||||
Avalon at Gallery Place I |
Washington, DC | 203 | 183,326 | 0.5 | 2003 | 903 | 94.6 | % | 73.5 | % | 33.6 | %(3) | 2,089 | 1.70 | 48,777 | |||||||||||||||||||||||||||||
Avalon at Grosvenor Station (7) |
North Bethesda, MD | 497 | 478,530 | 9.9 | 2004 | 963 | 95.4 | % | 68.0 | %(3) | 20.6 | %(3) | 1,467 | 1.04 | (3) | 81,042 | ||||||||||||||||||||||||||||
Avalon at Providence Park |
Fairfax, VA | 141 | 148,211 | 4.0 | 1988/1997 | 1,051 | 98.6 | % | 96.8 | % | 94.5 | % | 1,269 | 1.17 | 11,482 | |||||||||||||||||||||||||||||
Avalon at Rock Spring (8) (9) |
North Bethesda, MD | 386 | 388,480 | 10.2 | 2003 | 1,006 | 91.7 | % | 88.9 | % | 51.8 | %(3) | 1,515 | 1.34 | 46,005 | |||||||||||||||||||||||||||||
Avalon at Traville |
North Potomac, MD | 520 | 573,560 | 47.9 | 2004 | 1,103 | 92.5 | % | 58.2 | %(3) | 11.6 | %(3) | 1,413 | 0.75 | (3) | 68,960 | ||||||||||||||||||||||||||||
Avalon Crescent |
McLean, VA | 558 | 613,426 | 19.1 | 1996 | 1,099 | 94.4 | % | 95.4 | % | 92.4 | % | 1,609 | 1.40 | 57,496 | |||||||||||||||||||||||||||||
Avalon Crossing |
Rockville, MD | 132 | 147,690 | 5.0 | 1996 | 1,119 | 93.9 | % | 93.1 | % | 91.8 | % | 1,591 | 1.32 | 13,925 | |||||||||||||||||||||||||||||
Avalon Fields I & II |
North Potomac, MD | 288 | 292,282 | 9.2 | 1998 | 1,050 | 93.1 | % | 96.6 | % | 93.9 | % | 1,283 | 1.22 | 22,723 | |||||||||||||||||||||||||||||
Avalon Knoll |
Germantown, MD | 300 | 290,365 | 26.7 | 1985 | 968 | 94.0 | % | 94.8 | % | 94.4 | % | 1,073 | 1.05 | 8,882 |
13
Profile of Current, Development and Unconsolidated Communities (1)
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||
Approx. | Year of | Average | Physical | occupancy | rental rate | Financial | ||||||||||||||||||||||||||||||||||||||
Number of | rentable area | completion/ | size | occupancy at | $ per | $ per | reporting cost | |||||||||||||||||||||||||||||||||||||
City and state | homes | (Sq. Ft.) | Acres | acquisition | (Sq. Ft.) | 12/31/04 | 2004 | 2003 | Apt (4) | Sq. Ft. | (5) | |||||||||||||||||||||||||||||||||
MIDWEST |
||||||||||||||||||||||||||||||||||||||||||||
Chicago, IL |
||||||||||||||||||||||||||||||||||||||||||||
200 Arlington Place |
Arlington Heights, IL | 409 | 346,832 | 2.8 | 1987/2000 | 848 | 95.4 | % | 92.1 | % | 89.8 | % | 1,262 | 1.37 | 50,166 | |||||||||||||||||||||||||||||
Avalon at Danada Farms (7) |
Wheaton, IL | 295 | 350,606 | 19.2 | 1997 | 1,188 | 93.2 | % | 93.6 | % | 91.3 | % | 1,269 | 1.00 | 38,503 | |||||||||||||||||||||||||||||
Avalon at Stratford Green (7) |
Bloomingdale, IL | 192 | 237,204 | 12.7 | 1997 | 1,235 | 91.1 | % | 93.2 | % | 90.8 | % | 1,262 | 0.95 | 21,992 | |||||||||||||||||||||||||||||
Avalon at West Grove (7) |
Westmont, IL | 400 | 388,500 | 17.4 | 1967 | 971 | 95.8 | % | 93.6 | % | 90.2 | % | 849 | 0.82 | 30,626 | |||||||||||||||||||||||||||||
Briarcliffe Lakeside |
Wheaton, IL | 204 | 166,872 | 12.0 | 2004 | 818 | 89.7 | % | 90.0 | %(3) | N/A | 872 | 0.96 | (3) | 14,491 | |||||||||||||||||||||||||||||
PACIFIC NORTHWEST |
||||||||||||||||||||||||||||||||||||||||||||
Seattle, WA |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Bear Creek (7) |
Redmond, WA | 264 | 288,250 | 22.2 | 1998 | 1,092 | 96.2 | % | 93.8 | % | 91.9 | % | 1,105 | 0.95 | 34,692 | |||||||||||||||||||||||||||||
Avalon Bellevue |
Bellevue, WA | 202 | 164,226 | 1.7 | 2001 | 813 | 96.5 | % | 94.5 | % | 93.8 | % | 1,174 | 1.37 | 30,868 | |||||||||||||||||||||||||||||
Avalon Belltown |
Seattle, WA | 100 | 80,200 | 0.7 | 2001 | 802 | 95.0 | % | 94.5 | % | 94.9 | % | 1,378 | 1.62 | 18,467 | |||||||||||||||||||||||||||||
Avalon Brandemoor (7) |
Lynwood, WA | 424 | 453,602 | 22.6 | 2001 | 1,070 | 97.4 | % | 95.6 | % | 91.8 | % | 871 | 0.78 | 45,388 | |||||||||||||||||||||||||||||
Avalon HighGrove (7) |
Everett, WA | 391 | 422,482 | 19.0 | 2000 | 1,081 | 97.2 | % | 95.6 | % | 94.1 | % | 860 | 0.76 | 39,722 | |||||||||||||||||||||||||||||
Avalon ParcSquare (7) |
Redmond, WA | 124 | 127,236 | 2.0 | 2000 | 1,026 | 96.8 | % | 94.4 | % | 95.9 | % | 1,290 | 1.19 | 19,220 | |||||||||||||||||||||||||||||
Avalon Redmond Place (7) |
Redmond, WA | 222 | 206,004 | 8.4 | 1991/1997 | 928 | 95.9 | % | 95.3 | % | 92.1 | % | 983 | 1.01 | 26,118 | |||||||||||||||||||||||||||||
Avalon RockMeadow (7) |
Bothell, WA | 206 | 240,817 | 11.2 | 2000 | 1,169 | 94.7 | % | 94.7 | % | 93.2 | % | 977 | 0.79 | 24,626 | |||||||||||||||||||||||||||||
Avalon WildReed (7) |
Everett, WA | 234 | 259,080 | 23.0 | 2000 | 1,107 | 93.6 | % | 95.2 | % | 94.9 | % | 845 | 0.73 | 23,015 | |||||||||||||||||||||||||||||
Avalon WildWood (7) |
Lynwood, WA | 238 | 313,107 | 15.8 | 2001 | 1,316 | 97.5 | % | 97.0 | % | 94.5 | % | 1,088 | 0.80 | 32,930 | |||||||||||||||||||||||||||||
Avalon Wynhaven (7) |
Issaquah, WA | 333 | 424,604 | 11.6 | 2001 | 1,275 | 94.9 | % | 91.3 | % | 87.0 | % | 1,193 | 0.85 | 52,600 | |||||||||||||||||||||||||||||
Ravenswood at the Park |
Redmond, WA | 400 | 340,448 | 24.0 | 1983/2004 | 851 | 89.3 | % | 87.7 | %(3) | N/A | 928 | 0.96 | (3) | 49,053 | |||||||||||||||||||||||||||||
NORTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||
Oakland-East Bay, CA |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Union Square |
Union City, CA | 208 | 150,140 | 8.5 | 1973/1996 | 722 | 98.1 | % | 95.6 | % | 96.4 | % | 1,018 | 1.35 | 22,448 | |||||||||||||||||||||||||||||
Avalon at Willow Creek |
Fremont, CA | 235 | 197,575 | 13.5 | 1985/1994 | 841 | 97.4 | % | 95.5 | % | 97.2 | % | 1,218 | 1.38 | 34,877 | |||||||||||||||||||||||||||||
Avalon Dublin |
Dublin, CA | 204 | 179,004 | 13.0 | 1989/1997 | 877 | 95.6 | % | 95.1 | % | 94.4 | % | 1,274 | 1.38 | 27,082 | |||||||||||||||||||||||||||||
Avalon Fremont |
Fremont, CA | 443 | 446,422 | 22.3 | 1994 | 1,008 | 95.9 | % | 95.3 | % | 95.8 | % | 1,397 | 1.32 | 77,913 | |||||||||||||||||||||||||||||
Avalon Pleasanton |
Pleasanton, CA | 456 | 377,438 | 14.7 | 1988/1994 | 828 | 95.2 | % | 95.0 | % | 95.9 | % | 1,204 | 1.38 | 60,955 | |||||||||||||||||||||||||||||
Waterford |
Hayward, CA | 544 | 451,937 | 11.1 | 1985/1986 | 831 | 96.0 | % | 93.0 | % | 93.3 | % | 1,091 | 1.22 | 60,021 | |||||||||||||||||||||||||||||
San Francisco, CA |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cedar Ridge |
Daly City, CA | 195 | 141,411 | 7.0 | 1972/1997 | 725 | 96.9 | % | 95.7 | % | 95.7 | % | 1,325 | 1.75 | 25,896 | |||||||||||||||||||||||||||||
Avalon at Diamond Heights |
San Francisco, CA | 154 | 123,080 | 3.0 | 1972/1994 | 799 | 97.4 | % | 96.2 | % | 97.9 | % | 1,573 | 1.89 | 24,875 | |||||||||||||||||||||||||||||
Avalon at Mission Bay North (9) |
San Francisco, CA | 250 | 244,224 | 1.4 | 2003 | 977 | 93.2 | % | 94.2 | % | 52.3 | %(3) | 2,439 | 2.35 | 78,832 | |||||||||||||||||||||||||||||
Avalon at Nob Hill |
San Francisco, CA | 185 | 109,238 | 1.4 | 1990/1995 | 590 | 97.3 | % | 95.5 | % | 93.4 | % | 1,438 | 2.33 | 27,904 | |||||||||||||||||||||||||||||
Avalon Sunset Towers |
San Francisco, CA | 243 | 175,511 | 16.0 | 1961/1996 | 722 | 96.3 | % | 96.0 | % | 95.5 | % | 1,559 | 2.07 | 28,601 | |||||||||||||||||||||||||||||
Avalon Foster City |
Foster City, CA | 288 | 222,276 | 11.0 | 1973/1994 | 772 | 97.9 | % | 96.2 | % | 95.7 | % | 1,220 | 1.52 | 43,189 | |||||||||||||||||||||||||||||
Avalon Pacifica |
Pacifica, CA | 220 | 186,785 | 21.9 | 1971/1995 | 849 | 95.9 | % | 95.6 | % | 95.8 | % | 1,407 | 1.58 | 31,517 | |||||||||||||||||||||||||||||
Avalon Towers by the Bay |
San Francisco, CA | 226 | 243,033 | 1.0 | 1999 | 1,075 | 97.8 | % | 95.3 | % | 94.0 | % | 2,465 | 2.18 | 67,028 | |||||||||||||||||||||||||||||
Crowne Ridge |
San Rafael, CA | 254 | 221,525 | 21.9 | 1973/1996 | 872 | 92.9 | % | 94.8 | % | 92.5 | % | 1,263 | 1.37 | 31,987 |
14
Profile of Current, Development and Unconsolidated Communities (1)
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||
Approx. | Year of | Average | Physical | occupancy | rental rate | Financial | ||||||||||||||||||||||||||||||||||||||
Number of | rentable area | completion/ | size | occupancy at | $ per | $ per | reporting cost | |||||||||||||||||||||||||||||||||||||
City and state | homes | (Sq. Ft.) | Acres | acquisition | (Sq. Ft.) | 12/31/04 | 2004 | 2003 | Apt (4) | Sq. Ft. | (5) | |||||||||||||||||||||||||||||||||
San Jose, CA |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Blossom Hill |
San Jose, CA | 324 | 322,207 | 7.5 | 1995 | 994 | 96.6 | % | 95.1 | % | 96.8 | % | 1,390 | 1.33 | 61,053 | |||||||||||||||||||||||||||||
Avalon at Cahill Park |
San Jose, CA | 218 | 218,245 | 3.8 | 2002 | 1,001 | 94.5 | % | 95.6 | % | 93.0 | % | 1,707 | 1.63 | 52,504 | |||||||||||||||||||||||||||||
Avalon at Creekside |
Mountain View, CA | 294 | 215,680 | 15.0 | 1962/1997 | 734 | 93.9 | % | 95.6 | % | 95.7 | % | 1,171 | 1.53 | 43,064 | |||||||||||||||||||||||||||||
Avalon at Foxchase I & II |
San Jose, CA | 396 | 335,212 | 12.0 | 1988/1987 | 844 | 97.2 | % | 96.5 | % | 97.7 | % | 1,174 | 1.34 | 59,750 | |||||||||||||||||||||||||||||
Avalon at Parkside |
Sunnyvale, CA | 192 | 199,353 | 8.0 | 1991/1996 | 1,038 | 96.9 | % | 97.0 | % | 95.8 | % | 1,506 | 1.41 | 37,946 | |||||||||||||||||||||||||||||
Avalon at Pruneyard |
Campbell, CA | 252 | 197,000 | 8.5 | 1968/1997 | 782 | 96.0 | % | 97.6 | % | 97.0 | % | 1,115 | 1.39 | 31,883 | |||||||||||||||||||||||||||||
Avalon at River Oaks |
San Jose, CA | 226 | 210,050 | 4.0 | 1990/1996 | 929 | 96.9 | % | 95.9 | % | 95.9 | % | 1,337 | 1.38 | 44,990 | |||||||||||||||||||||||||||||
Avalon Campbell |
Campbell, CA | 348 | 326,796 | 10.8 | 1995 | 939 | 96.6 | % | 95.7 | % | 94.0 | % | 1,416 | 1.44 | 60,078 | |||||||||||||||||||||||||||||
Avalon Cupertino |
Cupertino, CA | 311 | 293,328 | 8.0 | 1999 | 943 | 99.7 | % | 96.3 | % | 95.2 | % | 1,546 | 1.58 | 49,109 | |||||||||||||||||||||||||||||
Avalon Mountain View (6) |
Mountain View, CA | 248 | 211,552 | 10.5 | 1986 | 853 | 93.5 | % | 96.5 | % | 95.3 | % | 1,472 | 1.67 | 50,951 | |||||||||||||||||||||||||||||
Avalon on the Alameda |
San Jose, CA | 305 | 299,722 | 8.9 | 1999 | 983 | 96.1 | % | 95.3 | % | 93.9 | % | 1,692 | 1.64 | 56,492 | |||||||||||||||||||||||||||||
Avalon Rosewalk |
San Jose, CA | 456 | 450,252 | 16.6 | 1997/1999 | 987 | 95.6 | % | 95.4 | % | 96.6 | % | 1,372 | 1.33 | 78,408 | |||||||||||||||||||||||||||||
Avalon Silicon Valley |
Sunnyvale, CA | 710 | 658,591 | 13.6 | 1997 | 928 | 96.3 | % | 95.4 | % | 93.8 | % | 1,591 | 1.64 | 121,407 | |||||||||||||||||||||||||||||
Avalon Sunnyvale |
Sunnyvale, CA | 220 | 159,653 | 5.0 | 1987/1995 | 726 | 95.5 | % | 96.3 | % | 96.8 | % | 1,206 | 1.60 | 35,241 | |||||||||||||||||||||||||||||
Avalon Towers on the Peninsula |
Mountain View, CA | 211 | 218,392 | 1.9 | 2002 | 1,035 | 96.7 | % | 95.5 | % | 94.4 | % | 2,107 | 1.94 | 65,696 | |||||||||||||||||||||||||||||
CountryBrook (7) |
San Jose, CA | 360 | 323,012 | 14.0 | 1985/1996 | 897 | 96.4 | % | 95.4 | % | 93.3 | % | 1,215 | 1.29 | 48,513 | |||||||||||||||||||||||||||||
San Marino |
San Jose, CA | 248 | 209,465 | 11.5 | 1984/1988 | 845 | 98.0 | % | 96.2 | % | 96.7 | % | 1,182 | 1.35 | 34,418 | |||||||||||||||||||||||||||||
SOUTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||
Los Angeles, CA |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Media Center |
Burbank, CA | 748 | 530,114 | 14.7 | 1961/1997 | 709 | 96.0 | % | 95.9 | % | 94.6 | % | 1,192 | 1.61 | 75,838 | |||||||||||||||||||||||||||||
Avalon at Warner Center |
Woodland Hills, CA | 227 | 191,645 | 6.8 | 1979/1998 | 844 | 98.7 | % | 96.2 | % | 95.0 | % | 1,382 | 1.57 | 26,480 | |||||||||||||||||||||||||||||
Avalon Glendale (9) |
Burbank, CA | 223 | 241,712 | 5.1 | 2003 | 1,084 | 97.8 | % | 86.1 | % | 24.8 | %(3) | 1,877 | 1.49 | 40,135 | |||||||||||||||||||||||||||||
Avalon Redondo Beach |
Redondo Beach, CA | 105 | 85,380 | 1.2 | 1971/2004 | 813 | 100.0 | % | 91.2 | %(3) | N/A | 1,715 | 1.92 | (3) | 24,119 | |||||||||||||||||||||||||||||
Avalon Woodland Hills |
Woodland Hills, CA | 663 | 592,722 | 18.2 | 1989/1997 | 894 | 96.4 | % | 95.1 | % | 95.0 | % | 1,321 | 1.41 | 72,019 | |||||||||||||||||||||||||||||
The Promenade |
Burbank, CA | 400 | 360,587 | 6.9 | 1988/2002 | 901 | 98.3 | % | 94.7 | % | 93.1 | % | 1,515 | 1.59 | 71,003 | |||||||||||||||||||||||||||||
Orange County, CA |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Pacific Bay |
Huntington Beach, CA | 304 | 268,000 | 9.7 | 1971/1997 | 882 | 92.8 | % | 96.3 | % | 96.7 | % | 1,276 | 1.39 | 32,022 | |||||||||||||||||||||||||||||
Avalon at South Coast |
Costa Mesa, CA | 258 | 208,890 | 8.9 | 1973/1996 | 810 | 96.1 | % | 95.8 | % | 95.3 | % | 1,183 | 1.40 | 25,045 | |||||||||||||||||||||||||||||
Avalon Mission Viejo |
Mission Viejo, CA | 166 | 124,600 | 7.8 | 1984/1996 | 751 | 94.6 | % | 95.0 | % | 96.8 | % | 1,135 | 1.44 | 13,413 | |||||||||||||||||||||||||||||
Avalon Newport |
Costa Mesa, CA | 145 | 120,690 | 6.6 | 1956/1996 | 832 | 96.6 | % | 95.9 | % | 96.2 | % | 1,400 | 1.61 | 10,116 | |||||||||||||||||||||||||||||
Avalon Santa Margarita |
Rancho Santa Margarita, CA | 301 | 229,593 | 20.0 | 1990/1997 | 763 | 97.0 | % | 95.0 | % | 94.0 | % | 1,154 | 1.44 | 24,034 | |||||||||||||||||||||||||||||
San Diego, CA |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cortez Hill |
San Diego, CA | 294 | 224,840 | 1.2 | 1973/1998 | 765 | 98.0 | % | 97.0 | % | 94.6 | % | 1,255 | 1.59 | 34,400 | |||||||||||||||||||||||||||||
Avalon at Mission Bay |
San Diego, CA | 564 | 402,327 | 12.9 | 1969/1997 | 713 | 96.5 | % | 95.2 | % | 96.1 | % | 1,286 | 1.72 | 66,103 | |||||||||||||||||||||||||||||
Avalon at Mission Ridge |
San Diego, CA | 200 | 208,100 | 4.0 | 1960/1997 | 1,041 | 96.5 | % | 96.0 | % | 95.0 | % | 1,401 | 1.29 | 21,731 | |||||||||||||||||||||||||||||
Avalon at Penasquitos Hills |
San Diego, CA | 176 | 141,120 | 8.8 | 1982/1997 | 802 | 97.2 | % | 96.6 | % | 93.2 | % | 1,171 | 1.41 | 14,725 |
15
Profile of Current, Development and Unconsolidated Communities (1)
(Dollars in thousands, except per apartment home data)
Average economic | Average | |||||||||||||||||||||||||||||||||||||||||||
Approx. | Year of | Average | Physical | occupancy | rental rate | Financial | ||||||||||||||||||||||||||||||||||||||
Number of | rentable area | completion/ | size | occupancy at | $ per | $ per | reporting cost | |||||||||||||||||||||||||||||||||||||
City and state | homes | (Sq. Ft.) | Acres | acquisition | (Sq. Ft.) | 12/31/04 | 2004 | 2003 | Apt (4) | Sq. Ft. | (5) | |||||||||||||||||||||||||||||||||
DEVELOPMENT COMMUNITIES |
||||||||||||||||||||||||||||||||||||||||||||
Avalon at Bedford Center |
Bedford, MA | 139 | 158,466 | 39.0 | N/A | 1,140 | N/A | N/A | N/A | N/A | N/A | 5,788 | ||||||||||||||||||||||||||||||||
Avalon at Crane Brook |
Danvers & Peabody, MA | 387 | 491,870 | 20.0 | N/A | 1,271 | N/A | N/A | N/A | N/A | N/A | 53,486 | ||||||||||||||||||||||||||||||||
Avalon Camarillo |
Camarillo, CA | 249 | 233,763 | 10.0 | N/A | 939 | N/A | N/A | N/A | N/A | N/A | 15,376 | ||||||||||||||||||||||||||||||||
Avalon Danbury |
Danbury, CT | 234 | 235,320 | 36.0 | N/A | 1,006 | N/A | N/A | N/A | N/A | N/A | 19,316 | ||||||||||||||||||||||||||||||||
Avalon Del Rey |
Los Angeles, CA | 309 | 284,196 | 5.0 | N/A | 920 | N/A | N/A | N/A | N/A | N/A | 28,010 | ||||||||||||||||||||||||||||||||
Avalon Juanita Village |
Kirkland, WA | 211 | 210,134 | 2.9 | N/A | 996 | N/A | N/A | N/A | N/A | N/A | 27,327 | ||||||||||||||||||||||||||||||||
Avalon Orange |
Orange, CT | 168 | 161,616 | 9.0 | N/A | 962 | N/A | N/A | N/A | N/A | N/A | 17,200 | ||||||||||||||||||||||||||||||||
Avalon Pines I |
Coram, NY | 298 | 442,895 | 32.0 | N/A | 1,485 | N/A | N/A | N/A | N/A | N/A | 39,312 | ||||||||||||||||||||||||||||||||
Avalon Run East II |
Lawrenceville, NJ | 312 | 341,152 | 70.0 | N/A | 1,095 | N/A | N/A | N/A | N/A | N/A | 45,741 | ||||||||||||||||||||||||||||||||
UNCONSOLIDATED COMMUNITIES |
||||||||||||||||||||||||||||||||||||||||||||
Avalon Bedford (8) |
Stamford, CT | 368 | 331,655 | 4.6 | 1961/1998 | 819 | 96.7 | % | 94.2 | % | 88.9 | % | 1,514 | 1.58 | N/A | |||||||||||||||||||||||||||||
Avalon Chrystie Place I (9) (10) |
New York, NY | 361 | 266,555 | 1.5 | N/A | 738 | N/A | N/A | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||||||||||
Avalon Grove (8) |
Stamford, CT | 402 | 363,408 | 12.0 | 1996 | 906 | 97.0 | % | 94.5 | % | 90.3 | % | 1,918 | 2.01 | N/A | |||||||||||||||||||||||||||||
Avalon on the Sound (8) (9) |
New Rochelle, NY | 412 | 372,860 | 2.4 | 2001 | 905 | 97.3 | % | 93.0 | % | 92.0 | % | 2,085 | 2.14 | N/A | |||||||||||||||||||||||||||||
Avalon Run (6) |
Lawrenceville, NJ | 426 | 443,168 | 9.0 | 1994 | 1,010 | 94.1 | % | 91.6 | % | 90.5 | % | 1,303 | 1.15 | N/A | |||||||||||||||||||||||||||||
(1) | We own a fee simple interest in the communities listed, excepted as noted below. | |
(2) | Represents community which was under redevelopment during the year, resulting in lower average economic occupancy and average rental rate per square foot for the year. | |
(3) | Represents community that completed development or was purchased during the year, which could result in lower average economic occupancy and average rental rate per square foot for the year. | |
(4) | Represents the average rental revenue per occupied apartment home. | |
(5) | Costs are presented in accordance with generally accepted accounting principles. For current Development Communities, cost represents total costs incurred through December 31, 2004. Financial reporting costs are excluded for unconsolidated communities, see Note 6, Investments in Unconsolidated Entities. | |
(6) | We own a general partnership interest in a partnership that owns a fee simple interest in this community. | |
(7) | We own a general partnership interest in a partnership structured as a DownREIT that owns this community. | |
(8) | We own a membership interest in a limited liability company that holds a fee simple interest in this community. | |
(9) | Community is located on land subject to a land lease. | |
(10) | This community is in development and is being financed under a joint venture structure with third-party financing, in which the community is owned by a limited liability company managed by one of our wholly-owned subsidiaries. |
16
Features and Recreational Amenities - Current and Development Communities
Washer | Large | Balcony, | Non- | Homes w/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 BR | 2BR | 3BR | & dryer | storage | patio | direct | Direct | pre-wired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1/1.5 | 1/1.5 | 2/2.5 | 2/2.5 | Studios/ | Parking | hook-ups | Vaulted | or walk-in | deck or | Built-in | Car- | access | access | security | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BA | BA | /3 BA | BA | 3BA | efficiencies | Other | Total | spaces | or units | ceilings | Lofts | Fireplaces | closet | sunroom | bookcases | ports | garages | garages | systems | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CURRENT COMMUNITIES (1)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NORTHEAST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Boston, MA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Center Place |
103 | | 111 | 5 | | 6 | | 225 | 371 | All | None | None | None | Half | Some | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Faxon Park |
68 | | 75 | 28 | | | | 171 | 327 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Flanders Hill |
108 | | 142 | 30 | | | | 280 | 589 | All | None | Some | Some | All | Some | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Lexington |
28 | 24 | 90 | 56 | | | | 198 | 362 | All | Some | Some | Some | Most | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Newton Highlands |
90 | 46 | 92 | 56 | 4 | 6 | | 294 | 540 | All | Some | Some | Some | Most | Most | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Prudential Center |
361 | | 237 | | 23 | 148 | 12 | 781 | 538 | None | None | None | None | Most | Some | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at The Pinehills I |
12 | | 73 | 16 | | | | 101 | 246 | All | Some | Some | Some | All | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Essex |
50 | | 62 | | | | 42 | 154 | 336 | All | Some | Some | Some | All | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Estates |
66 | 16 | 80 | | | | | 162 | 345 | All | Some | Some | Some | All | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Ledges |
124 | | 152 | 28 | | | | 304 | 594 | All | None | Some | Some | All | Some | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Oaks |
60 | 24 | 96 | 24 | | | | 204 | 394 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Oaks West |
48 | 12 | 48 | 12 | | | | 120 | 232 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Orchards |
69 | 12 | 75 | | | | | 156 | 307 | All | None | Half | Some | Most | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Summit |
154 | 61 | 28 | 2 | | | | 245 | 366 | None | None | None | None | None | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon West |
40 | | 55 | 25 | | | | 120 | 285 | All | Some | Some | Some | All | Half | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Stevens Pond |
102 | | 202 | 22 | | | | 326 | 663 | All | Some | Some | Some | All | All | Some | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Essex Place |
50 | 190 | | | | | 46 | 286 | 450 | Some | None | None | None | Some | Some | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fairfield-New Haven, CT |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Greyrock Place |
104 | 91 | 99 | 12 | | | | 306 | 464 | All | None | None | None | All | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Corners |
118 | | 77 | | | | | 195 | 273 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Darien |
77 | | 78 | 32 | | | 2 | 189 | 472 | All | Some | Some | Some | Some | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Gates |
122 | | 168 | 50 | | | | 340 | 688 | All | Some | Some | None | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Glen |
124 | | 114 | | | | | 238 | 363 | Most | Some | Some | Some | Half | Most | None | Yes | Yes | No | Most | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Haven |
44 | 60 | | 24 | | | | 128 | 256 | All | None | Some | Some | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Lake |
36 | | 46 | | | 24 | 29 | 135 | 290 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Milford I |
184 | | 62 | | | | | 246 | 426 | All | Some | None | Some | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon New Canaan |
16 | | 64 | 24 | | | | 104 | 194 | All | None | Some | Some | All | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon on Stamford Harbor |
159 | | 130 | 20 | | 14 | | 323 | 623 | All | Some | Some | Some | Most | All | None | No | No | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Springs |
| | 70 | 32 | | | | 102 | 264 | All | Half | Half | Most | All | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Valley |
106 | | 134 | 28 | | | | 268 | 637 | All | Some | Some | Some | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Walk I & II |
272 | 116 | 122 | 74 | | | 180 | 764 | 1,411 | All | Some | Some | Half | All | All | Some | Yes | No | No | Half | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Island, NY |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Glen Cove South |
112 | | 91 | | | 53 | | 256 | 458 | All | None | None | Some | Most | Some | None | No | No | No | Some | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Commons |
128 | 40 | 112 | 32 | | | | 312 | 485 | All | Some | Some | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Court |
172 | 54 | 194 | 44 | 30 | | | 494 | 1,110 | All | Some | Most | Some | All | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Towers |
| | 38 | | 3 | 1 | 67 | 109 | 198 | All | None | None | None | All | Most | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Northern New Jersey |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Edgewater |
158 | | 190 | 60 | | | | 408 | 872 | All | None | Some | Some | All | All | None | No | No | Yes | Some | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Florham Park |
46 | | 107 | 117 | | | | 270 | 581 | All | Most | None | Some | All | Some | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Cove |
190 | | 190 | 46 | 2 | | 76 | 504 | 464 | All | Some | Some | Some | All | Most | None | No | Yes | Some | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Tower at Avalon Cove |
147 | 24 | 74 | 24 | | | | 269 | 296 | All | None | None | None | Half | Some | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Central New Jersey |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Freehold |
42 | 41 | 176 | 37 | | | | 296 | 591 | All | Some | Some | Some | All | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Run East |
64 | | 106 | 36 | | | | 206 | 401 | All | Some | Some | Some | All | All | None | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Watch |
252 | 36 | 142 | 82 | | | | 512 | 781 | Most | Some | None | Some | All | All | None | No | Yes | No | None |
17
Features and Recreational Amenities - Current and Development Communities
Washer | Large | Balcony, | Non- | Homes w/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 BR | 2BR | 3BR | & dryer | storage | patio | direct | Direct | pre-wired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1/1.5 | 1/1.5 | 2/2.5 | 2/2.5 | Studios/ | Parking | hook-ups | Vaulted | or walk-in | deck or | Built-in | Car- | access | access | security | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BA | BA | /3 BA | BA | 3BA | efficiencies | Other | Total | spaces | or units | ceilings | Lofts | Fireplaces | closet | sunroom | bookcases | ports | garages | garages | systems | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New York, NY |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Gardens |
208 | 48 | 144 | 104 | | | | 504 | 1,382 | All | Half | Half | Some | All | Most | None | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Green |
25 | 24 | 56 | | | | | 105 | 208 | All | Some | Half | Some | All | All | None | Yes | No | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Riverview I |
184 | | 114 | | 31 | 43 | | 372 | 426 | All | None | None | None | Most | Some | None | No | Yes | No | Some | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon View |
115 | 47 | 62 | 64 | | | | 288 | 598 | All | Some | Some | Some | Most | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Willow |
150 | 77 | | | | | | 227 | 371 | All | Some | Some | None | Most | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Avalon |
55 | 2 | 43 | 10 | | | | 110 | 167 | All | Some | Some | Some | Most | Half | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MID-ATLANTIC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baltimore, MD |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at
Fairway Hills I, II & III |
283 | 223 | 154 | 60 | | | | 720 | 1,171 | All | Some | None | Some | Some | All | Some | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Symphony Glen |
88 | 14 | 54 | 20 | | | | 176 | 268 | All | Some | None | Most | All | All | Half | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Landing |
65 | 18 | 57 | | | | 18 | 158 | 256 | All | None | None | Most | Most | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hobbits Grove |
36 | 12 | 74 | 48 | | | | 170 | All | Some | Some | Some | Most | Most | None | No | No | No | None | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Washington, DC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AutumnWoods |
220 | 72 | 96 | | | | 32 | 420 | 720 | All | Some | None | Some | All | All | Some | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Arlington Square |
383 | 20 | 342 | 97 | | | | 842 | 1,411 | All | Some | Some | Some | Some | Some | Some | No | No | Some | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at
Ballston -Washington Towers |
205 | 28 | 111 | | | | | 344 | 470 | All | None | None | Some | Most | All | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cameron Court |
208 | | 168 | | | | 84 | 460 | 897 | All | Some | Some | Some | All | Most | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Decoverly |
156 | | 104 | 64 | 44 | | | 368 | 627 | All | Some | Some | Most | Most | All | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Foxhall |
160 | 70 | | 3 | | 27 | 48 | 308 | 335 | All | None | None | Some | Most | All | Some | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Gallery Place I |
111 | 77 | | 4 | | 11 | | 203 | 125 | All | Some | None | None | All | Some | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Grosvenor Station |
265 | 33 | 185 | 13 | | 1 | | 497 | 742 | All | Some | Some | Some | Most | All | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Providence Park |
19 | | 112 | 4 | | | 6 | 141 | 299 | All | None | None | Most | All | All | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Rock Spring |
178 | 39 | 133 | 36 | | | | 386 | 680 | All | Some | Some | Some | Most | Most | Some | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Traville |
190 | 30 | 232 | 68 | | | | 520 | 1,084 | All | Some | Some | Some | Most | Most | Some | No | Yes | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Crescent |
186 | 26 | 346 | | | | | 558 | 989 | All | Some | Some | Half | Most | All | Some | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Crossing |
| 27 | 105 | | | | | 132 | 224 | All | Some | Some | Half | All | All | Some | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Fields I & II |
74 | 32 | 84 | 32 | | | 66 | 288 | 461 | All | Some | Some | Half | All | Most | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Knoll |
136 | 55 | 81 | 28 | | | | 300 | 477 | All | Some | None | Half | All | All | Some | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MIDWEST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chicago, IL |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
200 Arlington Place |
142 | 89 | 148 | | | 30 | | 409 | 650 | All | None | None | None | All | Some | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Danada Farms |
80 | 52 | 134 | 29 | | | | 295 | 555 | All | None | None | Some | All | Some | Some | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Stratford Green |
45 | 9 | 108 | 21 | | | 9 | 192 | 420 | All | None | None | Some | Most | Some | Some | No | Yes | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at West Grove |
200 | 200 | | | | | | 400 | 599 | None | None | None | None | None | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Briarcliffe Lakeside |
101 | 61 | 30 | 12 | | | | 204 | 355 | None | None | None | Some | All | All | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PACIFIC NORTHWEST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Seattle, WA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Bear Creek |
55 | 40 | 110 | 59 | | | | 264 | 515 | All | All | None | Most | All | All | Some | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Bellevue |
110 | | 67 | | | 25 | | 202 | 300 | All | None | Some | Some | All | All | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Belltown |
64 | | 20 | | | 16 | | 100 | 134 | All | None | None | None | All | Some | None | No | No | No | Some | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Brandemoor |
88 | 109 | 149 | 78 | | | | 424 | 732 | All | Some | None | Most | All | All | Some | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon HighGrove |
84 | 119 | 124 | 56 | 8 | | | 391 | 721 | All | Some | None | Most | Most | All | Some | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon ParcSquare |
31 | 26 | 55 | 5 | 7 | | | 124 | 189 | All | None | None | None | All | All | None | No | No | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Redmond Place |
76 | 44 | 67 | 35 | | | | 222 | 384 | All | Some | None | Most | All | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon RockMeadow |
28 | 48 | 86 | 28 | 16 | | | 206 | 415 | All | Some | None | Most | Most | All | Some | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon WildReed |
36 | 60 | 78 | 60 | | | | 234 | 463 | All | Some | None | Most | Most | All | Some | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Wildwood |
5 | | 211 | | 17 | | 5 | 238 | 484 | All | Some | None | Most | Some | Most | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Wynhaven |
3 | 42 | 239 | 13 | 28 | | 8 | 333 | 1,486 | All | Most | Some | Most | All | All | None | Yes | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ravenswood at the Park |
162 | 124 | 86 | 28 | | | | 400 | 624 | All | Some | None | Some | Some | All | None | Yes | Yes | No | None |
18
Features and Recreational Amenities - Current and Development Communities
Washer | Large | Balcony, | Non- | Homes w/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 BR | 2BR | 3BR | & dryer | storage | patio | direct | Direct | pre-wired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1/1.5 | 1/1.5 | 2/2.5 | 2/2.5 | Studios/ | Parking | hook-ups | Vaulted | or walk-in | deck or | Built-in | Car- | access | access | security | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BA | BA | /3 BA | BA | 3BA | efficiencies | Other | Total | spaces | or units | ceilings | Lofts | Fireplaces | closet | sunroom | bookcases | ports | garages | garages | systems | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NORTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oakland-East Bay, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Union Square |
124 | 84 | | | | | | 208 | 210 | None | None | None | Most | All | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Willow Creek |
99 | | 136 | | | | | 235 | 240 | All | None | None | None | All | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Dublin |
72 | 8 | 60 | 48 | | | 16 | 204 | 435 | Most | Some | None | Most | All | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Fremont |
130 | 81 | 176 | | 56 | | | 443 | 892 | All | Most | None | Some | Most | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Pleasanton |
238 | | 218 | | | | | 456 | 856 | All | Some | None | Most | All | All | None | Yes | Yes | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Waterford |
208 | | 336 | | | | | 544 | 910 | Some | Some | None | None | All | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Francisco, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cedar Ridge |
117 | 33 | 24 | | | 21 | | 195 | 259 | None | None | Some | None | Some | All | None | Yes | No | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Diamond Heights |
90 | | 49 | 15 | | | | 154 | 155 | None | Some | None | None | All | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Mission Bay North |
148 | | 95 | 6 | | 1 | | 250 | 198 | All | None | Some | None | All | Some | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Nob Hill |
114 | | 25 | | | 46 | | 185 | 104 | None | None | None | None | None | Some | Most | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Sunset Towers |
183 | 20 | 20 | | | 20 | | 243 | 244 | None | None | None | None | None | Some | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Foster City |
124 | 123 | 1 | | | 40 | | 288 | 490 | None | None | None | None | Most | Most | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Pacifica |
58 | 106 | 56 | | | | | 220 | 329 | None | None | None | Some | Some | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Towers by the Bay |
103 | | 120 | | 3 | | | 226 | 235 | All | Some | None | Some | Half | Most | None | No | No | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crowne Ridge |
158 | 68 | 24 | | | 4 | | 254 | 396 | Some | Some | None | Some | None | All | None | Yes | No | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Jose, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Blossom Hill |
90 | | 210 | | 24 | | | 324 | 379 | All | Some | None | None | Most | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cahill Park |
118 | | 94 | | 6 | | | 218 | 283 | All | Some | Some | Some | Most | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Creekside |
158 | 128 | | | | 8 | | 294 | 441 | None | None | None | Some | None | Most | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Foxchase |
168 | | 228 | | | | | 396 | 666 | All | Some | None | None | Some | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Parkside |
60 | | 96 | 36 | | | | 192 | 351 | All | Some | None | Half | All | All | Some | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Pruneyard |
212 | 40 | | | | | | 252 | 400 | All | None | None | None | None | Half | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at River Oaks |
100 | | 126 | | | | | 226 | 358 | All | None | None | Most | All | All | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Campbell |
156 | | 180 | | 12 | | | 348 | 454 | All | Some | None | None | All | All | None | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Cupertino |
145 | | 152 | | 14 | | | 311 | 501 | All | Some | None | Some | Some | All | Some | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Mountain View |
108 | | 88 | 52 | | | | 248 | 248 | All | Some | None | None | Some | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon on the Alameda |
113 | | 164 | | 28 | | | 305 | 558 | All | Some | None | Some | All | All | Some | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Rosewalk |
168 | | 264 | | 24 | | | 456 | 705 | All | Some | None | Some | Some | All | Most | Yes | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Silicon Valley |
338 | | 336 | 18 | 15 | 3 | | 710 | 1,400 | All | Some | Some | Some | Most | All | Some | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Sunnyvale |
112 | 10 | 54 | | | 44 | | 220 | 394 | Some | None | None | None | All | All | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Towers on the Peninsula |
90 | | 115 | | 6 | | | 211 | 512 | All | None | None | None | Most | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CountryBrook |
108 | | 252 | | | | | 360 | 692 | All | Some | None | All | None | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Marino |
103 | | 145 | | | | | 248 | 439 | All | Some | None | None | Most | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SOUTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Los Angeles, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Media Center |
296 | 102 | 117 | 12 | | 221 | | 748 | 910 | Some | None | None | Some | Some | Some | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Warner Center |
88 | 54 | 65 | 20 | | | | 227 | 449 | All | Some | None | Some | Some | All | None | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Glendale |
75 | | 121 | | 27 | | | 223 | 460 | All | None | None | Some | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Redondo Beach |
68 | | 21 | | | 16 | | 105 | 154 | None | Some | Some | None | Some | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Woodland Hills |
222 | | 441 | | | | | 663 | 1,353 | Some | None | Some | None | Most | All | None | No | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Promenade |
153 | | 196 | 51 | | | | 400 | 720 | Some | None | Some | All | Some | All | None | No | No | No | None |
19
Features and Recreational Amenities - Current and Development Communities
Washer | Large | Balcony, | Non- | Homes w/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 BR | 2BR | 3BR | & dryer | storage | patio | direct | Direct | pre-wired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1/1.5 | 1/1.5 | 2/2.5 | 2/2.5 | Studios/ | Parking | hook-ups | Vaulted | or walk-in | deck or | Built-in | Car- | access | access | security | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BA | BA | /3 BA | BA | 3BA | efficiencies | Other | Total | spaces | or units | ceilings | Lofts | Fireplaces | closet | sunroom | bookcases | ports | garages | garages | systems | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Orange County, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Pacific Bay |
144 | 56 | 104 | | | | | 304 | 485 | All | None | None | None | Half | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at South Coast |
124 | | 86 | | | 48 | 258 | 426 | Some | Half | None | None | Half | All | None | Yes | Yes | No | None | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Mission Viejo |
94 | 28 | 44 | | | | | 166 | 243 | None | None | None | None | None | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Newport |
44 | 54 | | 35 | | 12 | | 145 | 244 | Most | Some | None | Some | Most | Most | Some | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Santa Margarita |
160 | | 141 | | | | | 301 | 515 | All | None | None | None | None | All | None | Yes | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Diego, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cortez Hill |
114 | | 83 | | | 97 | | 294 | 292 | None | None | None | None | None | All | None | No | No | Yes | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Mission Bay |
270 | 9 | 165 | | | 120 | | 564 | 746 | None | None | None | None | Some | All | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Mission Ridge |
18 | 1 | 98 | 83 | | | | 200 | 381 | Most | None | None | Most | Most | Most | None | No | Yes | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Penasquitos Hills |
48 | 48 | 80 | | | | | 176 | 273 | All | None | None | All | Some | All | All | Yes | No | No | None | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEVELOPMENT COMMUNITIES
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Bedford Center |
52 | | 87 | | | | | 139 | 264 | All | None | Some | Some | All | All | None | No | No | Yes | Some | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Crane Brook |
160 | 12 | 177 | 38 | | | | 387 | 737 | All | Some | Some | Some | All | Some | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Camarillo |
125 | | | 124 | | | | 249 | 478 | All | None | None | None | All | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Danbury |
112 | | 98 | 24 | | | | 234 | 54 | All | None | Some | Some | Some | All | None | No | Yes | No | Some | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Del Rey |
190 | | | 119 | | | | 309 | 602 | All | None | Some | None | All | All | None | No | Yes | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Juanita Village |
88 | | 71 | | 9 | 20 | 23 | 211 | 347 | All | Some | None | None | Most | Most | None | No | Yes | Yes | Some | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Orange |
112 | | 28 | 28 | | | | 168 | 358 | All | Some | Some | Some | All | All | Some | Yes | No | No | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Pines I |
72 | | 220 | | 6 | | | 298 | 1,094 | All | Most | Some | Some | Most | All | None | No | Yes | Yes | All | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Run East II |
72 | 36 | 148 | 56 | | | | 312 | 697 | All | Some | Some | Some | Most | All | None | No | Yes | Yes | All |
20
Features and Recreational Amenities - Current and Development Communities
Community | Building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buildings | entrance | entrance | Under- | Aerobics | Walking / | Sand | Indoor / | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
w/ security | controlled | controlled | ground | dance | Car | Picnic | jogging | Sauna / | Tennis | Racquet- | Fitness | volley- | outdoor | Clubhouse / | Business | Tot | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
systems | access | access | parking | studio | wash | area | trail | Pool | whirlpool | court | ball | center | ball | basketball | clubroom | center | lot | Concierge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CURRENT COMMUNITIES (1)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NORTHEAST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Boston, MA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Center Place |
None | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Faxon Park |
None | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Flanders Hill |
All | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Lexington |
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Newton Highlands |
All | No | Yes | Yes | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Prudential Center |
None | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | No | No | Yes | No | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at The Pinehills I |
None | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Essex |
None | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Estates |
None | No | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | No | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Ledges |
All | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Oaks |
None | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Oaks West |
All | No | Yes | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Orchards |
None | No | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Summit |
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon West |
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | No | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Stevens Pond |
All | No | Yes | No | Yes | No | Yes | No | Yes | Yes | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Essex Place |
None | No | No | No | No | No | Yes | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fairfield-New Haven, CT |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Greyrock Place |
All | Yes | No | Yes | No | No | Yes | No | Yes | No | Yes | No | Yes | No | No | Yes | Yes | Yes | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Corners |
All | Yes | Yes | Yes | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Darien |
None | No | No | No | No | No | Yes | Yes | Yes | No | No | Yes | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Gates |
None | Yes | No | No | No | No | Yes | No | Yes | No | No | Yes | Yes | Yes | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Glen |
None | No | Yes | Yes | No | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Haven |
None | No | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Lake |
None | No | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Milford I |
None | Yes | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon New Canaan |
All | No | Yes | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon on Stamford Harbor |
All | Yes | Yes | Yes | No | No | Yes | Yes | Yes | No | No | Yes | Yes | No | Yes | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Springs |
All | No | No | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Valley |
None | No | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Walk I & II |
None | No | No | No | Yes | No | Yes | Yes | Yes | No | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Island, NY |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Glen Cove South |
Some | Yes | Yes | No | Yes | No | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Commons |
All | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Court |
All | Yes | Yes | No | No | Yes | Yes | Yes | Yes | No | No | Yes | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Towers |
None | No | No | Yes | No | Yes | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Northern New Jersey |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Edgewater |
All | Yes | Yes | Yes | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Florham Park |
None | No | No | No | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Cove |
All | Yes | Yes | No | No | No | Yes | Yes | Yes | No | Yes | Yes | Yes | No | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Tower at Avalon Cove |
All | No | Yes | No | No | No | Yes | Yes | Yes | No | Yes | Yes | Yes | No | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Central New Jersey |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Freehold |
None | No | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Run East |
None | No | No | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Watch |
None | No | Yes | No | No | No | Yes | No | Yes | No | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No |
21
Features and Recreational Amenities - Current and Development Communities
Community | Building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buildings | entrance | entrance | Under- | Aerobics | Walking / | Sand | Indoor / | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
w/ security | controlled | controlled | ground | dance | Car | Picnic | jogging | Sauna / | Tennis | Racquet- | Fitness | volley- | outdoor | Clubhouse / | Business | Tot | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
systems | access | access | parking | studio | wash | area | trail | Pool | whirlpool | court | ball | center | ball | basketball | clubroom | center | lot | Concierge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New York, NY |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Gardens |
All | No | No | No | No | No | Yes | No | Yes | No | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Green |
All | No | No | No | No | No | No | No | Yes | No | No | No | No | Yes | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Riverview I |
All | Yes | Yes | No | No | No | Yes | Yes | No | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon View |
None | No | No | No | No | No | Yes | No | Yes | No | Yes | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Willow |
All | Yes | Yes | Yes | No | No | Yes | No | Yes | No | No | Yes | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Avalon |
All | No | Yes | Yes | No | No | No | No | No | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MID-ATLANTIC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baltimore, MD |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at
Fairway Hills I, II & III |
None | No | No | No | No | Yes | Yes | No | Yes | No | Yes | Yes | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Symphony Glen |
None | No | No | No | No | Yes | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Landing |
None | No | No | No | No | Yes | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hobbits Grove |
None | No | No | No | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Washington, DC |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AutumnWoods |
None | No | No | No | No | Yes | Yes | Yes | Yes | No | Yes | No | Yes | Yes | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Arlington Square |
Some | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at
Ballston - Washington Towers |
None | Yes | Yes | Yes | No | No | Yes | No | Yes | No | Yes | No | Yes | No | No | Yes | No | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cameron Court |
All | Yes | No | No | Yes | Yes | Yes | No | Yes | Yes | No | No | Yes | Yes | Yes | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Decoverly |
None | No | No | No | No | Yes | Yes | Yes | Yes | No | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Foxhall |
None | Yes | Yes | Yes | No | No | No | Yes | Yes | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Gallery Place I |
All | Yes | Yes | Yes | No | No | No | No | No | No | No | No | Yes | No | No | No | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Grosvenor Station |
All | Yes | Yes | Yes | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Providence Park |
None | No | No | No | No | Yes | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Rock Spring |
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Traville |
None | No | Yes | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Crescent |
None | Yes | No | No | Yes | Yes | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Crossing |
None | Yes | No | No | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Fields I & II |
All | No | No | No | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Knoll |
None | No | Yes | No | No | Yes | Yes | Yes | Yes | No | Yes | No | Yes | No | Yes | No | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MIDWEST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chicago, IL |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
200 Arlington Place |
None | No | Yes | No | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Danada Farms |
None | No | No | No | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Stratford Green |
None | No | No | No | No | Yes | Yes | Yes | Yes | No | No | No | No | No | No | Yes | No | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at West Grove |
None | No | Yes | No | No | No | Yes | No | Yes | Yes | No | Yes | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Briarcliffe Lakeside |
None | No | Yes | No | No | No | No | Yes | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PACIFIC NORTHWEST |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Seattle, WA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Bear Creek |
All | Yes | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Bellevue |
None | No | Yes | Yes | No | No | No | No | No | No | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Belltown |
None | Yes | Yes | Yes | No | No | No | No | No | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Brandemoor |
All | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon HighGrove |
None | No | No | No | No | No | No | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon ParcSquare |
None | Yes | Yes | Yes | No | No | No | Yes | No | No | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Redmond Place |
None | No | No | No | No | Yes | No | Yes | Yes | Yes | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon RockMeadow |
None | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon WildReed |
None | No | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Wildwood |
All | No | No | No | No | No | No | Yes | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Wynhaven |
None | No | Yes | Yes | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ravenswood at the Park |
None | No | No | No | No | No | Yes | No | Yes | Yes | Yes | No | Yes | No | Yes | Yes | Yes | Yes | No |
22
Features and Recreational Amenities - Current and Development Communities
Community | Building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buildings | entrance | entrance | Under- | Aerobics | Walking / | Sand | Indoor / | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
w/ security | controlled | controlled | ground | dance | Car | Picnic | jogging | Sauna / | Tennis | Racquet- | Fitness | volley- | outdoor | Clubhouse / | Business | Tot | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
systems | access | access | parking | studio | wash | area | trail | Pool | whirlpool | court | ball | center | ball | basketball | clubroom | center | lot | Concierge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NORTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oakland-East Bay, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Union Square |
None | Yes | No | No | No | No | No | No | Yes | No | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Willow Creek |
Some | Yes | No | No | No | Yes | Yes | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Dublin |
None | No | No | No | No | Yes | Yes | No | Yes | Yes | No | No | Yes | Yes | Yes | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Fremont |
All | No | No | Yes | Yes | Yes | No | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Pleasanton |
None | No | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | Yes | No | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Waterford |
Some | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | Yes | No | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Francisco, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cedar Ridge |
None | No | No | No | No | No | No | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Diamond Heights |
None | No | Yes | Yes | No | No | No | No | Yes | Yes | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Mission Bay North |
All | Yes | Yes | Yes | Yes | No | No | No | No | No | No | No | Yes | No | No | Yes | No | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Nob Hill |
None | Yes | Yes | Yes | No | No | Yes | No | No | No | No | No | Yes | No | No | No | No | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Sunset Towers |
All | Yes | Yes | Yes | No | Yes | Yes | No | No | No | No | No | No | No | No | No | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Foster City |
Some | No | No | No | No | Yes | No | Yes | Yes | No | No | No | No | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Pacifica |
None | No | No | No | No | No | No | No | Yes | No | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Towers by the Bay |
None | Yes | Yes | Yes | No | No | No | No | No | Yes | No | No | Yes | No | No | Yes | Yes | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crowne Ridge |
None | No | No | Yes | No | No | No | Yes | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Jose, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Blossom Hill |
None | Yes | Yes | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cahill Park |
All | Yes | Yes | Yes | Yes | No | No | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Creekside |
Some | No | No | No | No | No | Yes | Yes | Yes | No | Yes | No | Yes | Yes | Yes | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Foxchase |
None | No | No | Yes | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Parkside |
None | No | No | Yes | No | No | Yes | No | Yes | Yes | No | No | Yes | No | Yes | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Pruneyard |
None | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | Yes | Yes | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at River Oaks |
None | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Campbell |
Some | Yes | Yes | Yes | Yes | No | Yes | Yes | Yes | Yes | No | No | Yes | Yes | No | No | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Cupertino |
None | Yes | Yes | Yes | No | No | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Mountain View |
None | No | No | Yes | No | Yes | Yes | No | Yes | No | No | No | Yes | No | No | No | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon on the Alameda |
All | Yes | Yes | Yes | No | No | No | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Rosewalk |
None | Yes | No | No | Yes | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Silicon Valley |
Some | Yes | Yes | Yes | Yes | No | Yes | No | Yes | Yes | Yes | No | Yes | No | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Sunnyvale |
None | No | No | Yes | Yes | Yes | Yes | No | Yes | Yes | No | No | Yes | No | No | No | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Towers on the Peninsula |
All | Yes | Yes | Yes | No | Yes | Yes | No | Yes | Yes | No | No | Yes | No | No | No | No | No | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CountryBrook |
None | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Marino |
None | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SOUTHERN CALIFORNIA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Los Angeles, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Media Center |
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Warner Center |
None | Yes | Yes | No | No | No | No | No | Yes | Yes | Yes | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Glendale |
None | Yes | Yes | Yes | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Redondo Beach |
None | Yes | Yes | Yes | No | No | No | Yes | Yes | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Woodland Hills |
None | Yes | No | Yes | No | No | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Promenade |
None | Yes | Yes | Yes | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | Yes | Yes | Yes | No |
23
Features and Recreational Amenities - Current and Development Communities
Community | Building | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buildings | entrance | entrance | Under- | Aerobics | Walking / | Sand | Indoor / | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
w/ security | controlled | controlled | ground | dance | Car | Picnic | jogging | Sauna / | Tennis | Racquet- | Fitness | volley- | outdoor | Clubhouse / | Business | Tot | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
systems | access | access | parking | studio | wash | area | trail | Pool | whirlpool | court | ball | center | ball | basketball | clubroom | center | lot | Concierge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Orange County, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Pacific Bay |
None | Yes | No | No | No | No | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at South Coast |
None | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | No | Yes | Yes | No | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Mission Viejo |
None | Yes | No | No | No | No | No | Yes | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Newport |
None | No | No | No | No | Yes | No | No | Yes | Yes | No | No | Yes | No | No | No | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Santa Margarita |
None | No | No | No | No | No | Yes | Yes | Yes | Yes | No | No | Yes | No | No | No | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Diego, CA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Cortez Hill |
All | Yes | Yes | No | No | No | No | Yes | Yes | Yes | Yes | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Mission Bay |
None | Yes | Yes | Yes | Yes | Yes | No | No | Yes | Yes | Yes | No | Yes | Yes | Yes | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Mission Ridge |
Some | No | No | No | No | No | Yes | No | Yes | Yes | No | No | Yes | No | No | No | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Penasquitos Hills |
None | No | No | No | No | No | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | No | No | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEVELOPMENT COMMUNITIES
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Bedford Center |
None | No | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon at Crane Brook |
Some | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | Yes | Yes | Yes | Yes | Yes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Camarillo |
None | Yes | No | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | Yes | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Danbury |
Some | No | Yes | No | No | No | Yes | Yes | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Del Rey |
All | Yes | Yes | No | No | No | No | No | Yes | No | No | No | Yes | No | No | Yes | Yes | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Juanita Village |
Some | Yes | Yes | Yes | No | No | No | No | No | No | No | No | Yes | No | No | Yes | No | No | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Orange |
None | No | Yes | No | No | No | Yes | No | Yes | No | No | No | Yes | No | No | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Pines I |
None | No | No | No | No | No | Yes | Yes | Yes | No | Yes | No | Yes | No | Yes | Yes | No | Yes | No | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avalon Run East II |
None | No | No | No | No | No | Yes | Yes | Yes | No | Yes | No | Yes | No | Yes | Yes | No | Yes | No |
(1) For the purpose of this table, Current Communities excludes communities held by unconsolidated real estate joint ventures. |
24
Development Communities
As of December 31, 2004, we had ten Development Communities under construction. We expect these Development Communities, when completed, to add a total of 2,668 apartment homes to our portfolio for a total capitalized cost, including land acquisition costs, of approximately $546,700,000. Statements regarding the future development or performance of the Development Communities are forward-looking statements. We cannot assure you that:
| we will complete the Development Communities; | |
| our budgeted costs or estimates of occupancy rates will be realized; | |
| our schedule of leasing start dates, construction completion dates or stabilization dates will be achieved; or | |
| future developments will realize returns comparable to our past developments. |
You should carefully review the discussion under Risks of Development and Redevelopment included elsewhere in this Item 2.
25
The following table presents a summary of the Development Communities. We hold a direct or indirect fee simple ownership interest in these communities except where noted.
Total | ||||||||||||||||||||||||||||
Number of | capitalized | |||||||||||||||||||||||||||
apartment | cost (1) | Construction | Initial | Estimated | Estimated | |||||||||||||||||||||||
homes | ($ millions) | start | occupancy (2) | completion | stabilization (3) | |||||||||||||||||||||||
1. | Avalon Run East II Lawrenceville, NJ |
312 | $49.3 | Q2 2003 | Q2 2004 | Q2 2005 | Q4 2005 | |||||||||||||||||||||
2. | Avalon at Crane Brook Danvers & Peabody, MA |
387 | 55.9 | Q3 2003 | Q2 2004 | Q1 2005 | Q4 2005 | |||||||||||||||||||||
3. | Avalon Chrystie Place I (4) New York, NY |
361 | 151.7 | Q4 2003 | Q3 2005 | Q4 2005 | Q2 2006 | |||||||||||||||||||||
4. | Avalon Pines I Coram, NY |
298 | 48.7 | Q4 2003 | Q4 2004 | Q3 2005 | Q1 2006 | |||||||||||||||||||||
5. | Avalon Orange Orange, CT |
168 | 22.4 | Q1 2004 | Q4 2004 | Q3 2005 | Q4 2005 | |||||||||||||||||||||
6. | Avalon Danbury Danbury, CT |
234 | 35.6 | Q1 2004 | Q2 2005 | Q4 2005 | Q2 2006 | |||||||||||||||||||||
7. | Avalon Del Rey (5) Los Angeles, CA |
309 | 70.0 | Q2 2004 | Q2 2005 | Q4 2005 | Q2 2006 | |||||||||||||||||||||
8. | Avalon at Juanita Village (6) Kirkland, WA |
211 | 45.5 | Q2 2004 | Q3 2005 | Q4 2005 | Q2 2006 | |||||||||||||||||||||
9. | Avalon Camarillo Camarillo, CA |
249 | 42.7 | Q2 2004 | Q3 2005 | Q1 2006 | Q3 2006 | |||||||||||||||||||||
10. | Avalon at Bedford Center Bedford, MA |
139 | 24.9 | Q4 2004 | Q4 2005 | Q2 2006 | Q4 2006 | |||||||||||||||||||||
Total |
2,668 | $546.7 | ||||||||||||||||||||||||||
(1) | Total capitalized cost includes all capitalized costs projected to be or actually incurred to develop the respective Development Community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees. Total capitalized cost for communities identified as having joint venture ownership, either during construction or upon construction completion, represents the total projected joint venture contribution amount. | |||
(2) | Future initial occupancy dates are estimates. | |||
(3) | Stabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of development. | |||
(4) | This community is being financed under a joint venture structure with third-party financing, in which the community is owned by a limited liability company managed by one of our wholly-owned subsidiaries. The total capitalized cost for this community includes costs associated with the construction of 89,000 square feet of retail space and 30,000 square feet for a community facility. Our portion of the total capitalized cost of this joint venture is projected to be $30,300,000 including community-based tax-exempt debt. | |||
(5) | This community is currently owned by one of our wholly-owned subsidiaries, will be financed, in part or in whole, by a construction loan, and is subject to a joint venture agreement that allows for a 70% joint venture partner to be admitted upon construction completion. | |||
(6) | This community is being developed by one of our wholly-owned, taxable REIT subsidiaries, and is subject to a venture agreement that provides for the transfer of 100% of the ownership interests to the joint venture upon construction completion. |
26
Redevelopment Communities
As of December 31, 2004, we had four communities under redevelopment. We expect the total capitalized cost to complete these communities, including the cost of acquisition, capital expenditures subsequent to acquisition and redevelopment, to be approximately $229,300,000, of which approximately $40,300,000 is the additional capital invested or expected to be invested during redevelopment and $189,000,000 was incurred prior to redevelopment. Statements regarding the future redevelopment or performance of the Redevelopment Communities are forward-looking statements. We have found that the cost to redevelop an existing apartment community is more difficult to budget and estimate than the cost to develop a new community. Accordingly, we expect that actual costs may vary from our budget by a wider range than for a new development community. We cannot assure you that we will meet our schedule for reconstruction completion or restabilized operations, or that we will meet our budgeted costs, either individually or in the aggregate. See the discussion under Risks of Development and Redevelopment included elsewhere in this report.
The following presents a summary of these Redevelopment Communities:
Total cost | ||||||||||||||||||||||||||||
Number of | ($ millions) | Estimated | Estimated | |||||||||||||||||||||||||
apartment | Pre-redevelopment | Total capitalized | Reconstruction | Reconstruction | restabilized | |||||||||||||||||||||||
homes | cost | cost (1) | start | completion | operations (2) | |||||||||||||||||||||||
1. | Avalon at Prudential Center Boston, MA |
781 | $133.9 | $160.0 | Q4 2000 | Q2 2006 | Q4 2006 | |||||||||||||||||||||
2. | Avalon Towers Long Beach, NY |
109 | 17.3 | 21.5 | Q3 2004 | Q3 2005 | Q3 2005 | |||||||||||||||||||||
3. | Avalon at Fairway Hills III Columbia, MD |
336 | 23.3 | 29.4 | Q4 2004 | Q2 2006 | Q4 2006 | |||||||||||||||||||||
4. | Briarcliffe Lakeside (3) Wheaton, IL |
204 | 14.5 | 18.4 | Q4 2004 | Q1 2006 | Q3 2006 | |||||||||||||||||||||
Total |
1,430 | $189.0 | $229.3 | |||||||||||||||||||||||||
(1) | Total capitalized cost includes all capitalized costs projected to be incurred to redevelop the respective Redevelopment Community, including costs to acquire the community, reconstruction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated redevelopment overhead and other regulatory fees determined in accordance with GAAP. | |||
(2) | Restabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of redevelopment. | |||
(3) | This community was acquired in 2004 and is currently owned by one of our wholly-owned subsidiaries. However, we expect to reduce our ownership in this community upon closing of the discretionary investment fund. |
Development Rights
As of December 31, 2004, we are evaluating the future development of 49 new apartment communities on land that is either owned by us, under contract, subject to a leasehold interest or for which we hold a purchase option. We generally hold Development Rights through options to acquire land, although for fifteen of the Development Rights we currently own the land on which a community would be built if we proceeded with development. The Development Rights range from those beginning design and architectural planning to those that have completed site plans and drawings and can begin construction almost immediately. We estimate that the successful completion of all of these communities would ultimately add 13,491 apartment homes to our portfolio. Substantially all of these apartment homes will offer features like those offered by the communities we currently own. At December 31, 2004, there were cumulative capitalized costs (including legal fees, design fees and related overhead costs, but excluding land costs) of $37,007,000 relating to Development Rights that we consider probable for future development. In addition, land costs related to the pursuit of Development Rights (consisting of original land and additional carrying costs) of $166,751,000 are reflected as land held for development on the accompanying Consolidated Balance Sheet as of December 31, 2004.
27
The properties comprising the Development Rights are in different stages of the due diligence and regulatory approval process. The decisions as to which of the Development Rights to invest in, if any, or to continue to pursue once an investment in a Development Right is made, are business judgments that we make after we perform financial, demographic and other analyses. In the event that we do not proceed with a Development Right, we generally would not recover capitalized costs incurred in the pursuit of those communities, unless we were to recover amounts in connection with the sale of land; however, we cannot guarantee a recovery. Pre-development costs incurred in the pursuit of Development Rights for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, deeming future development no longer probable, any capitalized pre-development costs are written-off with a charge to expense.
Although the development of any particular Development Right cannot be assured, we believe that the Development Rights, in the aggregate, present attractive potential opportunities for future development and growth of long-term stockholder value.
Statements regarding the future development of the Development Rights are forward-looking statements. We cannot assure you that:
| we will succeed in obtaining zoning and other necessary governmental approvals or the financing required to develop these communities, or that we will decide to develop any particular community; or | |
| if we undertake construction of any particular community, that we will complete construction at the total capitalized cost assumed in the financial projections in the following table. |
The table on the following page presents a summary of the 49 Development Rights we are currently pursuing.
28
Total | ||||||||||||||||
Estimated | capitalized | |||||||||||||||
number | cost | |||||||||||||||
Location | of homes | ($ millions) (1) | ||||||||||||||
1. | Los Angeles, CA |
(2) | 123 | $ | 40 | |||||||||||
2. | San Francisco, CA |
(4) | 313 | 117 | ||||||||||||
3. | Newton, MA |
(2) | 204 | 63 | ||||||||||||
4. | Rockville, MD Phase II |
196 | 28 | |||||||||||||
5. | Long Island City, NY Phase II and III |
602 | 176 | |||||||||||||
6. | Lyndhurst, NJ |
(2) | 328 | 81 | ||||||||||||
7. | New York, NY Phase II and III |
(2) | 308 | 142 | ||||||||||||
8. | New Rochelle, NY Phase II and III |
588 | 165 | |||||||||||||
9. | Coram, NY Phase II |
(2) | 152 | 26 | ||||||||||||
10. | Bellevue, WA |
368 | 78 | |||||||||||||
11. | Shrewsbury, MA |
264 | 40 | |||||||||||||
12. | Wilton, CT |
100 | 24 | |||||||||||||
13. | Hingham, MA |
236 | 44 | |||||||||||||
14. | Glen Cove, NY |
(2) | 111 | 32 | ||||||||||||
15. | Quincy, MA |
(2) | 148 | 24 | ||||||||||||
16. | Plymouth, MA Phase II |
69 | 13 | |||||||||||||
17. | Dublin, CA Phase I |
304 | 72 | |||||||||||||
18. | Lexington, MA |
387 | 76 | |||||||||||||
19. | Andover, MA |
115 | 21 | |||||||||||||
20. | Encino, CA |
(2) | 131 | 51 | ||||||||||||
21. | West Haven, CT |
170 | 23 | |||||||||||||
22. | Woburn, MA |
446 | 84 | |||||||||||||
23. | Danvers, MA |
428 | 80 | |||||||||||||
24. | Canoga Park, CA |
200 | 47 | |||||||||||||
25. | Tinton Falls, NJ |
298 | 51 | |||||||||||||
26. | Greenburgh, NY Phase II |
766 | 120 | |||||||||||||
27. | Seattle, WA |
(2) | 194 | 54 | ||||||||||||
28. | Oyster Bay, NY |
273 | 69 | |||||||||||||
29. | Norwalk, CT |
312 | 63 | |||||||||||||
30. | College Park, MD |
320 | 44 | |||||||||||||
31. | Union City, CA Phase I |
(2) | 230 | 58 | ||||||||||||
32. | Union City, CA Phase II |
(2) | 209 | 54 | ||||||||||||
33. | Irvine, CA |
290 | 63 | |||||||||||||
34. | Stratford, CT |
146 | 23 | |||||||||||||
35. | Sharon, MA |
156 | 26 | |||||||||||||
36. | Gaithersburg, MD |
254 | 41 | |||||||||||||
37. | White Plains, NY |
430 | 149 | |||||||||||||
38. | Camarillo, CA |
376 | 55 | |||||||||||||
39. | Cohasset, MA |
200 | 38 | |||||||||||||
40. | Dublin, CA Phase II |
200 | 52 | |||||||||||||
41. | Dublin, CA Phase III |
205 | 53 | |||||||||||||
42. | Milford, CT |
(2) | 284 | 45 | ||||||||||||
43. | Alexandria, VA |
282 | 56 | |||||||||||||
44. | Shelton, CT |
302 | 49 | |||||||||||||
45. | Wheaton, MD |
(2)(3) | 320 | 56 | ||||||||||||
46. | Yaphank, NY |
254 | 43 | |||||||||||||
47. | Plainview, NY |
220 | 47 | |||||||||||||
48. | Rockville, MD |
(2)(3) | 240 | 46 | ||||||||||||
49. | Tysons Corner, VA |
(2)(3) | 439 | 101 | ||||||||||||
Total |
13,491 | $ | 3,003 | |||||||||||||
(1) | Total capitalized cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees. | |||
(2) | We own the land parcel, but construction has not yet begun. | |||
(3) | Represents improved land encumbered with debt. The improved land consists of occupied office buildings and industrial space. NOI from incidental operations from the current improvements will be recorded as a reduction in cost basis as described in the Notes to the Consolidated Financial Statements included elsewhere in this report. | |||
(4) | In December 2004, we entered into a joint venture agreement with an unrelated third-party for the development of Avalon at Mission Bay North II. We hold a 25% equity interest in this joint venture and we anticipate that approximately 80% of the total capitalized cost will be financed through a construction loan. This community, if developed, will be located on land subject to a ground lease which expires in December 2103. |
29
Risks of Development and Redevelopment
We intend to continue to pursue the development and redevelopment of apartment home communities. Our development and redevelopment activities may be exposed to the following:
| we may abandon opportunities we have already begun to explore based on further review of, or changes in, financial, demographic, environmental or other factors; | |
| we may encounter liquidity constraints, including the unavailability of financing on favorable terms for the development or redevelopment of a community; | |
| we may be unable to obtain, or we may experience delays in obtaining, all necessary zoning, land-use, building, occupancy, and other required governmental permits and authorizations; | |
| we may incur construction or reconstruction costs for a community that exceed our original estimates due to increased materials, labor or other expenses, which could make completion of development or redevelopment of the community uneconomical; | |
| occupancy rates and rents at a newly completed development or redevelopment community may fluctuate depending on a number of factors, including competition and market and general economic conditions, and may not be sufficient to make the community profitable; and | |
| we may be unable to complete construction and lease-up on schedule, resulting in increased debt service expense and construction costs. |
The occurrence of any of the events described above could adversely affect results of operations and our payment of distributions to our stockholders.
Construction costs are projected by us based on market conditions prevailing in the communitys market at the time our budgets are prepared and reflect changes to those market conditions that we anticipated at that time. Although we attempt to anticipate changes in market conditions, we cannot predict those changes with certainty. Construction costs have been increasing, particularly for materials such as steel, concrete and lumber, and, for some of our Development Communities and Development Rights, the total construction costs may be higher than the original budget. We do not expect that these price increases will materially affect our current Development Communities. However, these increases may materially affect Development Rights where construction has not yet begun. Total capitalized cost includes all capitalized costs projected to be incurred to develop the respective Development or Redevelopment Community, determined in accordance with GAAP, including:
| land and/or property acquisition costs; | |
| construction or reconstruction costs; | |
| real estate taxes; | |
| capitalized interest; | |
| loan fees; | |
| permits; | |
| professional fees; | |
| allocated development or redevelopment overhead; and | |
| other regulatory fees. |
Costs to redevelop communities that have been acquired have, in some cases, exceeded our original estimates and similar increases in costs may be experienced in the future. We cannot assure you that market rents in effect at the time new development communities or redevelopment communities complete lease-up will be sufficient to fully offset the effects of any increased construction or reconstruction costs.
30
Recent Developments
Sales of Existing Communities. We seek to increase our geographical concentration in selected high barrier-to-entry markets where we believe we can:
| apply sufficient market and management presence to enhance revenue growth; | |
| reduce operating expenses; and | |
| leverage management talent. |
To achieve this increased concentration, we (i) sell assets that do not meet our long-term investment strategy or when capital and real estate markets allow us to realize a portion of the value created over the past business cycle and (ii) redeploy the proceeds from those sales to develop, redevelop and acquire communities. Pending such redeployment, we will generally use the proceeds from the sale of these communities to reduce amounts outstanding under our variable rate unsecured credit facility. On occasion, we will set aside the proceeds from the sale of communities into a cash escrow account to facilitate a nontaxable, like-kind exchange transaction. We sold five communities, containing a total of 1,360 apartment homes, during the period from January 1, 2004 through February 28, 2005. Net proceeds from the sale of these assets were $210,001,000.
Land Acquisitions. We carefully select land for development and follow established procedures that we believe minimize both the cost and the risks of development. During 2004, we acquired ten land parcels for an aggregate purchase price of $122,775,000. The land parcels purchased, which are currently held for future development, are as follows:
Estimated | Total | |||||||||||||||||||||||
number | capitalized | |||||||||||||||||||||||
Gross | of apartment | cost (1) | Date | Construction | ||||||||||||||||||||
acres | homes | ($ millions) | acquired | start (2) | ||||||||||||||||||||
1. | Avalon Wilshire |
1.7 | 123 | $ | 40 | June 2004 | 2005 | |||||||||||||||||
Los Angeles, CA |
||||||||||||||||||||||||
2. | Avalon Chestnut Hill |
4.7 | 204 | 63 | December 2004 | 2005 | ||||||||||||||||||
Newton, MA |
||||||||||||||||||||||||
3. | Avalon Lyndhurst |
5.8 | 328 | 81 | May 2004 | 2005 | ||||||||||||||||||
Lyndhurst, NJ |
||||||||||||||||||||||||
4. | Avalon Chrystie Place II (4) |
1.1 | 205 | 97 | June 2004 | 2005 | ||||||||||||||||||
New York, NY |
||||||||||||||||||||||||
5. | Avalon Encino |
2.0 | 131 | 51 | July 2004 | 2005 | ||||||||||||||||||
Encino, CA |
||||||||||||||||||||||||
6. | Avalon at Union Square I & II |
6.0 | 439 | 112 | December 2004 | 2006 | ||||||||||||||||||
Union City, CA |
||||||||||||||||||||||||
7. | Avalon Milford II |
42.0 | 284 | 45 | April 2004 | 2007 | ||||||||||||||||||
Milford, CT |
||||||||||||||||||||||||
8. | Avalon at Wheaton (3) |
3.4 | 320 | 56 | May 2004 | 2007 | ||||||||||||||||||
Wheaton, MD |
||||||||||||||||||||||||
9. | Avalon at Twinbrook (3) |
4.0 | 240 | 46 | June 2004 | 2009 | ||||||||||||||||||
Rockville, MD |
||||||||||||||||||||||||
10. | Avalon Tysons West (3) |
5.5 | 439 | 101 | December 2004 | 2010 | ||||||||||||||||||
Tysons Corner, VA |
||||||||||||||||||||||||
Total |
76.2 | 2,713 | $692 | |||||||||||||||||||||
(1) | Total capitalized cost includes all capitalized costs projected to be or actually incurred to develop the respective Development Community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees. | |||
(2) | Future construction start dates are estimates. There can be no assurance that we will pursue to completion any or all of these proposed developments. | |||
(3) | Represents improved land encumbered with debt. The improved land consists of occupied office buildings and industrial space. | |||
(4) | Represents land acquired for the second phase of Avalon Chrystie Place, as discussed in Development Communities, elsewhere in this report. |
31
Insurance and Risk of Uninsured Losses
We carry commercial general liability insurance and property insurance with respect to all of our communities. These policies, and other insurance policies we carry, have policy specifications, insured limits and deductibles that we consider commercially reasonable. There are, however, certain types of losses (such as losses arising from acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in managements view, economically impractical. If an uninsured property loss or a property loss in excess of insured limits were to occur, we could lose our capital invested in a community, as well as the anticipated future revenues from such community. We would also continue to be obligated to repay any mortgage indebtedness or other obligations related to the community. If an uninsured liability to a third-party were to occur, we would incur the cost of defense and settlement with, or court ordered damages to, that third-party. A significant uninsured property or liability loss could materially and adversely affect our financial condition and results of operations.
Many of our West Coast communities are located in the general vicinity of active earthquake faults. A large concentration of our communities lie near, and thus are susceptible to, the major fault lines in California, including the San Andreas fault and the Hayward fault. We cannot assure you that an earthquake would not cause damage or losses greater than insured levels. In June 2004, we renewed our earthquake insurance. We have in place with respect to communities located in California, for any single occurrence and in the aggregate, $75,000,000 of coverage with a deductible per building equal to five percent of the insured value of that building. The five percent deductible is subject to a minimum of $100,000 per occurrence. Earthquake coverage outside of California is subject to a $200,000,000 limit, except with respect to the state of Washington, for which the limit is $65,000,000. Our earthquake insurance outside of California provides for a $100,000 deductible per occurrence. In addition, up to a policy aggregate of $3,000,000, the next $400,000 of loss per occurrence outside California will be treated as an additional deductible.
Our annual general liability policy and workmans compensation coverage was renewed on August 1, 2004 and the insurance coverage provided for in these renewal policies did not materially change from the preceding year. Including the costs we estimate that we may incur as a result of deductibles, we expect the cost related to these insurance categories for the policy period from August 1, 2004 to July 31, 2005 to remain flat as compared to the prior period.
Our property insurance policy was scheduled to renew on December 1, 2005; however, in an effort to capitalize on declining insurance rates we elected to extend the first $15,000,000 layer of the policy by five months, thereby changing the renewal date for this layer to May 1, 2006. The remaining layers are currently scheduled to renew on December 1, 2005. We are currently in negotiations with all carriers to align the renewal dates. Based on this policy extension, we have seen a decline in insurance premiums for property coverage, which combined with the cost we may incur as a result of deductibles, we expect will result in declining overall insurance costs as compared to prior periods.
Just as with office buildings, transportation systems and government buildings, there have been reports that apartment communities could become targets of terrorism. In November 2002, Congress passed the Terrorism Risk Insurance Act (TRIA) which is designed to make terrorism insurance available. In connection with this legislation, we have purchased insurance for property damage due to terrorism up to $200,000,000. Additionally, we have purchased insurance for certain terrorist acts, not covered under TRIA, such as domestic-based terrorism. This insurance, often referred to as non-certified terrorism insurance, is subject to deductibles, limits and exclusions. Our general liability policy provides TRIA coverage (subject to deductibles and insured limits) for liability to third parties that result from terrorist acts at our communities.
Mold growth may occur when excessive moisture accumulates in buildings or on building materials, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Although the occurrence of mold at multifamily and other structures, and the need to remediate such mold, is not a new phenomenon, there has been increased awareness in recent years that certain molds may in some instances lead to adverse health effects, including allergic or other reactions. To help limit mold growth, we educate residents about the importance of adequate ventilation and request or require that they notify us when they see mold or excessive moisture. We have established procedures for promptly addressing and remediating mold or excessive moisture from apartment homes when we become aware of its presence regardless of whether we or the resident believe a health risk is present. However, we cannot assure that mold or excessive moisture will be detected and remediated in a timely manner. If a significant mold problem arises at one of our communities, we could be required to undertake a costly remediation
32
program to contain or remove the mold from the affected community and could be exposed to other liabilities. We cannot assure that we will have coverage under our existing policies for property damage or liability to third parties arising as a result of exposure to mold or a claim of exposure to mold at one of our communities.
We may elect to purchase insurance separate from our corporate or portfolio insurance policies for certain communities. Common insurance policies purchased are builders risk policies and owner controlled insurance policies (OCIP) that cover workers compensation and general liability risks for us and our enrolled contractors.
In March 2005, we will renew our directors and officers (D&O) insurance. We have met with several carriers in anticipation of this renewal. New carriers have entered the insurance market, increasing competition, and the capital capacity of existing carriers has expanded, resulting in a partial reversal of the significant premium increases experienced in recent years. However, the number and severity of recent and pending D&O claims may result in premium increases for this renewal.
Americans with Disabilities Act
The apartment communities we own and any apartment communities that we acquire must comply with Title III of the Americans with Disabilities Act to the extent that such properties are public accommodations and/or commercial facilities as defined by the Americans with Disabilities Act. Compliance with the Americans with Disabilities Act requirements could require removal of structural barriers to handicapped access in certain public areas of our properties where such removal is readily achievable. The Americans with Disabilities Act does not, however, consider residential properties, such as apartment communities, to be public accommodations or commercial facilities, except to the extent portions of such facilities, such as leasing offices, are open to the public. We believe our properties comply in all material respects with all present requirements under the Americans with Disabilities Act and applicable state laws. Noncompliance could result in imposition of fines or an award of damages to private litigants.
ITEM 3. LEGAL PROCEEDINGS
As reported most recently in our Form 10-Q for the quarter ended September 30, 2004, we are currently involved in litigation with York Hunter Construction, Inc. and National Fire Insurance Company. A non-jury trial ended in April 2004 and on May 20, 2004, the court issued a ruling, finding that (i) York Hunter breached the Construction Management Agreement between it and the Company in failing to complete the project and abandoning the construction site and is therefore liable to the Company for consequential damages, and (ii) National Union, having failed to exercise its various rights to perform and complete, is liable to the Company for consequential damages. The Court issued a ruling dated October 6, 2004, awarding the Company approximately $1,250,000 plus interest. The Company has determined that it will file an appeal to seek an increase in the damage award.
Also as reported in our Form 10-Q for the quarter ended September 30, 2004, on June 6, 2003, a purported California class action lawsuit, Julie E. Ko v. AvalonBay Communities, Inc. and Does 1 through 100, was filed against the Company in Californias Los Angeles County Superior Court. The suit purports to be brought on behalf of all of the Companys former California residents who, during the four-year period prior to the filing of the suit, paid a security deposit to the Company for the rental of residential property in California and had a portion of the deposit withheld by the Company, allegedly in excess of the damages actually sustained by the Company. The plaintiff seeks compensatory and statutory damages in unspecified amounts as well as injunctive relief, restitution, and an award of attorneys fees, expenses and costs of suit. The complaint seeking class certification was amended in March 2004 and the Company responded to the amended complaint on May 3, 2004. Due to the uncertainty of many critical factual and legal issues, including the viability of the case as a class action, it is not possible to determine or predict the outcome.
We are involved in various other claims and/or administrative proceedings that arise in the ordinary course of our business. While no assurances can be given, the Company does not believe that any of these outstanding litigation matters, individually or in the aggregate, will have a material adverse effect on the Company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS
No matter was submitted to a vote of our security holders during the fourth quarter of 2004.
33
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our common stock is traded on the New York Stock Exchange (NYSE) and the Pacific Exchange (PCX) under the ticker symbol AVB. The following table sets forth the quarterly high and low sales prices per share of our common stock on the NYSE for the years 2004 and 2003, as reported by the NYSE. On February 28, 2005 there were 675 holders of record of an aggregate of 72,725,148 shares of our outstanding common stock. The number of holders does not include individuals or entities who beneficially own shares but whose shares are held of record by a broker or clearing agency, but does include each such broker or clearing agency as one recordholder.
2004 | 2003 | |||||||||||||||||||||||
Sales Price | Dividends | Sales Price | Dividends | |||||||||||||||||||||
High | Low | declared | High | Low | declared | |||||||||||||||||||
Quarter ended March 31 |
$ | 54.66 | $ | 46.72 | $ | 0.70 | $ | 40.31 | $ | 35.24 | $ | 0.70 | ||||||||||||
Quarter ended June 30 |
$ | 57.80 | $ | 48.30 | $ | 0.70 | $ | 44.45 | $ | 37.08 | $ | 0.70 | ||||||||||||
Quarter ended September 30 |
$ | 62.25 | $ | 55.89 | $ | 0.70 | $ | 48.00 | $ | 42.38 | $ | 0.70 | ||||||||||||
Quarter ended December 31 |
$ | 75.93 | $ | 59.90 | $ | 0.70 | $ | 49.71 | $ | 44.67 | $ | 0.70 |
We expect to continue our policy of paying regular quarterly cash dividends. However, dividend distributions will be declared at the discretion of the Board of Directors and will depend on actual cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code and other factors as the Board of Directors may consider relevant. The Board of Directors may modify our dividend policy from time to time. In February 2005, we announced that our Board of Directors declared a dividend on our common stock for the first quarter of 2005 of $0.71 per share, a 1.4% increase over the previous quarterly dividend of $0.70 per share. The increased dividend is payable on April 15, 2005 to all common stockholders of record as of April 1, 2005.
During the three months ended December 31, 2004, we issued 35,500 shares of common stock in exchange for 35,500 units of limited partnership held by certain limited partners of Avalon DownREIT V, L.P. and Bay Pacific Northwest, L.P. These shares were issued in reliance on an exemption from registration under Section 4(2) of the Securities Act of 1933. We are relying on the exemption based on factual representations received from the limited partners who received these shares.
Information regarding securities authorized for issuance under equity compensation plans is included in the section entitled Security Ownership of Certain Beneficial Owners and Managers and Related Stockholder Matters on page 58 of this Form 10-K.
34
ITEM 6. SELECTED FINANCIAL DATA
The following table provides historical consolidated financial, operating and other data for AvalonBay Communities, Inc. You should read the table with our Consolidated Financial Statements and the Notes included in this report. Dollars in thousands, except per share information.
For the year ended | ||||||||||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | 12-31-01 | 12-31-00 | ||||||||||||||||
Revenue: |
||||||||||||||||||||
Rental and other income |
$ | 647,850 | $ | 591,411 | $ | 568,352 | $ | 562,202 | $ | 503,228 | ||||||||||
Management, development and other fees |
604 | 931 | 2,145 | 1,386 | 1,107 | |||||||||||||||
Total revenue |
648,454 | 592,342 | 570,497 | 563,588 | 504,335 | |||||||||||||||
Expenses: |
||||||||||||||||||||
Operating expenses, excluding property taxes |
189,223 | 172,393 | 155,799 | 140,295 | 126,051 | |||||||||||||||
Property taxes |
62,665 | 56,120 | 50,767 | 45,873 | 40,872 | |||||||||||||||
Interest expense |
131,314 | 133,637 | 118,288 | 99,456 | 78,927 | |||||||||||||||
Depreciation expense |
160,815 | 147,658 | 130,488 | 115,082 | 107,833 | |||||||||||||||
General and administrative expense |
18,074 | 14,830 | 13,449 | 14,705 | 13,013 | |||||||||||||||
Impairment loss |
| | 6,800 | | | |||||||||||||||
Total expenses |
562,091 | 524,638 | 475,591 | 415,411 | 366,696 | |||||||||||||||
Equity in income of unconsolidated entities |
1,100 | 25,535 | 55 | 856 | 2,428 | |||||||||||||||
Interest income |
194 | 3,440 | 3,978 | 6,823 | 4,764 | |||||||||||||||
Venture partner interest in profit-sharing |
(1,178 | ) | (1,688 | ) | (857 | ) | 1,158 | | ||||||||||||
Minority interest in consolidated partnerships |
(150 | ) | (950 | ) | (865 | ) | (948 | ) | (1,038 | ) | ||||||||||
Income before gain on sale of real estate assets |
86,329 | 94,041 | 97,217 | 156,066 | 143,793 | |||||||||||||||
Gain on sale of real estate assets |
| | | 62,852 | 40,779 | |||||||||||||||
Income from
continuing operations before cumulative effect of change in accounting principle |
86,329 | 94,041 | 97,217 | 218,918 | 184,572 | |||||||||||||||
Discontinued operations: |
||||||||||||||||||||
Income from discontinued operations |
6,444 | 16,494 | 27,508 | 30,079 | 26,032 | |||||||||||||||
Gain on sale of real estate assets |
122,425 | 160,990 | 48,893 | | | |||||||||||||||
Total discontinued operations |
128,869 | 177,484 | 76,401 | 30,079 | 26,032 | |||||||||||||||
Income
before cumulative effect of change in accounting principle |
215,198 | 271,525 | 173,618 | 248,997 | 210,604 | |||||||||||||||
Cumulative effect of change in accounting principle |
4,547 | | | | | |||||||||||||||
Net income |
219,745 | 271,525 | 173,618 | 248,997 | 210,604 | |||||||||||||||
Dividends attributable to preferred stock |
(8,700 | ) | (10,744 | ) | (17,896 | ) | (40,035 | ) | (39,779 | ) | ||||||||||
Net income available to common stockholders |
$ | 211,045 | $ | 260,781 | $ | 155,722 | $ | 208,962 | $ | 170,825 | ||||||||||
Per Common Share and Share Information: |
||||||||||||||||||||
Earnings per common share basic |
||||||||||||||||||||
Income from
continuing operations (net of dividends attributable to preferred stock) |
$ | 1.15 | $ | 1.21 | $ | 1.15 | $ | 2.62 | $ | 2.19 | ||||||||||
Discontinued operations |
$ | 1.80 | $ | 2.59 | $ | 1.11 | $ | 0.46 | $ | 0.39 | ||||||||||
Net income available to common stockholders |
$ | 2.95 | $ | 3.80 | $ | 2.26 | $ | 3.08 | $ | 2.58 | ||||||||||
Weighted average common shares outstanding basic |
71,564,202 | 68,559,657 | 68,772,139 | 67,842,752 | 66,309,707 | |||||||||||||||
Earnings per common share diluted |
||||||||||||||||||||
Income from
continuing operations (net of dividends attributable to preferred stock) |
$ | 1.16 | $ | 1.20 | $ | 1.13 | $ | 2.56 | $ | 2.14 | ||||||||||
Discontinued operations |
$ | 1.76 | $ | 2.53 | $ | 1.10 | $ | 0.46 | $ | 0.39 | ||||||||||
Net income available to common stockholders |
$ | 2.92 | $ | 3.73 | $ | 2.23 | $ | 3.02 | $ | 2.53 | ||||||||||
Weighted average common shares outstanding diluted |
73,354,956 | 70,203,467 | 70,674,211 | 69,781,719 | 68,140,998 | |||||||||||||||
Cash dividends declared |
$ | 2.80 | $ | 2.80 | $ | 2.80 | $ | 2.56 | $ | 2.24 |
35
For the year ended | ||||||||||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | 12-31-01 | 12-31-00 | ||||||||||||||||
Other Information: |
||||||||||||||||||||
Net income |
$ | 219,745 | $ | 271,525 | $ | 173,618 | $ | 248,997 | $ | 210,604 | ||||||||||
Depreciation continuing operations |
160,815 | 147,658 | 130,488 | 115,082 | 107,833 | |||||||||||||||
Depreciation discontinued operations |
1,852 | 6,138 | 13,989 | 14,997 | 14,777 | |||||||||||||||
Interest expense continuing operations |
131,314 | 133,637 | 118,288 | 99,456 | 78,927 | |||||||||||||||
Interest expense discontinued operations |
508 | 2,380 | 3,094 | 3,747 | 4,682 | |||||||||||||||
Interest income |
(194 | ) | (3,440 | ) | (3,978 | ) | (6,823 | ) | (4,764 | ) | ||||||||||
EBITDA (1) |
$ | 514,040 | $ | 557,898 | $ | 435,499 | $ | 475,456 | $ | 412,059 | ||||||||||
Funds from Operations (2) |
$ | 246,247 | $ | 230,566 | $ | 251,410 | $ | 275,755 | $ | 252,013 | ||||||||||
Number of Current Communities (3) |
138 | 131 | 137 | 126 | 126 | |||||||||||||||
Number of apartment homes |
40,142 | 38,504 | 40,179 | 37,228 | 37,147 | |||||||||||||||
Balance Sheet Information: |
||||||||||||||||||||
Real estate, before accumulated depreciation |
$ | 5,697,144 | $ | 5,431,757 | $ | 5,369,453 | $ | 4,837,869 | $ | 4,535,969 | ||||||||||
Total assets |
$ | 5,068,281 | $ | 4,909,582 | $ | 4,950,835 | $ | 4,664,289 | $ | 4,397,255 | ||||||||||
Notes payable and unsecured credit facilities |
$ | 2,442,291 | $ | 2,337,817 | $ | 2,471,163 | $ | 2,082,769 | $ | 1,729,924 | ||||||||||
Cash Flow Information: |
||||||||||||||||||||
Net cash flows provided by operating activities |
$ | 275,678 | $ | 239,677 | $ | 307,810 | $ | 320,528 | $ | 302,083 | ||||||||||
Net cash flows provided by (used in) investing activities |
$ | (251,683 | ) | $ | 33,935 | $ | (435,796 | ) | $ | (274,941 | ) | $ | (258,155 | ) | ||||||
Net cash flows provided by (used in) financing activities |
$ | (29,471 | ) | $ | (279,465 | ) | $ | 68,008 | $ | (29,909 | ) | $ | 5,685 |
Notes to Selected Financial Data
(1) | EBITDA is defined by us as net income before interest income and expense, income taxes, depreciation and amortization from both continuing and discontinued operations. Under this definition, which complies with the rules and regulations of the Securities and Exchange Commission, EBITDA includes gains on sale of assets and gain on sale of partnership interests. Management generally considers EBITDA to be an appropriate supplemental measure to net income of our operating performance because it helps investors to understand our ability to incur and service debt and to make capital expenditures. EBITDA should not be considered as an alternative to net income (as determined in accordance with generally accepted accounting principles, or GAAP), as an indicator of our operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) as a measure of liquidity. Our calculation of EBITDA may not be comparable to EBITDA as calculated by other companies. |
(2) | We generally consider Funds from Operations, or FFO, to be an appropriate supplemental measure of our operating and financial performance because, by excluding gains or losses related to dispositions of property and excluding real estate depreciation, which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates, FFO can help one compare the operating performance of a companys real estate between periods or as compared to different companies. We believe that in order to understand our operating results, FFO should be examined with net income as presented in the Consolidated Statements of Operations and Other Comprehensive Income included elsewhere in this report. Consistent with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trustsâ, (NAREIT), we calculate FFO as net income or loss computed in accordance with GAAP, adjusted for: |
| gains or losses on sales of previously depreciated operating communities; | |
| extraordinary gains or losses (as defined by GAAP); | |
| cumulative effect of change in accounting principle; | |
| depreciation of real estate assets; and | |
| adjustments for unconsolidated partnerships and joint ventures. |
36
In 2004, we changed our methodology for the calculation of FFO to include gains or losses on undepreciated property (i.e., land). FFO includes gains on land sales of $1,138 and $1,234 in 2004 and 2003, respectively, and, as a result, FFO for 2003 has been increased from amounts previously reported. The inclusion of these gains or losses is acceptable, but not required, under the definition of FFO adopted by NAREIT. The treatment of these gains and losses varies within the REIT industry; however, we believe that inclusion of these gains and losses allows for a better comparison of our reported FFO to FFO as reported by our peers in the apartment REIT industry. FFO does not represent net income in accordance with GAAP, and therefore it should not be considered an alternative to net income, which remains the primary measure, as an indication of our performance. In addition, FFO as calculated by other REITs may not be comparable to our calculation of FFO. The following is a reconciliation of net income to FFO:
For the year ended | ||||||||||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | 12-31-01 | 12-31-00 | ||||||||||||||||
Net income |
$ | 219,745 | $ | 271,525 | $ | 173,618 | $ | 248,997 | $ | 210,604 | ||||||||||
Dividends attributable to preferred stock |
(8,700 | ) | (10,744 | ) | (17,896 | ) | (40,035 | ) | (39,779 | ) | ||||||||||
Depreciation real estate assets,
including discontinued operations and
joint venture adjustments |
157,988 | 128,278 | 142,980 | 128,086 | 120,208 | |||||||||||||||
Minority interest expense,
including discontinued operations |
3,048 | 1,263 | 1,601 | 1,559 | 1,759 | |||||||||||||||
Cumulative effect of change in accounting principle |
(4,547 | ) | | | | | ||||||||||||||
Gain on sale of operating communities |
(121,287 | ) | (159,756 | ) | (48,893 | ) | (62,852 | ) | (40,779 | ) | ||||||||||
Funds from Operations
attributable to common stockholders |
$ | 246,247 | $ | 230,566 | $ | 251,410 | $ | 275,755 | $ | 252,013 | ||||||||||
Weighted average common shares outstanding diluted |
73,354,956 | 70,203,467 | 70,674,211 | 69,781,719 | 68,140,998 | |||||||||||||||
FFO per common share diluted |
$ | 3.36 | $ | 3.28 | $ | 3.55 | $ | 3.95 | $ | 3.70 |
FFO also does not represent cash generated from operating activities in accordance with GAAP, and therefore should not be considered an alternative to net cash flows from operating activities, as determined by GAAP, as a measure of liquidity. Additionally, it is not necessarily indicative of cash available to fund cash needs. A presentation of GAAP based cash flow metrics is provided in Cash Flow Information in the table on the previous page.
(3) | Current Communities consist of all communities other than those which are still under construction and have not received a certificate of occupancy. |
37
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We focus on the investment in and ownership and operation of apartment communities in high barrier-to-entry markets of the United States. As of February 28, 2005, we had 138 current operating communities, which are the primary contributors to our overall operating performance. The net operating income of these communities, which is one of the financial measures that we use to evaluate community performance, is affected by the demand and supply dynamics within our markets, our rental rates and occupancy levels, and our ability to control operating costs. Our overall financial performance is also impacted by the general availability and cost of capital and the performance of our newly developed and acquired apartment communities. We seek to create long-term shareholder value by accessing capital on cost effective terms; deploying that capital to develop, redevelop and acquire apartment communities in high barrier-to-entry markets; operating apartment communities; and selling communities when they no longer meet our long-term investment strategy and when pricing is attractive.
This report, including the following discussion and analysis of our financial condition and results of operations, contains forward-looking statements that predict or indicate future events or trends and that do not report historical matters. Actual results or developments could differ materially from those projected in such statements as a result of the risk factors set forth on page 54 of this report. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our Consolidated Financial Statements and notes included elsewhere in this report.
Business Description and Community Information Overview
We believe that apartment communities present an attractive long-term investment opportunity compared to other real estate investments because a broad potential resident base should help reduce demand volatility over a real estate cycle. We intend to continue to pursue real estate investments in markets where constraints to new supply exist, and where new rental household formations are expected to out-pace multifamily permit activity over the course of the real estate cycle. Barriers-to-entry in our markets generally include a difficult and lengthy entitlement process with local jurisdictions and dense urban or suburban areas where zoned and entitled land is in limited supply.
We regularly evaluate the allocation of our investments by the amount of invested capital and by product type within our individual markets, which are located in the Northeast, Mid-Atlantic, Midwest, Pacific Northwest, and Northern and Southern California regions of the United States. Our strategy is to deeply penetrate these markets with a broad range of products and services and an intense focus on our customer. A substantial majority of our communities are upscale, which generally command among the highest rents in their markets. However, we also pursue the ownership and operation of apartment communities that target a variety of customer segments and price points, consistent with our goal of offering a broad range of products and services.
We believe that, over an entire business cycle, lower housing affordability and the limited new supply of apartment homes in our markets will result in a higher propensity to rent and larger increases in cash flow relative to other markets. However, throughout the business cycle, apartment market fundamentals, and therefore operating cash flows, are affected by overall economic conditions. A number of our markets experienced economic contraction due to job losses in 2002 and 2003, particularly in the technology, telecom and financial services sectors. This resulted in a prolonged period of weak apartment market fundamentals as reflected in declining rental rates and demand. However, 2004 was a year of transition, where the economy showed signs of an early phase recovery, as evidenced by modest job growth and declining unemployment claims. The improvement in the economic environment has resulted in more stabilized apartment market fundamentals, as reflected in the following operating results achieved within our Established Community portfolio specifically during the last three months of 2004:
| we achieved both sequential and year-over-year revenue growth, our second year-over-year increase since 2001; |
38
| economic occupancy stabilized and remained at approximately 95% in each of our markets, despite a seasonal decline in leasing; | |
| concessions per move-in declined both sequentially and on a year-over-year basis; and | |
| we achieved the first sequential increase in average rental rates since 2001. |
Based on these results we believe that 2005 will be a year of continued growth. We expect that with continued job growth in our markets, apartment market fundamentals (the demand/supply balance) will continue to improve such that apartment rental demand will outpace new supply by a ratio of almost two to one. The improvement may not be experienced evenly throughout our markets, but is nevertheless expected to result in overall revenue growth for our Established Community portfolio in 2005.
In anticipation of continued improvement in apartment fundamentals and stronger apartment demand, we have increased our development and acquisition volume. During 2004, we increased our level of acquisition activity in preparation of the closing of a discretionary investment fund. In addition, we continued to secure new Development Rights, as discussed below, bringing our pipeline for potential development opportunities to a new high. However, we continued to dispose of communities in 2004 in response to opportunities to realize value. In 2005, we expect to continue acquisitions for the discretionary investment fund, particularly potential redevelopment opportunities, and to continue to be an opportunistic seller, while increasing our development activity over 2004 levels.
Our real estate investments consist primarily of current operating apartment communities, communities in various stages of development (Development Communities), and Development Rights (i.e., land or land options held for development), as further described in Item 2 of this report. Our current operating communities are further distinguished as Established Communities, Other Stabilized Communities, Lease-Up Communities and Redevelopment Communities. Established Communities are generally operating communities that were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year, which allows the performance of these communities and the markets in which they are located to be compared and monitored between years. Other Stabilized Communities are generally all other operating communities that have stabilized occupancy and operating expenses as of the beginning of the current year, but had not achieved stabilization as of the beginning of the prior year. Lease-Up Communities consist of communities where construction is complete but stabilization has not been achieved. Redevelopment Communities consist of communities where substantial redevelopment is in progress or is planned to begin during the current year. A more detailed description of our reportable segments and other related operating information can be found in Note 9, Segment Reporting, of our Consolidated Financial Statements.
Although each of these categories is important to our business, we generally evaluate overall operating, industry and market trends based on the operating results of Established Communities, for which a detailed discussion can be found in Results of Operations as part of our discussion of overall operating results. We evaluate our current and future cash needs and future operating potential based on acquisition, disposition, development, redevelopment and financing activities within Other Stabilized, Redevelopment and Development Communities, for which detailed discussions can be found in Liquidity and Capital Resources.
As of December 31, 2004, we owned or held an ownership interest in 148 apartment communities containing 42,810 apartment homes in ten states and the District of Columbia, of which ten communities were under construction and four communities were under reconstruction. In addition, we owned a direct or indirect ownership interest in Development Rights to develop an additional 49 communities that, if developed in the manner expected, will contain an estimated 13,491 apartment homes.
Critical Accounting Policies
The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires management to use judgment in the application of accounting policies, including making estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, or different estimates or assumptions had been made, it is possible that different accounting policies would have been applied, resulting in different financial results or a different presentation of our financial statements. Below is a discussion of accounting policies that we
39
consider critical to an understanding of our financial condition and operating results and that may require complex judgment in their application or require estimates about matters which are inherently uncertain. As a REIT that owns, operates and develops apartment communities, our critical accounting policies relate to revenue recognition, cost capitalization, asset impairment evaluation and REIT status. A discussion of all of our accounting policies, including further discussion of the critical accounting policies described below, can be found in Note 1, Organization and Significant Accounting Policies of our Consolidated Financial Statements.
Revenue Recognition
Rental income related to leases is recognized on an accrual basis when due from residents in accordance with SEC Staff Accounting Bulletin No. 104, Revenue Recognition and Statement of Financial Accounting Standards No. 13, Accounting for Leases. In accordance with our standard lease terms, rental payments are generally due on a monthly basis. Any cash concessions given at the inception of the lease are amortized over the approximate life of the lease, which is generally one year. A discussion regarding the impact of cash concessions on rental revenue for Established Communities can be found in Results of Operations.
Cost Capitalization
We capitalize costs during the development of assets (including interest and related loan fees, property taxes and other direct and indirect costs) beginning when active development commences until the asset, or a portion of the asset, is delivered and is ready for its intended use, which is generally indicated by the issuance of a certificate of occupancy. We capitalize costs during redevelopment of apartment homes (including interest and related loan fees, property taxes and other direct and indirect costs) beginning when an apartment home is taken out-of-service for redevelopment until the apartment home redevelopment is completed and the apartment home is available for a new resident. Rental income and operating costs incurred during the initial lease-up or post-redevelopment lease-up period are fully recognized as they accrue.
We capitalize pre-development costs incurred in pursuit of Development Rights for which we currently believe future development is probable. These costs include legal fees, design fees and related overhead costs. Future development of these Development Rights is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and availability of capital. Pre-development costs incurred in the pursuit of Development Rights for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, deeming future development no longer probable, any capitalized pre-development costs are written-off with a charge to expense.
We generally capitalize only non-recurring expenditures. We capitalize improvements and upgrades only if the item: (i) exceeds $15,000; (ii) extends the useful life of the asset; and (iii) is not related to making an apartment home ready for the next resident. Under this policy, virtually all capitalized costs are non-recurring, as recurring make-ready costs are expensed as incurred. Recurring make-ready costs include: (i) carpet and appliance replacements; (ii) floor coverings; (iii) interior painting; and (iv) other redecorating costs. Because we expense recurring make-ready costs such as carpet replacements, our expense levels and volatility are greatest in the third quarter of each year as this is when we experience our greatest amount of turnover. We capitalize purchases of personal property, such as computers and furniture, only if the item is a new addition and the item exceeds $2,500. We generally expense replacements of personal property.
In 2004, 2003 and 2002, the amounts capitalized (excluding land costs) related to acquisitions, development and redevelopment were $347,091,000, $296,764,000 and $457,851,000, respectively. For Established and Other Stabilized Communities, we recorded non-revenue generating capital expenditures of $12,347,000 or $354 per apartment home in 2004, $11,064,000 or $333 per apartment home in 2003 and $10,214,000 or $302 per apartment home in 2002. In addition, revenue generating capital expenditures, such as water submetering equipment and cable installations, were $637,000, $529,000 and $697,000 in 2004, 2003 and 2002, respectively. The average maintenance costs charged to expense per apartment home, including carpet and appliance replacements, related to these communities was $1,348 in 2004, $1,262 in 2003 and $1,224 in 2002. Historically, we have experienced a gradual increase in capitalized costs and expensed
40
maintenance costs per apartment home as the average age of our communities has increased, and expensed maintenance costs have fluctuated with turnover. We expect these trends to continue, with capitalized costs increasing in 2005 over prior year levels as we embark on a number of community upgrades and improvements.
Asset Impairment Evaluation
If there is an event or change in circumstance that indicates an impairment in the value of a community, our policy is to assess the impairment by making a comparison of the current and projected operating cash flow of the community over its remaining useful life, on an undiscounted basis, to the carrying amount of the community. If the carrying amount is in excess of the estimated projected operating cash flow of the community, we would recognize an impairment loss equivalent to an amount required to adjust the carrying amount to its estimated fair market value. Real estate assets held for sale are measured at the lower of the carrying amount or the fair value less the cost to sell.
We account for our investments in unconsolidated entities that are not variable interest entities in accordance with Statement of Position 78-9, Accounting for Investments in Real Estate Ventures and Accounting Principles Board Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock. If there is an event or change in circumstance that indicates a loss in the value of an investment, we record the loss and reduce the value of the investment to its fair value. A loss in value would be indicated if we could not recover the carrying value of the investment or if the investee could not sustain an earnings capacity that would justify the carrying amount of the investment.
REIT Status
We are a Maryland corporation that has elected to be treated, for federal income tax purposes, as a real estate investment trust, or REIT. We elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, for the year ended December 31, 1994 and have not revoked such election. A corporate REIT is a legal entity which holds real estate interests and must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to stockholders. As a REIT, we generally will not be subject to corporate level federal income tax on taxable income we distribute currently to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years.
41
Results of Operations
Our year-over-year operating performance is primarily affected by changes in net operating income of our current operating apartment communities due to market conditions, net operating income derived from acquisitions and development completions, the loss of net operating income related to disposed communities and capital market, disposition and financing activity. A comparison of our operating results for the years 2004, 2003 and 2002 follows (dollars in thousands):
2004 | 2003 | $ Change | % Change | 2003 | 2002 | $ Change | % Change | |||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||||||||
Rental and other income |
$ | 647,850 | $ | 591,411 | $ | 56,439 | 9.5 | % | $ | 591,411 | $ | 568,352 | $ | 23,059 | 4.1 | % | ||||||||||||||||
Management, development and other fees |
604 | 931 | (327 | ) | (35.1 | %) | 931 | 2,145 | (1,214 | ) | (56.6 | %) | ||||||||||||||||||||
Total revenue |
648,454 | 592,342 | 56,112 | 9.5 | % | 592,342 | 570,497 | 21,845 | 3.8 | % | ||||||||||||||||||||||
Expenses: |
||||||||||||||||||||||||||||||||
Direct property operating expenses,
excluding property taxes |
156,576 | 142,322 | 14,254 | 10.0 | % | 142,322 | 125,247 | 17,075 | 13.6 | % | ||||||||||||||||||||||
Property taxes |
62,665 | 56,120 | 6,545 | 11.7 | % | 56,120 | 50,767 | 5,353 | 10.5 | % | ||||||||||||||||||||||
Total community operating expenses |
219,241 | 198,442 | 20,799 | 10.5 | % | 198,442 | 176,014 | 22,428 | 12.7 | % | ||||||||||||||||||||||
Net operating income |
429,213 | 393,900 | 35,313 | 9.0 | % | 393,900 | 394,483 | (583 | ) | (0.1 | %) | |||||||||||||||||||||
Corporate-level property management
and other indirect operating expenses |
27,956 | 27,123 | 833 | 3.1 | % | 27,123 | 25,894 | 1,229 | 4.7 | % | ||||||||||||||||||||||
Investments and investment management |
4,691 | 2,948 | 1,743 | 59.1 | % | 2,948 | 4,658 | (1,710 | ) | (36.7 | %) | |||||||||||||||||||||
Interest expense |
131,314 | 133,637 | (2,323 | ) | (1.7 | %) | 133,637 | 118,288 | 15,349 | 13.0 | % | |||||||||||||||||||||
Depreciation expense |
160,815 | 147,658 | 13,157 | 8.9 | % | 147,658 | 130,488 | 17,170 | 13.2 | % | ||||||||||||||||||||||
General and administrative expense |
18,074 | 14,830 | 3,244 | 21.9 | % | 14,830 | 13,449 | 1,381 | 10.3 | % | ||||||||||||||||||||||
Impairment loss |
| | | | | 6,800 | (6,800 | ) | (100.0 | %) | ||||||||||||||||||||||
Total other expenses |
342,850 | 326,196 | 16,654 | 5.1 | % | 326,196 | 299,577 | 26,619 | 8.9 | % | ||||||||||||||||||||||
Equity in income of unconsolidated entities |
1,100 | 25,535 | (24,435 | ) | (95.7 | %) | 25,535 | 55 | 25,480 | n/a | ||||||||||||||||||||||
Interest income |
194 | 3,440 | (3,246 | ) | (94.4 | %) | 3,440 | 3,978 | (538 | ) | (13.5 | %) | ||||||||||||||||||||
Venture partner interest in profit-sharing |
(1,178 | ) | (1,688 | ) | 510 | (30.2 | %) | (1,688 | ) | (857 | ) | (831 | ) | 97.0 | % | |||||||||||||||||
Minority interest in consolidated partnerships |
(150 | ) | (950 | ) | 800 | (84.2 | %) | (950 | ) | (865 | ) | (85 | ) | 9.8 | % | |||||||||||||||||
Income from continuing operations before
cumulative effect of change in accounting principle |
86,329 | 94,041 | (7,712 | ) | (8.2 | %) | 94,041 | 97,217 | (3,176 | ) | (3.3 | %) | ||||||||||||||||||||
Discontinued operations: |
||||||||||||||||||||||||||||||||
Income from discontinued operations |
6,444 | 16,494 | (10,050 | ) | (60.9 | %) | 16,494 | 27,508 | (11,014 | ) | (40.0 | %) | ||||||||||||||||||||
Gain on sale of real estate assets |
122,425 | 160,990 | (38,565 | ) | (24.0 | %) | 160,990 | 48,893 | 112,097 | 229.3 | % | |||||||||||||||||||||
Total discontinued operations |
128,869 | 177,484 | (48,615 | ) | (27.4 | %) | 177,484 | 76,401 | 101,083 | 132.3 | % | |||||||||||||||||||||
Income before cumulative effect of change
in accounting principle |
215,198 | 271,525 | (56,327 | ) | (20.7 | %) | 271,525 | 173,618 | 97,907 | 56.4 | % | |||||||||||||||||||||
Cumulative effect of change in
accounting principle |
4,547 | | 4,547 | 100.0 | % | | | | | |||||||||||||||||||||||
Net income |
219,745 | 271,525 | (51,780 | ) | (19.1 | %) | 271,525 | 173,618 | 97,907 | 56.4 | % | |||||||||||||||||||||
Dividends attributable to preferred stock |
(8,700 | ) | (10,744 | ) | 2,044 | (19.0 | %) | (10,744 | ) | (17,896 | ) | 7,152 | (40.0 | %) | ||||||||||||||||||
Net income available to common stockholders |
$ | 211,045 | $ | 260,781 | $ | (49,736 | ) | (19.1 | %) | $ | 260,781 | $ | 155,722 | $ | 105,059 | 67.5 | % | |||||||||||||||
Net income available to common stockholders decreased $49,736,000, or 19.1%, to $211,045,000 in 2004. This decrease is primarily attributable to lower gains on sales as a result of reduced disposition activity from the historically high levels experienced in 2003, partially offset by increased net operating income from newly developed and acquired communities. Net income available to common stockholders increased $105,059,000 or 67.5% to $260,781,000 in 2003. This increase is primarily attributable to gains on sales of communities due to increased disposition activity, including gains reflected in equity in income of unconsolidated entities, and the absence of impairment losses in 2003, partially offset by increases in interest and depreciation expense.
Net operating income (NOI) is considered by management to be an important and appropriate supplemental measure to net income of the operating performance of our communities because it helps both investors and management to understand the core operations of a community or communities prior to the allocation of any corporate-level or financing-related costs. NOI reflects the operating performance of a community, and allows for an easy comparison of the operating performance of individual assets or groups of assets. In addition, because prospective buyers of real estate have different financing and overhead structures, with varying marginal impacts to overhead by acquiring real estate, NOI is considered by many in the real estate industry to be a useful measure for determining the value of a real estate asset or group of assets.
42
NOI is defined by us as total revenue less direct property operating expenses, including property taxes, and excludes:
| corporate-level property management and other indirect operating expenses; | |
| investments and investment management; | |
| interest income and expense; | |
| general and administrative expense; | |
| impairment losses; | |
| equity in income of unconsolidated entities; | |
| minority interest in consolidated partnerships; | |
| venture partner interest in profit-sharing; | |
| depreciation expense; | |
| gain on sale of real estate assets; | |
| cumulative effect of change in accounting principle; and | |
| income from discontinued operations. |
NOI does not represent cash generated from operating activities in accordance with GAAP. Therefore, NOI should not be considered an alternative to net income as an indication of our performance. NOI should also not be considered an alternative to net cash flow from operating activities, as determined by GAAP, as a measure of liquidity, nor is NOI necessarily indicative of cash available to fund cash needs. A calculation of NOI for 2004, 2003 and 2002, along with a reconciliation to net income for each year, is provided in the preceding table.
The NOI increase of $35,313,000 in 2004 and decrease of $583,000 in 2003, as compared to the prior years, consist of changes in the following categories (dollars in thousands):
2004 | 2003 | |||||||
Increase (Decrease) | Increase (Decrease)(1) | |||||||
Established Communities |
$ | (3,963 | ) | $ | (27,335 | ) | ||
Other Stabilized Communities |
16,818 | 9,145 | ||||||
Development and Redevelopment Communities |
23,138 | 18,727 | ||||||
Non-allocated |
(680 | ) | (1,120 | ) | ||||
Total |
$ | 35,313 | $ | (583 | ) | |||
(1) | For purposes of this table, amounts have been restated from amounts previously reported for changes in discountinued operations as described in Note 7, Discountinued Operations - Real Estate Assets Sold or Held for Sale, of our Consolidated Financial Statements. |
The NOI decreases in Established Communities were largely due to the effects of the weakened economy in our markets during 2003 and the first half of 2004. The impact of historical job losses in many of our markets, in addition to strong single-family home sales, aggravated a weak demand environment, which caused market rental rates to decline. However, 2004 was a year of transition, where modest job growth and declining unemployment claims reflected the early stages of an economic recovery. Strengthening apartment fundamentals, along with strong on-site execution, resulted in year-over-year increases in NOI during the latter half of 2004, as evidenced in the diminishing decline in NOI in 2004 as compared to 2003. Based on economic forecasts that project an acceleration in job growth in our markets in 2005 as compared to the modest job growth experienced in 2004, we expect an improved demand/supply ratio in 2005. Our occupancy has reached stabilized levels, and we began to increase rental rates and reduce concessions in the latter half of 2004. In 2005, we expect the positive momentum from 2004 to continue, resulting in growth in revenue from our Established Communities of 2.0% to 4.0% in 2005 as compared to 2004. We aggressively manage operating expenses, which we expect to increase by 1.5% to 3.5% in 2005, resulting in NOI growth for our Established Community portfolio of 2.5% to 4.5% in 2005 as compared to 2004.
Rental and other income increased in both 2004 and 2003 due to rental income generated from newly developed and acquired communities, as well as increased occupancy for our Established Communities, partially offset by declines in effective rental rates for our Established Communities. We expect continued improvement in apartment fundamentals due largely to the job growth projected for 2005.
43
Overall Portfolio The weighted average number of occupied apartment homes increased to 36,431 apartment homes for 2004 as compared to 32,629 apartment homes for 2003 and 30,437 in 2002. This change is primarily the result of increased homes available from newly developed and acquired communities and an increase in the overall occupancy rate, partially offset by communities sold in 2003 and 2004. The weighted average monthly revenue per occupied apartment home decreased to $1,479 in 2004 as compared to $1,508 in 2003 and $1,539 in 2002, primarily due to the poor demand/supply fundamentals in our markets that resulted in a high concessionary environment in certain of our markets.
Established Communities Rental revenue decreased $1,496,000, or 0.3%, in 2004 and $20,424,000, or 4.3%, in 2003. These decreases are due to declining rental rates, partially offset by increased economic occupancy as compared to the prior years. For 2004, the weighted average monthly revenue per occupied apartment home decreased 1.8% to $1,418 compared to $1,444 in 2003, partially due to the impact of increased concessions granted throughout 2003 and into 2004. The average economic occupancy increased from 93.8% in 2003 to 95.3% in 2004. Economic occupancy takes into account the fact that apartment homes of different sizes and locations within a community have different economic impacts on a communitys gross revenue. Economic occupancy is defined as gross potential revenue less vacancy loss, as a percentage of gross potential revenue. Gross potential revenue is determined by valuing occupied homes at leased rates and vacant homes at market rents. We expect rental revenue from Established Communities to increase 2.0% to 4.0% in 2005 as compared to 2004.
Although rental revenue from the Established Community portfolio as a whole was relatively flat in 2004 as compared to 2003, we had increases in Established Communities rental revenue in four of our six regions. The largest increase was in the Mid-Atlantic with an increase in rental revenue of 2.4% between years, reflecting an increase in both economic occupancy and average rental rates. In addition, in Southern California, we were able to increase average rental rates by 1.5%, while also increasing economic occupancy by 0.4%, resulting in an increase in rental revenue of 1.9% between years. The Midwest and Pacific Northwest experienced increases in rental revenue of 2.2% and 1.4%, respectively, during 2004 as compared to 2003, reflecting increased economic occupancy partially offset by declining average rental rates.
However, our total rental revenue from Established Communities was impacted by the continued declines in average rental rates in certain Northern California and Northeast markets. Northern California, which accounted for approximately 31.1% of Established Community rental revenue during 2004, experienced a decline in rental revenue of 3.1% in 2004 as compared to 2003, partially related to the continued impact of job losses experienced in the technology sector in prior years. Although economic occupancy in Northern California increased to an average of 95.6% in 2004, average rental rates dropped 3.4% to $1,365 from $1,413 during 2003. However, we began to see signs of improvement in Northern California during the last three months of 2004, as average rental rates and economic occupancy both increased sequentially. Therefore, we expect year-over-year revenue growth in Northern California in 2005.
The Northeast region accounted for approximately 34.2% of Established Community rental revenue during 2004. Rental revenue remained relatively flat as compared to 2003, as the region entered the early stages of economic recovery from the job losses experienced in the financial services sector in prior years. Economic occupancy increased by 2.5% during 2004, while average rental rates dropped 2.5% to $1,800 from $1,847 in 2003. The Northeast region appears to be stabilizing, as reflected in year-over-year rental revenue growth during the latter half of 2004. Although we expect pressure on rental rates to continue in the Northeast region, we expect year-over-year revenue growth in the Northeast in 2005, but at a lesser pace than other regions.
In accordance with GAAP, cash concessions are amortized as an offset to rental revenue over the approximate lease term, which is generally one year. As a supplemental measure, we also present rental revenue with concessions stated on a cash basis to help investors evaluate the impact of both current and historical concessions on GAAP based rental revenue and to more readily enable comparisons to revenue as
44
reported by other companies. Rental revenue with concessions stated on a cash basis also allows investors to understand historical trends in cash concessions, as well as current rental market conditions.
The following table reconciles total rental revenue in conformity with GAAP to total rental revenue adjusted to state concessions on a cash basis for our Established Communities for the years ended December 31, 2004 and 2003 (dollars in thousands). Information for the year ended December 31, 2002 is not presented, as Established Community classification is not applicable prior to January 1, 2003. See Note 9, Segment Reporting, of our Consolidated Financial Statements.
For the year ended | ||||||||
12-31-04 | 12-31-03 | |||||||
Rental revenue (GAAP basis) |
$ | 439,914 | $ | 441,410 | ||||
Concessions amortized |
16,260 | 12,506 | ||||||
Concessions granted |
(16,418 | ) | (14,567 | ) | ||||
Rental revenue adjusted to state
concessions on a cash basis |
$ | 439,756 | $ | 439,349 | ||||
Year-over-year % change GAAP revenue |
(0.3 | %) | n/a | |||||
Year-over-year % change cash
concession based revenue |
0.1 | % | n/a |
Concessions granted per move-in for Established Communities averaged $974 during 2004, an increase of 15.5% from $843 in 2003. Concessions granted per move-in peaked at $1,109 during the three months ended June 30, 2004, before subsiding to $861 during the three months ended December 31, 2004. The decrease in recent months is expected to continue into 2005 as demand/supply fundamentals improve with job growth and we regain pricing power. However, because we amortize concessions over the lease term, the historically high concessions from 2004 will continue to lower reported operating results in 2005.
Management, development and other fees decreased in both 2004 and 2003 as compared to prior years due to a decrease in the number of communities that we manage. In addition, in 2002 we recognized $711,000 in construction management fees in connection with the redevelopment of a community owned by a limited liability company in which we have a membership interest. In 2005, we expect management, development and other fees to increase as we begin to earn asset and property management fees from the discretionary investment fund discussed elsewhere in this report.
Direct property operating expenses, excluding property taxes increased in both 2004 and 2003 due to the addition of recently developed and acquired apartment homes, coupled with increased expenses due to salary increases and leasing bonuses, as well as increased make-ready costs associated with increasing occupancy.
For Established Communities, direct property operating expenses, excluding property taxes, increased $2,131,000, or 2.2%, to $141,823,000 in 2004 due primarily to increased salaries and leasing bonuses, as well as increased make-ready costs associated with increasing occupancy as discussed above. During 2003, operating expenses increased $5,724,000, or 6.1%, due primarily to inclement weather, increased insurance costs and bad debt expenses. We expect expense growth in 2005 to be consistent with growth levels in 2004 with pressure on salaries and utilities, partially offset by moderation in bad debt expenses, marketing costs and insurance.
Property taxes increased in both 2004 and 2003 as compared to prior years due to overall higher assessments and the addition of newly developed and redeveloped apartment homes, partially offset by property tax refunds.
For Established Communities, property taxes increased in 2004 and 2003 by $333,000 and $1,470,000, respectively, as compared to the prior year, due to overall higher assessments throughout all regions, partially offset by successful tax appeals. We expect property taxes to
45
increase in 2005 as local jurisdictions are expected to continue to seek additional revenue sources to offset budget deficits. We manage property tax increases internally, as well as engage third-party consultants, and appeal increases when appropriate.
Corporate-level property management and other indirect operating expenses increased in 2004 due to increased compensation costs. During 2003, corporate-level property management and other indirect operating expenses increased due to associate separation costs, as well as increased corporate-level marketing and customer service costs to respond to pressure on economic occupancy.
Investments and investment management reflects the costs incurred related to investment acquisitions, investment management and abandoned pursuit costs, which include the abandonment or impairment of development pursuits, acquisition pursuits and technology investments. Investments and investment management increased in 2004 as compared to 2003 due to costs incurred in forming a potential discretionary investment fund, increased compensation costs and increased abandoned pursuit costs. Investments and investment management decreased in 2003 as compared to 2002 due to decreases in abandoned pursuit costs. Abandoned pursuit costs were $1,726,000, $1,180,000 and $2,800,000 in 2004, 2003 and 2002, respectively. Abandoned pursuit costs can be volatile, and the activity experienced in any given year may not be experienced in future years. We expect investments and investment management costs to continue to increase in 2005 due to the costs associated with operating and managing the investment fund.
Interest expense decreased in 2004 as compared to 2003 primarily due to the repayment of unsecured debt and reissuance at lower interest rates, overall lower interest rates and lower average outstanding balances on our unsecured credit facility. Interest expense increased in 2003 as compared to 2002, primarily due to the issuance in late 2002 of unsecured notes and higher average outstanding balances on our unsecured credit facility, partially offset by the repayment of certain unsecured notes and overall lower interest rates on both short-term and long-term borrowings. We expect interest expense to increase in 2005 as interest rates rise and we increase our leverage from current levels.
Depreciation expense increased in both 2004 and 2003 primarily due to the completion of development and redevelopment activities, as well as the acquisition of new communities in 2002 and 2004.
General and administrative expense (G&A) increased in 2004 as a result of higher compensation expense, increased litigation and settlement costs associated with certain community and corporate matters and additional corporate governance costs, including costs relating to compliance with Sarbanes-Oxley. G&A increased in 2003 as a result of construction litigation relating to a community that has completed development and increased directors and officers (D&O) insurance, which was renewed in March 2003. We expect G&A to continue to increase in 2005 due to increased corporate governance (primarily Sarbanes-Oxley compliance) and compensation costs, but at a reduced pace as compared to 2004.
Impairment loss of $6,800,000 was recorded during 2002 related to two land parcels that were determined not likely to proceed to development and therefore were planned for disposition. No impairment losses were recorded in either 2004 or 2003.
Equity in income of unconsolidated entities decreased in 2004 and increased in 2003 primarily due to our share of the gain received on a community sold in 2003 which was accounted for under the equity method in which we held a 50% interest.
Interest income decreased in 2004 and 2003 as compared to prior years due to lower average cash balances invested and lower interest rates. In addition, effective January 1, 2004, we consolidated an entity from which we held a participating mortgage note due to the implementation of FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, and Interpretation of ARB No. 51, as revised in December 2003. Therefore, interest income that we recognized in 2003 and 2002 is not reflected in 2004 as such amounts were eliminated in consolidation. (See Note 1, Organization and Significant Accounting Policies, of the Consolidated Financial Statements). On October 15, 2004, we received payment in full of the outstanding mortgage note due from this entity. The mortgage note was repaid prior to its scheduled
46
maturity, and therefore the total proceeds of $33,994,000 included an early prepayment premium of approximately $1,240,000 (net of related legal costs) along with the unpaid principal balance and accrued interest. Upon repayment of the mortgage note, our economic interest in this entity ended, and therefore this entity was no longer considered a variable interest entity under FIN 46 and we discontinued consolidation.
Venture partner interest in profit-sharing represents the income allocated to our venture partner in a profit-sharing arrangement as discussed in Note 6, Investments in Unconsolidated Entities, of our Consolidated Financial Statements. Fluctuations as compared to prior years are due to changes in the net income of the underlying real estate. Effective December 31, 2004, we no longer account for our interest in this venture as a profit-sharing arrangement.
Minority interest in consolidated partnerships decreased in 2004 due to the consolidation of an entity under FIN 46, as discussed above. We do not hold an equity interest in this entity, and therefore 100% of the entitys net income or loss is recognized as minority interest in consolidated partnerships.
Income from discontinued operations represents the net income generated by communities sold during the period from January 1, 2002 through December 31, 2004. The decreases in 2004 and 2003 are due to the timing of the sale of five communities in 2004 and eleven communities in 2003.
Gain on sale of communities decreased in 2004 and increased in 2003 due to the volume of disposition activity in each year. The amount of gains realized depends on many factors, including the number of communities sold, the size and carrying value of those communities and the market conditions in the local area. We expect to continue to sell communities based on overall portfolio allocation needs as well as to respond to opportunities in the market to maximize risk adjusted returns.
Cumulative effect of change in accounting principle in 2004 is a result of the implementation of FIN 46, discussed above, and represents the difference between the net assets consolidated under FIN 46 and the previously recorded net assets.
Dividends attributable to preferred stock decreased during 2004 and 2003 primarily as a result of several preferred stock redemptions during 2003 and 2002.
Funds from Operations (FFO) is considered an appropriate supplemental measure of our operating and financial performance because, by excluding gains or losses related to dispositions of previously depreciated property and excluding real estate depreciation, which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates, FFO can help one compare the operating performance of a companys real estate between periods or as compared to different companies. We believe that in order to understand our operating results, FFO should be examined with net income as presented in our Consolidated Financial Statements. For a more detailed discussion and presentation of FFO, see Selected Financial Data, included in Item 6 of this report.
Liquidity and Capital Resources
Factors affecting our liquidity and capital resources are our cash flows from operations, financing activities and investing activities. Operating cash flow has historically been determined by: (i) the number of apartment homes currently owned, (ii) rental rates, (iii) occupancy levels and (iv) operating expenses with respect to apartment homes. The timing, source and amount of cash flow provided by financing activities and used in investing activities are sensitive to the capital markets environment, particularly to changes in interest rates. The timing and type of capital markets activity in which we engage, as well as our plans for development, redevelopment, acquisition and disposition activity, are affected by changes in the capital markets environment, such as changes in interest rates or the availability of cost-effective capital.
47
We regularly review our liquidity needs, the adequacy of cash flow from operations, and other expected liquidity sources to meet these needs. We believe our principal short-term liquidity needs are to fund:
| normal recurring operating expenses; | |
| debt service and maturity payments; | |
| preferred stock dividends and DownREIT partnership unit distributions; | |
| the minimum dividend payments required to maintain our REIT qualification under the Internal Revenue Code of 1986; | |
| development and redevelopment activity in which we are currently engaged; and | |
| opportunities for the acquisition of improved property. |
We anticipate that we can fully satisfy these needs from a combination of cash flow provided by operating activities, proceeds from asset dispositions and borrowing capacity under our variable rate unsecured credit facility.
Cash and cash equivalents totaled $1,582,000 at December 31, 2004, a decrease of $5,476,000 from $7,058,000 on December 31, 2003. The following discussion relates to changes in cash due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows included elsewhere in this report.
Operating Activities Net cash provided by operating activities increased to $275,678,000 in 2004 from $239,677,000 in 2003, primarily due to additional NOI from recently acquired and developed communities, partially offset by the loss of NOI from the 16 communities sold in 2004 and 2003, as discussed earlier in this report.
Investing Activities Net cash used in investing activities of $251,683,000 in 2004 related to investments in assets through development, redevelopment and acquisition of apartment communities, partially offset by proceeds from asset dispositions and the receipt of payment on a participating mortgage note. During 2004, we invested $498,020,000 in the purchase and development of real estate and capital expenditures:
| We began the development of six new communities. These communities, if developed as expected, will contain a total of 1,310 apartment homes, and the total capitalized cost, including land acquisition costs, is projected to be approximately $241,100,000. We completed the development of seven communities containing a total of 2,135 apartment homes for a total capitalized cost, including land acquisition cost, of $363,700,000. | |
| We began the redevelopment of three communities, two of which were acquired prior to 1999, and one of which was acquired in 2004 (as discussed below) with the intent of being owned by a discretionary investment fund. These communities contain 649 apartment homes and, if redeveloped as expected, will be completed for a total capitalized cost of $69,300,000, of which $55,100,000 was incurred prior to redevelopment. We completed the redevelopment of one community containing 308 apartment homes for a total capitalized cost of $44,000,000, of which $35,700,000 was incurred prior to redevelopment. | |
| We acquired five communities containing a total of 1,165 apartment homes for an aggregate purchase price of $134,216,000, which included the assumption of $8,155,000 of fixed rate mortgage debt. Four of these communities were acquired with the intent of being owned by a discretionary investment fund. | |
| We acquired ten parcels of land, including three parcels of improved land, in connection with Development Rights, for an aggregate purchase price of $122,775,000. | |
| We had capital expenditures relating to current communities real estate assets of $12,984,000 and non-real estate capital expenditures of $860,000. |
Financing Activities Net cash used in financing activities totaled $29,471,000 in 2004, consisting primarily of dividends paid and certain debt repayments, partially offset by a decrease in borrowings under our unsecured credit facility, issuance of mortgage notes payable, issuance of common stock for option
48
exercises and issuance of unsecured notes. See Note 3, Notes Payable, Unsecured Notes and Credit Facility, and Note 4, Stockholders Equity, of our Consolidated Financial Statements, for additional information.
Variable Rate Unsecured Credit Facility
We have a $500,000,000 revolving variable rate unsecured credit facility with JPMorgan Chase Bank and Wachovia Bank, N.A. serving as banks and syndication agents for a syndicate of commercial banks. Under the terms of the credit facility, if we elect to increase the facility by up to an additional $150,000,000, and one or more banks (from the syndicate or otherwise) voluntarily agree to provide the additional commitment, then we will be able to increase the facility up to $650,000,000, and no member of the syndicate of banks can prohibit such increase; such an increase in the facility will only be effective to the extent banks (from the syndicate or otherwise) choose to commit to lend additional funds. We pay participating banks, in the aggregate, an annual facility fee of approximately $750,000 in quarterly installments. The unsecured credit facility bears interest at varying levels based on the London Interbank Offered Rate (LIBOR), rating levels achieved on our unsecured notes and on a maturity schedule selected by us. The current stated pricing is LIBOR plus 0.55% per annum (3.02% on February 28, 2005). The spread over LIBOR can vary from LIBOR plus 0.50% to LIBOR plus 1.15% based upon the rating of our long-term unsecured debt. In addition, a competitive bid option is available for borrowings of up to $250,000,000. This option allows banks that are part of the lender consortium to bid to provide us loans at a rate that is lower than the stated pricing provided by the unsecured credit facility. The competitive bid option may result in lower pricing if market conditions allow. We had $100,000,000 outstanding under this competitive bid option at February 28, 2005 priced at LIBOR plus 0.29%, or 2.78%. We are subject to (i) certain customary covenants under the unsecured credit facility, including, but not limited to, maintaining certain maximum leverage ratios, a minimum fixed charges coverage ratio and minimum unencumbered assets and equity levels, and (ii) prohibitions on paying dividends in amounts that exceed 95% of our FFO, except as may be required to maintain our REIT status. The credit facility matures in May 2008, assuming our exercise of a one-year renewal option. At February 28, 2005, $291,500,000 was outstanding, $27,251,000 was used to provide letters of credit and $181,249,000 was available for borrowing under the unsecured credit facility.
Future Financing and Capital Needs Debt Maturities
One of our principal long-term liquidity needs is the repayment of medium and long-term debt at the time that such debt matures. For unsecured notes, we anticipate that no significant portion of the principal of these notes will be repaid prior to maturity. If we do not have funds on hand sufficient to repay our indebtedness as it becomes due, it will be necessary for us to refinance the debt. This refinancing may be accomplished by uncollateralized private or public debt offerings, additional debt financing that is collateralized by mortgages on individual communities or groups of communities, draws on our unsecured credit facility or by additional equity offerings. Although we believe we will have the capacity to meet our long-term liquidity needs, we cannot assure you that additional debt financing or debt or equity offerings will be available or, if available, that they will be on terms we consider satisfactory.
The following debt activity occurred during 2004:
| We repaid $125,000,000 in previously issued unsecured notes, along with any unpaid interest, pursuant to their scheduled maturity, and no prepayment penalties were incurred. In addition, we issued $150,000,000 in unsecured notes under our existing shelf registration statement at an annual interest rate of 5.375%. Interest on these notes is payable semi-annually on April 15 and October 15, and they mature in April 2014; | |
| We repaid $24,251,000 in fixed rate mortgage debt, secured by two current communities, repaid $10,400,000 in variable rate, tax-exempt debt related to the sale of a community and transferred $28,335,000 in variable rate, tax-exempt debt related to the sale of two communities to the respective purchasers; |
49
| We issued $82,800,000 in variable rate, conventional debt on three communities, and purchased interest rate protection agreements that serve to effectively limit the level to which interest rates can rise on this debt to a weighted average of 8.5%; | |
| We obtained a $50,000,000 secured construction loan for the construction of a development community that will be owned and operated in a joint venture entity upon completion. Outstanding draws ($6,278,000 as December 31, 2004) will bear interest at a variable rate and will come due in March 2008, assuming the exercise of two one-year extension options; | |
| We issued $16,765,000 in variable rate, conventional debt on one community; | |
| We assumed $8,155,000 in fixed rate, conventional mortgage debt in conjunction with the acquisition of a community; | |
| We assumed $20,141,000 in fixed rate debt in connection with the acquisition of three parcels of improved land related to three Development Rights; | |
| We replaced the credit enhancements, including interest rate swaps, on approximately $87,000,000 of our variable rate, tax-exempt debt when such credit enhancements expired, of which $9,580,000 was transferred upon the sale of a community to the respective purchaser. We put in place interest rate protection agreements that serve to effectively limit the level to which interest rates can rise on the remaining debt to a range of 6.7% to 9.0%; and | |
| We renegotiated the terms of a fixed rate, tax-exempt bond on one community in the amount of $9,780,000 to decrease the annual interest rate from 7.0% to 4.9%. |
In January 2005, we repaid $150,000,000 in previously issued unsecured notes, along with any unpaid interest, pursuant to their scheduled maturity. No prepayment penalty was incurred. In addition, in March 2005, we issued $100,000,000 in unsecured notes under our existing shelf registration statement at an annual effective interest rate of 4.999%. Interest on these notes is payable semi-annually on March 15 and September 15, and they mature in March 2013.
We currently have an effective shelf registration statement on file with the Securities and Exchange Commission. The shelf registration statement originally provided $750,000,000 of debt and equity capacity, however, only $370,984,000 remains outstanding (after consideration of the March 2005 issuance discussed above). We cannot assure you that market conditions will permit us to issue debt or equity securities on cost-effective terms or that the registration statement will remain available and effective at all times.
The table on the following page details debt maturities for the next five years, excluding our unsecured credit facility, for debt outstanding at December 31, 2004 (dollars in thousands).
50
All-In | Principal | |||||||||||||||||||||||||||||||||||||
interest | maturity | Balance outstanding | Scheduled maturities | |||||||||||||||||||||||||||||||||||
Community | rate (1) | date | 12-31-03 | 12-31-04 | 2005 | 2006 | 2007 | 2008 | 2009 | Thereafter | ||||||||||||||||||||||||||||
Tax-exempt bonds |
||||||||||||||||||||||||||||||||||||||
Fixed rate |
||||||||||||||||||||||||||||||||||||||
CountryBrook |
6.30% | Mar-2012 | $ | 17,628 | $ | 17,145 | $ | 559 | $ | 596 | $ | 634 | $ | 676 | $ | 719 | $ | 13,961 | ||||||||||||||||||||
Avalon at Symphony Glen |
4.90% | Jul-2024 | 9,780 | 9,780 | | | | | | 9,780 | ||||||||||||||||||||||||||||
Avalon View |
7.55% | Aug-2024 | 17,345 | 16,920 | 455 | 485 | 518 | 555 | 595 | 14,312 | ||||||||||||||||||||||||||||
Avalon at Lexington |
6.55% | Feb-2025 | 13,477 | 13,151 | 347 | 368 | 391 | 415 | 441 | 11,189 | ||||||||||||||||||||||||||||
Avalon at Nob Hill |
5.80% | Jun-2025 | 19,149 | 18,847 | (2) | 352 | 378 | 405 | 435 | 466 | 16,811 | |||||||||||||||||||||||||||
Avalon Campbell |
6.48% | Jun-2025 | 35,065 | 34,395 | (2) | 781 | 838 | 898 | 963 | 1,033 | 29,882 | |||||||||||||||||||||||||||
Avalon Pacifica |
6.48% | Jun-2025 | 15,906 | 15,602 | (2) | 354 | 380 | 408 | 437 | 469 | 13,554 | |||||||||||||||||||||||||||
Avalon Knoll |
6.95% | Jun-2026 | 12,748 | 12,502 | 263 | 282 | 302 | 324 | 347 | 10,984 | ||||||||||||||||||||||||||||
Avalon Landing |
6.85% | Jun-2026 | 6,301 | 6,177 | 132 | 142 | 152 | 162 | 173 | 5,416 | ||||||||||||||||||||||||||||
Avalon Fields |
7.55% | May-2027 | 11,106 | 10,912 | 206 | 222 | 239 | 256 | 275 | 9,714 | ||||||||||||||||||||||||||||
Avalon West |
7.73% | Dec-2036 | 8,396 | 8,327 | 76 | 80 | 85 | 91 | 98 | 7,897 | ||||||||||||||||||||||||||||
Avalon Oaks |
7.45% | Jul-2041 | 17,530 | 17,426 | 112 | 120 | 128 | 138 | 147 | 16,781 | ||||||||||||||||||||||||||||
Avalon Oaks West |
7.48% | Apr-2043 | 17,336 | 17,239 | 102 | 110 | 117 | 125 | 134 | 16,651 | ||||||||||||||||||||||||||||
201,767 | 198,423 | 3,739 | 4,001 | 4,277 | 4,577 | 4,897 | 176,932 | |||||||||||||||||||||||||||||||
Variable rate (4)
|
||||||||||||||||||||||||||||||||||||||
Avalon at Laguna Niguel (5) |
| Mar-2009 | 10,400 | | | | | | | | ||||||||||||||||||||||||||||
The Promenade |
3.93% | Oct-2010 | 33,185 | 32,663 | 562 | 605 | 652 | 701 | 755 | 29,388 | ||||||||||||||||||||||||||||
Waterford |
2.47% | Jul-2014 | 33,100 | 33,100 | (3) | | | | | | 33,100 | |||||||||||||||||||||||||||
Avalon at Mountain View |
2.47% | Feb-2017 | 18,300 | 18,300 | (3) | | | | | | 18,300 | |||||||||||||||||||||||||||
Avalon at Foxchase I |
2.47% | Nov-2017 | 16,800 | 16,800 | (3) | | | | | | 16,800 | |||||||||||||||||||||||||||
Avalon at Foxchase II |
2.47% | Nov-2017 | 9,600 | 9,600 | (3) | | | | | | 9,600 | |||||||||||||||||||||||||||
Fairway Glen (5) |
| Nov-2017 | 9,580 | | (3) | | | | | | | |||||||||||||||||||||||||||
Avalon at Mission Viejo |
3.07% | Jun-2025 | 7,039 | 6,928 | (6) | 127 | 138 | 148 | 159 | 170 | 6,186 | |||||||||||||||||||||||||||
Avalon Greenbriar (5) |
| May-2026 | 18,755 | | | | | | | | ||||||||||||||||||||||||||||
Avalon at Fairway Hills I |
2.98% | Jun-2026 | 11,500 | 11,500 | | | | | | 11,500 | ||||||||||||||||||||||||||||
168,259 | 128,891 | 689 | 743 | 800 | 860 | 925 | 124,874 | |||||||||||||||||||||||||||||||
Conventional loans (7) |
||||||||||||||||||||||||||||||||||||||
Fixed rate |
||||||||||||||||||||||||||||||||||||||
$125 million unsecured notes |
6.73% | Feb-2004 | 125,000 | | | | | | | | ||||||||||||||||||||||||||||
$100 million unsecured notes |
6.75% | Jan-2005 | 100,000 | 100,000 | 100,000 | | | | | | ||||||||||||||||||||||||||||
$50 million unsecured notes |
6.50% | Jan-2005 | 50,000 | 50,000 | 50,000 | | | | | | ||||||||||||||||||||||||||||
$150 million unsecured notes |
6.93% | Jul-2006 | 150,000 | 150,000 | | 150,000 | | | | | ||||||||||||||||||||||||||||
$150 million unsecured notes |
5.18% | Aug-2007 | 150,000 | 150,000 | | | 150,000 | | | | ||||||||||||||||||||||||||||
$110 million unsecured notes |
7.13% | Dec-2007 | 110,000 | 110,000 | | | 110,000 | | | | ||||||||||||||||||||||||||||
$50 million unsecured notes |
6.63% | Jan-2008 | 50,000 | 50,000 | | | | 50,000 | | | ||||||||||||||||||||||||||||
$150 million unsecured notes |
8.37% | Jul-2008 | 150,000 | 150,000 | | | | 150,000 | | | ||||||||||||||||||||||||||||
$150 million unsecured notes |
7.63% | Aug-2009 | 150,000 | 150,000 | | | | | 150,000 | | ||||||||||||||||||||||||||||
$200 million unsecured notes |
7.67% | Dec-2010 | 200,000 | 200,000 | | | | | | 200,000 | ||||||||||||||||||||||||||||
$300 million unsecured notes |
6.79% | Sep-2011 | 300,000 | 300,000 | | | | | | 300,000 | ||||||||||||||||||||||||||||
$50 million unsecured notes |
6.31% | Sep-2011 | 50,000 | 50,000 | | | | | | 50,000 | ||||||||||||||||||||||||||||
$250 million unsecured notes |
6.26% | Nov-2012 | 250,000 | 250,000 | | | | | | 250,000 | ||||||||||||||||||||||||||||
$150 million unsecured notes |
5.51% | Apr-2014 | | 150,000 | | | | | | 150,000 | ||||||||||||||||||||||||||||
Avalon at Pruneyard |
7.25% | May-2004 | 12,870 | | | | | | | | ||||||||||||||||||||||||||||
Avalon Walk II |
8.93% | Aug-2004 | 11,437 | | | | | | | | ||||||||||||||||||||||||||||
Wheaton Development Right |
6.99% | Oct-2008 | | 4,660 | 70 | 76 | 82 | 4,432 | | | ||||||||||||||||||||||||||||
Twinbrook Development Right |
7.25% | Oct-2011 | | 8,545 | 156 | 168 | 182 | 194 | 211 | 7,634 | ||||||||||||||||||||||||||||
Avalon Redondo Beach |
4.84% | Oct-2011 | | 16,765 | | | | | | 16,765 | ||||||||||||||||||||||||||||
Briarcliffe
Lakeside (8) |
6.90% | Feb-2028 | | 8,104 | 133 | 142 | 153 | 162 | 175 | 7,339 | ||||||||||||||||||||||||||||
Avalon at Tysons West |
5.55% | Jul-2028 | | 6,819 | 138 | 146 | 155 | 162 | 173 | 6,045 | ||||||||||||||||||||||||||||
Avalon Orchards |
7.65% | Jul-2033 | 20,574 | 20,353 | 238 | 254 | 272 | 292 | 313 | 18,984 | ||||||||||||||||||||||||||||
1,879,881 | 1,925,246 | 150,735 | 150,786 | 260,844 | 205,242 | 150,872 | 1,006,767 | |||||||||||||||||||||||||||||||
Variable rate (4)
|
||||||||||||||||||||||||||||||||||||||
Avalon on
the Sound (9) |
3.90% | Apr-2005 | 36,526 | | | | | | | | ||||||||||||||||||||||||||||
Del Rey |
3.90% | Sep-2007 | | 6,278 | | | 6,278 | | | | ||||||||||||||||||||||||||||
Avalon Ledges |
3.83% | May-2009 | | 19,674 | (6) | 583 | 616 | 651 | 688 | 17,136 | | |||||||||||||||||||||||||||
Avalon at Flanders Hill |
3.83% | May-2009 | | 22,429 | (6) | 665 | 703 | 742 | 784 | 19,535 | | |||||||||||||||||||||||||||
Newton Highlands |
3.77% | May-2009 | | 39,902 | (6) | 1,204 | 1,265 | 1,329 | 1,397 | 34,707 | | |||||||||||||||||||||||||||
36,526 | 88,283 | 2,452 | 2,584 | 9,000 | 2,869 | 71,378 | | |||||||||||||||||||||||||||||||
Total indebtedness excluding unsecured credit facility |
$ | 2,286,433 | $ | 2,340,843 | $ | 157,615 | $ | 158,114 | $ | 274,921 | $ | 213,548 | $ | 228,072 | $ | 1,308,573 | ||||||||||||||||||||||
(1) | Includes credit enhancement fees, facility fees, trustees fees and other fees. | |||
(2) | Financed by variable rate, tax-exempt debt, but interest rate is effectively fixed at December 31, 2004 and 2003 at the rate indicated through a swap agreement. | |||
(3) | Financed by variable rate, tax-exempt debt, that was effectively fixed through a swap agreement at December 31, 2003 and was reported as fixed rate debt at that time. The debt was restructured in February 2004 such that the interest rate was capped through an interest rate protection agreement and is currently included as variable rate debt for financial reporting purposes. | |||
(4) | Variable rates are given as of December 31, 2004. | |||
(5) | Included in liabilities related to real estate assets held for sale on our Consolidated Balance Sheets as of December 31, 2003 included elsewhere in this report. | |||
(6) | Financed by variable rate debt, but interest rate is capped through an interest rate protection agreement. | |||
(7) | Balances outstanding do not include $552 of debt discount and $284 of debt premium as of December 31, 2004 and December 31, 2003, respectively, reflected in unsecured notes on our Consolidated Balance Sheets included elsewhere in this report. | |||
(8) | We have the option to prepay this note without penalty in February 2008; if not prepaid, the interest rate will increase by 2% for the remaining term. | |||
(9) | Variable rate construction loan was refinanced in March 2004, extending the maturity date to April 2005. This community was deconsolidated as of December 31, 2004. See Note 6, Investments in Unconsolidated Real Estate Entities, of our Consolidated Financial Statements for details regarding the deconsolidation and the note balance as of December 31, 2004. |
51
Future Financing and Capital Needs Portfolio and Other Activity
As of December 31, 2004, we had ten new communities under construction, for which a total estimated cost of $145,012,000 remained to be invested. In addition, we had four communities under reconstruction, for which a total estimated cost of $15,710,000 remained to be invested. Substantially all of the capital expenditures necessary to complete the communities currently under construction and reconstruction, as well as development costs related to pursuing Development Rights, will be funded from:
| the remaining capacity under our current $500,000,000 unsecured credit facility; | |
| the net proceeds from sales of existing communities; | |
| retained operating cash; | |
| the issuance of debt or equity securities; and/or | |
| private equity funding. |
Before planned reconstruction activity, including reconstruction activity related to a discretionary investment fund discussed below, or the construction of a Development Right begins, we intend to arrange adequate financing to complete these undertakings, although we cannot assure you that we will be able to obtain such financing. In the event that financing cannot be obtained, we may have to abandon Development Rights, write-off associated pre-development costs that were capitalized and/or forego reconstruction activity. In such instances, we will not realize the increased revenues and earnings that we expected from such Development Rights or reconstruction activity and significant losses could be incurred.
We have engaged in discussions with a limited number of institutional investors regarding the formation of a discretionary fund that would acquire and operate apartment communities. This fund would serve, for a period of three years from its initial closing date or until 80% of its committed capital is invested, as the exclusive vehicle through which we would acquire apartment communities, subject to certain exceptions. These exceptions include significant individual asset and portfolio acquisitions, properties acquired in tax-deferred transactions and acquisitions that are inadvisable or inappropriate for the fund, if any. The fund would not restrict our development activities, and would terminate after a term of eight years, subject to two one-year extensions. As of February 28, 2005, we have acquired four communities with the intent of being owned by the fund, but which are currently consolidated and included in our operating results. We are currently targeting acquisitions for the fund where value creation opportunities are present through one or more of the following: redevelopment activities, market cycle opportunities or improved property operations. We expect the fund to have equity commitments of up to $330,000,000 and the ability to employ leverage through debt financings up to 65% on a portfolio basis, which would enable the fund to invest up to $940,000,000. We would contribute 20% of the total equity up to $50,000,000. We expect closing on the equity funding during the first quarter of 2005. There can be no assurance as to when or if such a fund will be formed or, if formed, what its size, terms or investment performance will be.
We have also recently increased our use of joint ventures to hold individual real estate assets, pursuant to which certain developments will be held upon completion through partnership vehicles. We generally employ joint ventures primarily to mitigate asset concentration or market risk and secondarily as a source of liquidity. Each joint venture or partnership agreement has been and will continue to be individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture or partnership agreement. However, we cannot assure you that we will continue to enter into joint ventures in the future, or that, if we do, we will achieve our objectives.
52
The following joint venture activity occurred during 2004:
| We entered into a joint venture agreement with an unrelated third-party for the development of Avalon Chrystie Place I. We hold a 20% equity interest in this joint venture entity (with a right to 50% of distributions after achievement of a threshold return), with the remaining 80% equity interest held by the third-party; | |
| We entered into an agreement with an unrelated third-party which provides that, after we complete construction of Avalon Del Rey, the community will be owned and operated by a joint venture between us and the third-party. Upon construction completion, the third-party venture partner will invest $49,000,000 and will be granted a 70% ownership interest in the venture, while we retain a 30% equity interest; | |
| We entered into an agreement to develop Avalon at Juanita Village through a wholly-owned taxable REIT subsidiary and, upon construction completion, contribute the community to a joint venture. Upon contribution of the community to the joint venture, we expect to be reimbursed for all costs incurred to develop the community. The third-party joint venture partner will receive a 100% equity interest in the joint venture and will manage the joint venture. We will receive a residual profits interest and will be engaged to manage the community for a property management fee; and | |
| We entered into a joint venture agreement with an unrelated third-party for the development of Avalon at Mission Bay North II, which is expected to begin construction in early 2005. We hold a 25% equity interest in this joint venture entity, with the remaining 75% equity interest held by the third-party. |
In evaluating our allocation of capital within our markets, we often sell assets that do not meet our long-term investment criteria or when capital and real estate markets allow us to realize a portion of the value created over the past business cycle and redeploy the proceeds from those sales to develop and redevelop communities. In response to real estate and capital markets conditions, including strong institutional demand for product in our markets, we sold five communities in 2004, and anticipate selling additional communities when opportunities arise for harvesting value in 2005. However, we cannot assure you that assets can continue to be sold on terms that we consider satisfactory or that market conditions will continue to make the sale of assets an appealing strategy. Because the proceeds from the sale of communities may not be immediately redeployed into revenue generating assets, the immediate effect of a sale of a community for a gain is to increase net income, but reduce future total revenues, total expenses, NOI and FFO. As of February 28, 2005, we have two communities classified as held for sale under GAAP. We are actively pursuing the disposition of these communities and expect to close on these dispositions in 2005. However, we cannot assure you that these communities will be sold as planned.
Off Balance Sheet Arrangements
We own interests in unconsolidated real estate entities, with ownership interests up to 50%. Three of these unconsolidated real estate entities, Avalon Terrace, LLC, CVP I, LLC and AvalonBay Redevelopment, LLC have debt outstanding as of December 31, 2004. Avalon Terrace, LLC has $22,500,000 of variable rate debt which matures in November 2005 and is payable by the unconsolidated real estate entity with operating cash flow from the underlying real estate. CVP I, LLC has a $117,000,000 construction loan which matures in February 2009, assuming exercise of two one-year renewal options, and is payable by the unconsolidated real estate entity. AvalonBay Redevelopment, LLC has $36,124,000 of variable rate debt which matures in April 2005 and is payable by the unconsolidated real estate entity with operating cash flow from the underlying real estate. We have not guaranteed the debt on Avalon Terrace, LLC and AvalonBay Redevelopment, LLC, nor do we have any obligation to fund this debt should the unconsolidated real estate entities be unable to do so. However, in connection with the general contractor services that we provide to CVP I, LLC, the entity that owns and is developing Avalon Chrystie Place I, we have provided a construction completion guarantee to the lender in order to fulfill their standard financing requirements related to the construction financing. Our obligations under this guarantee will terminate following construction completion once all of the lenders standard completion requirements have been satisfied. We currently expect this to occur in 2006. There are no lines of credit, side agreements, financial guarantees or any other derivative financial instruments related to or between us and our unconsolidated real estate entities. In evaluating our capital structure and overall leverage, management takes into consideration our proportionate share of this unconsolidated debt. For more information
53
regarding the operations of our unconsolidated entities see Note 6, Investments in Unconsolidated Real Estate Entities, of our Consolidated Financial Statements.
Contractual Obligations
We currently have contractual obligations consisting primarily of long-term debt obligations and lease obligations for certain land parcels and regional and administrative office space. Scheduled contractual obligations required for the next five years and thereafter are as follows as of December 31, 2004 (dollars in thousands):
Payments due by period | ||||||||||||||||||||
Less than 1 | More than 5 | |||||||||||||||||||
Total | Year | 1-3 Years | 3-5 Years | Years | ||||||||||||||||
Long-Term Debt Obligations (1) |
$ | 2,442,843 | $ | 259,615 | $ | 433,035 | $ | 441,620 | $ | 1,308,573 | ||||||||||
Operating Lease Obligations |
393,075 | 4,061 | 8,162 | 7,641 | 373,211 | |||||||||||||||
Total |
$ | 2,835,918 | $ | 263,676 | $ | 441,197 | $ | 449,261 | $ | 1,681,784 | ||||||||||
(1) | Includes $102,000 outstanding under our variable rate unsecured credit facility as of December 31, 2004. The table of contractual obligations assumes repayment of this amount in 2005 See Liquidity and Capital Resources. |
Inflation and Deflation
Substantially all of our apartment leases are for a term of one year or less. In an inflationary environment, this may allow us to realize increased rents upon renewal of existing leases or the beginning of new leases. Short-term leases generally minimize our risk from the adverse effects of inflation, although these leases generally permit residents to leave at the end of the lease term and therefore expose us to the effect of a decline in market rents. In a deflationary rent environment, we may be exposed to declining rents more quickly under these shorter-term leases.
Forward-Looking Statements
This Form 10-K contains forward-looking statements as that term is defined under the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by our use of the words believe, expect, anticipate, intend, estimate, assume, project, plan, may, shall, will and other similar expressions in this Form 10-K, that predict or indicate future events and trends and that do not report historical matters. These statements include, among other things, statements regarding our intent, belief or expectations with respect to:
| our potential development, redevelopment, acquisition or disposition of communities; | |
| the timing and cost of completion of apartment communities under construction, reconstruction, development or redevelopment; | |
| the timing of lease-up, occupancy and stabilization of apartment communities; | |
| the pursuit of land on which we are considering future development; | |
| the anticipated operating performance of our communities; | |
| cost, yield and earnings estimates; | |
| our declaration or payment of distributions; | |
| our joint venture and discretionary fund activities; | |
| our policies regarding investments, indebtedness, acquisitions, dispositions, financings and other matters; | |
| our qualification as a REIT under the Internal Revenue Code; | |
| the real estate markets in Northern and Southern California and markets in selected states in the Mid-Atlantic, Northeast, Midwest and Pacific Northwest regions of the United States and in general; |
54
| the availability of debt and equity financing; | |
| interest rates; | |
| general economic conditions; and | |
| trends affecting our financial condition or results of operations. |
We cannot assure the future results or outcome of the matters described in these statements; rather, these statements merely reflect our current expectations of the approximate outcomes of the matters discussed. You should not rely on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control. These risks, uncertainties and other factors may cause our actual results, performance or achievements to differ materially from the anticipated future results, performance or achievements expressed or implied by these forward-looking statements. Some of the factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, but are not limited to, the following:
| we may fail to secure development opportunities due to an inability to reach agreements with third parties or to obtain desired zoning and other local approvals; | |
| we may abandon or defer development opportunities for a number of reasons, including changes in local market conditions which make development less desirable, increases in costs of development and increases in the cost of capital, resulting in losses; | |
| construction costs of a community may exceed our original estimates; | |
| we may not complete construction and lease-up of communities under development or redevelopment on schedule, resulting in increased interest costs and construction costs and a decrease in our expected rental revenues; | |
| occupancy rates and market rents may be adversely affected by competition and local economic and market conditions which are beyond our control; | |
| financing may not be available on favorable terms or at all, and our cash flow from operations and access to cost effective capital may be insufficient for the development of our pipeline which could limit our pursuit of opportunities; | |
| our cash flow may be insufficient to meet required payments of principal and interest, and we may be unable to refinance existing indebtedness or the terms of such refinancing may not be as favorable as the terms of existing indebtedness; | |
| we may be unsuccessful in closing, managing or investing in the discretionary investment fund; and | |
| we may be unsuccessful in managing changes in our portfolio composition. |
In addition, these forward-looking statements represent our estimates and assumptions only as of the date of this report. We do not undertake to update these forward-looking statements, and therefore they may not represent our estimates and assumptions after the date of this report.
ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to certain financial market risks, the most predominant being fluctuations in interest rates. We monitor interest rate fluctuations as an integral part of our overall risk management program, which recognizes the unpredictability of financial markets and seeks to reduce the potentially adverse effect on our results of operations. The effect of interest rate fluctuations historically has been small relative to other factors affecting operating results, such as rental rates and occupancy. The specific market risks and the potential impact on our operating results are described below.
Our operating results are affected by changes in interest rates as a result of borrowings under our variable rate unsecured credit facility as well as outstanding bonds with variable interest rates. We had $217,174,000 and $168,505,000 in variable rate debt outstanding as of December 31, 2004 and 2003, respectively. If interest rates on the variable rate debt had been 100 basis points higher throughout 2004 and 2003, our annual interest costs would have increased by approximately $3,682,000 and $2,665,000, respectively, based on balances outstanding during the applicable years.
55
We currently use interest rate protection agreements (consisting of interest rate swap and cap agreements) to reduce the impact of interest rate fluctuations on certain variable rate indebtedness. Under swap agreements:
| we agree to pay to a counterparty the interest that would have been incurred on a fixed principal amount at a fixed interest rate (generally, the interest rate on a particular treasury bond on the date the agreement is entered into, plus a fixed increment), and | |
| the counterparty agrees to pay to us the interest that would have been incurred on the same principal amount at an assumed floating interest rate tied to a particular market index. |
As of December 31, 2004, the effect of swap agreements is to fix the interest rate on approximately $69,000,000 of our variable rate, tax-exempt debt. Furthermore, a swap agreement to fix the interest rate on approximately $22,500,000 of unconsolidated variable rate debt existed as of December 31, 2004. The interest rate protection provided by certain swap agreements on the consolidated variable rate, tax-exempt debt was not electively entered into by us but, rather, was a requirement of either the bond issuer or the credit enhancement provider related to certain of our tax-exempt bond financings. Because the counterparties providing the swap agreements are major financial institutions which have an A+ or better credit rating by the Standard & Poors Ratings Group and the interest rates fixed by the swap agreements are significantly higher than current market rates for such agreements, we do not believe there is exposure at this time to a default by a counterparty provider. Had these swap agreements not been in place during 2004 and 2003, our annual interest costs would have been approximately $2,769,000 and $6,027,000 lower, respectively, based on balances outstanding and reported interest rates during the applicable years. However, if the variable interest rates on this debt had been 100 basis points higher throughout 2004 and 2003 and these swap agreements had not been in place, our annual interest costs would have been approximately $2,073,000 and $4,581,000 lower, respectively.
In addition, changes in interest rates affect the fair value of our fixed rate debt, which impacts the fair value of our aggregate indebtedness. Debt securities and notes payable (excluding our variable rate unsecured credit facility) with an aggregate carrying value of $2,340,843,000 at December 31, 2004 had an estimated aggregate fair value of $2,532,620,000 at December 31, 2004. Fixed rate debt represented $2,123,669,000 of the carrying value and $2,246,602,000 of the fair value at December 31, 2004. If interest rates had been 100 basis points higher as of December 31, 2004, the fair value of this fixed rate debt would have decreased by $101,157,000.
56
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
The response to this Item 8 is included as a separate section of this Annual Report on Form 10-K.
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
ITEM 9a. | CONTROLS AND PROCEDURES |
(a) Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this report, the Company carried out an evaluation under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. We continue to review and document our disclosure controls and procedures, including our internal control over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.
(b) Managements Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2004 based on the framework in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2004.
Managements assessment of the effectiveness of our internal control over financial reporting as of December 31, 2004 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included elsewhere herein.
(c) Changes in Internal Control Over Financial Reporting. There was no change in our internal control over financial reporting that occurred during the fourth quarter of the period covered by this Annual Report on Form 10-K that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9b. | OTHER INFORMATION |
None.
57
PART III
ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT |
Information pertaining to directors and executive officers of the Company and the Companys Code of Conduct and Conflict of Interest Policy are incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 11, 2005.
ITEM 11. | EXECUTIVE COMPENSATION |
Information pertaining to executive compensation is incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 11, 2005.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Information pertaining to security ownership of management and certain beneficial owners of the Companys common stock is incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 11, 2005.
The Company maintains the 1994 Stock Incentive Plan (the 1994 Plan) and the 1996 Non-Qualified Employee Stock Purchase Plan (the ESPP), pursuant to which common stock or other equity awards may be issued or granted to eligible persons.
The following table gives information about equity awards under the Companys 1994 Plan and ESPP as of December 31, 2004:
(a) | (b) | (c) | ||||
Number of securities | ||||||
remaining available for | ||||||
Number of securities to be | Weighted-average | future issuance under equity | ||||
issued upon exercise of | exercise price of | compensation plans | ||||
outstanding options, | outstanding options, | (excluding securities | ||||
Plan category | warrants and rights | warrants and rights | reflected in column (a)) | |||
Equity compensation
plans approved by
security holders
(1)
|
2,383,675(2) (3) | $42.39 (3) (4) | 2,311,249 (5) | |||
Equity compensation
plans not approved
by security holders
(6)
|
| n/a | 813,514 | |||
Total |
2,383,675 | $42.39 (3) (4) | 3,124,763 | |||
(1) Consists of the 1994 Plan.
(2) Includes 106,857 deferred units granted under the 1994 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis, but does not include 232,028 shares of restricted stock that are outstanding and that are already reflected in the Companys outstanding shares.
(3) Does not include outstanding options to acquire 186,262 shares, at a weighted-average exercise price of $37.72 per share, that were assumed, in connection with the 1998 merger of Avalon Properties, Inc. with and into the Company, under the Avalon Properties, Inc. 1995 Equity Incentive Plan and the Avalon Properties, Inc. 1993 Stock Option and Incentive Plan.
58
(4) Excludes deferred units granted under the 1994 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis.
(5) The 1994 Plan incorporates an evergreen formula pursuant to which the aggregate number of shares reserved for issuance under the 1994 Plan will increase annually. On each January 1, the aggregate number of shares reserved for issuance under the 1994 Plan will increase by a number of shares equal to a percentage (ranging from 0.48% to 1.00%) of all outstanding shares of common stock at the end of the year. The exact percentage used is determined based on the percentage of all awards made under the 1994 Plan during the calendar year that were in the form of stock options with an exercise price equal to the fair market value of a share of common stock on the date of the grant. In accordance with this procedure, on January 1, 2005, the maximum number of shares remaining available for future issuance under the 1994 Plan was increased by 599,306 to 2,910,555.
(6) Consists of the ESPP.
The ESPP, which was adopted by the Board of Directors on October 29, 1996, has not been approved by our shareholders. A further description of the ESPP appears in Note 10, Stock-Based Compensation Plans, of our Consolidated Financial Statements included in this report.
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
Information pertaining to certain relationships and related transactions is incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 11, 2005.
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Information pertaining to the fees paid to and services provided by the Companys principal accountant is incorporated herein by reference to the Companys Proxy Statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Form 10-K with respect to the Annual Meeting of Stockholders to be held on May 11, 2005.
59
PART IV
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K | |
15(a)(1)
|
Financial Statements |
Index to Financial Statements
Consolidated Financial Statements and Financial Statement Schedule:
Reports
of Independent Registered Public Accounting Firm
|
F-1 | |
Consolidated Balance Sheets as of December 31, 2004 and 2003
|
F-3 | |
Consolidated Statements of Operations and Other Comprehensive Income for the years ended December 31, 2004, 2003 and 2002 |
F-4 | |
Consolidated Statements of Stockholders Equity for the years ended December 31, 2004, 2003 and 2002 |
F-5 | |
Consolidated Statements of Cash Flows for the years ended December 31, 2004, 2003 and 2002 |
F-6 | |
Notes to Consolidated Financial Statements
|
F-8 |
15(a)(2)
|
Financial Statement Schedule | |||
Schedule III Real Estate and Accumulated Depreciation | F-31 | |||
15(a)(3)
|
Exhibits | |||
The exhibits listed on the accompanying Index to Exhibits are filed as a part of this report. | ||||
15(b)
|
Reports on Form 8-K | |||
None. |
60
INDEX TO EXHIBITS
EXHIBIT | ||||
NO. | DESCRIPTION | |||
3(i).1
|
| Articles of Amendment and Restatement of Articles of Incorporation of the Company, dated as of June 4, 1998. (Incorporated by reference to Exhibit 3(i).1 to Form 10-Q of the Company filed August 14, 1998.) | ||
3(i).2
|
| Articles of Amendment, dated as of October 2, 1998. (Incorporated by reference to Exhibit 3.1(ii) to the Companys Current Report on Form 8-K filed October 6, 1998.) | ||
3(i).3
|
| Articles Supplementary, dated as of October 13, 1998, relating to the 8.70% Series H Cumulative Redeemable Preferred Stock. (Incorporated by reference to Exhibit 1 to Form 8-A of the Company filed October 14, 1998.) | ||
3(ii).1
|
| Amended and Restated Bylaws of the Company, as adopted by the Board of Directors on February 13, 2003. (Incorporated by reference to Exhibit 3(ii) to Form 10-K of the Company filed March 11, 2003.) | ||
4.1
|
| Indenture of Avalon Properties, Inc. (hereinafter referred to as Avalon Properties) dated as of September 18, 1995. (Incorporated by reference to Avalon Properties Registration Statement on Form S-3 (33-95412), filed on August 4, 1995.) | ||
4.2
|
| First Supplemental Indenture of Avalon Properties dated as of September 18, 1995. (Incorporated by reference to Exhibit 4.2 to Form 10-K of the Company filed March 26, 2002.) | ||
4.3
|
| Second Supplemental Indenture of Avalon Properties dated as of December 16, 1997. (Incorporated by reference to Exhibit 4.3 to Form 10-K of the Company filed March 11, 2003.) | ||
4.4
|
| Third Supplemental Indenture of Avalon Properties dated as of January 22, 1998. (Incorporated by reference to Exhibit 4.4 to Form 10-K of the Company filed March 11, 2003.) | ||
4.5
|
| Indenture, dated as of January 16, 1998, between the Company and State Street Bank and Trust Company, as Trustee. (Incorporated by reference to Exhibit 4.5 to Form 10-K of the Company filed March 11, 2003.) | ||
4.6
|
| First Supplemental Indenture, dated as of January 20, 1998, between the Company and the Trustee. (Incorporated by reference to Exhibit 4.6 to Form 10-K of the Company filed March 11, 2003.) | ||
4.7
|
| Second Supplemental Indenture, dated as of July 7, 1998, between the Company and the Trustee. (Incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K filed July 9, 1998.) | ||
4.8
|
| Amended and Restated Third Supplemental Indenture, dated as of July 10, 2000 between the Company and the Trustee, including forms of Floating Rate Note and Fixed Rate Note. (Incorporated by reference to Exhibit 4.4 to the Companys Current Report on Form 8-K filed July 11, 2000.) |
61
EXHIBIT | ||||
NO. | DESCRIPTION | |||
4.9
|
| Dividend Reinvestment and Stock Purchase Plan of the Company filed September 14, 1999. (Incorporated by reference to Form S-3 of the Company, File No. 333-87063.) | ||
4.10
|
| Amendment to the Companys Dividend Reinvestment and Stock Purchase Plan filed on December 17, 1999. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(2) of the Securities Act of 1933 on December 17, 1999.) | ||
4.11
|
| Amendment to the Companys Dividend Reinvestment and Stock Purchase Plan filed on March 26, 2004. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(3) of the Securities Act of 1933 on March 26, 2004.) | ||
10.1
|
| Amended and Restated Distribution Agreement, dated August 6, 2003, among AvalonBay Communities, Inc. (the Company) and the Agents, including Administrative Procedures, relating to the MTNs. (Incorporated by reference to Exhibit 10.1 to Form 10-K of the Company filed March 5, 2004.) | ||
10.2+
|
| Employment Agreement, dated as of July 1, 2003, between the Company and Thomas J. Sargeant. (Incorporated by reference to Exhibit 10.1 to Amendment No. 3 to the Companys Registration Statement on Form S-3 (333-103755), filed July 7, 2003.) | ||
10.3+
|
| Employment Agreement, dated as of January 10, 2003, between the Company and Bryce Blair. (Incorporated by reference to Exhibit 10.5 to Form 10-K of the Company filed March 11, 2003.) | ||
10.4+
|
| Employment Agreement, dated as of February 26, 2001, between the Company and Timothy J. Naughton. (Incorporated by reference to Exhibit 10.5 to Form 10-K of the Company filed March 29, 2001.) | ||
10.5+
|
| Employment Agreement, dated as of September 10, 2001, between the Company and Leo S. Horey. (Incorporated by reference to Exhibit 10.1 to Form 10-Q of the Company filed November 14, 2001.) | ||
10.6+
|
| Employment Agreement, dated as of December 31, 2001, between the Company and Samuel B. Fuller. (Incorporated by reference to Exhibit 10.9 to Form 10-K of the Company filed March 26, 2002.) | ||
10.7+
|
| Letter Agreement regarding departure, dated February 26, 2001, by and between the Company and Robert H. Slater. (Incorporated by reference to Exhibit 10.8 to Form 10-K of the Company filed March 29, 2001.) | ||
10.8+
|
| Mutual Release and Separation Agreement, dated as of March 24, 2000, between the Company and Gilbert M. Meyer. (Incorporated by reference to Exhibit 10.1 to Form 10-Q of the Company filed May 15, 2000.) | ||
10.9+
|
| Retirement Agreement, dated as of March 24, 2000, between the Company and Gilbert M. Meyer. (Incorporated by reference to Exhibit 10.2 to Form 10-Q of the Company filed May 15, 2000.) | ||
10.10+
|
| Consulting Agreement, dated as of March 24, 2000, between the Company and Gilbert M. Meyer. (Incorporated by reference to Exhibit 10.3 to Form 10-Q of the Company filed May 15, 2000.) | ||
10.11+
|
| Avalon Properties, Inc. 1993 Stock Option and Incentive Plan. (Incorporated by reference to Exhibit 10.14 to Form 10-K of the Company filed March 29, 2001.) |
62
EXHIBIT | ||||
NO. | DESCRIPTION | |||
10.12+
|
| Avalon Properties, Inc. 1995 Equity Incentive Plan. (Incorporated by reference to Exhibit 10.15 to Form 10-K of the Company filed March 29, 2001.) | ||
10.13+
|
| Amendment, dated May 6, 1999, to the Avalon Properties Amended and Restated 1995 Equity Incentive Plan. (Incorporated by reference to Exhibit 10.7 to Form 10-Q of the Company filed August 16, 1999.) | ||
10.14+
|
| AvalonBay Communities, Inc. 1994 Stock Incentive Plan, as amended and restated in full on December 8, 2004. (Incorporated by reference to Exhibit 10.1 to Form 8-K of the Company filed December 14, 2004.) | ||
10.15+
|
| 1996 Non-Qualified Employee Stock Purchase Plan, dated June 26, 1997, as amended and restated. (Incorporated by reference to Exhibit 99.1 to Post-effective Amendment No. 1 to Form S-8 of the Company filed June 26, 1997, File No. 333-16837.) | ||
10.16+
|
| 1996 Non-Qualified Employee Stock Purchase Plan Plan Information Statement dated June 26, 1997. (Incorporated by reference to Exhibit 99.2 to Form S-8 of the company, File No. 333-16837.) | ||
10.17 +
|
| Indemnification Agreements between the Company and the Directors of the Company. (Incorporated by reference to Exhibit 10.39 to Form 10-K of the Company filed March 31, 1999.) | ||
10.18+
|
| The Companys Officer Severance Plan. (Incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed July 11, 2000.) | ||
10.19+
|
| Form of AvalonBay Communities, Inc. Non-Qualified Stock Option Agreement (1994 Stock Incentive Plan, as Amended and Restated). (Incorporated by reference to Exhibit 10.1 to the Companys Form 10-Q filed on November 4, 2004). | ||
10.20+
|
| Form of AvalonBay Communities, Inc. Incentive Stock Option Agreement (1994 Stock Incentive Plan, as Amended and Restated). (Incorporated by reference to Exhibit 10.2 to the Companys Form 10-Q filed on November 4, 2004). | ||
10.21+
|
| Form of AvalonBay Communities, Inc. Employee Stock Grant and Restricted Stock Agreement. (Incorporated by reference to Exhibit 10.1 to the Companys Form 10-Q filed on November 4, 2004). | ||
10.22+
|
| Form of AvalonBay Communities, Inc. Director Restricted Unit Agreement. (Incorporated by reference to Exhibit 10.1 to the Companys Form 10-Q filed on November 4, 2004). | ||
10.23+
|
| Form of AvalonBay Communities, Inc. Director Restricted Stock Agreement. (Incorporated by reference to Exhibit 10.1 to the Companys Form 10-Q filed on November 4, 2004). | ||
10.24
|
| Amended and Restated Revolving Loan Agreement, dated as of May 24, 2004, among the Company, as Borrower, JPMorgan Chase Bank and Wachovia Bank, N.A., each as a Bank and Syndication Agent, Fleet National Bank, as a Bank, Swing Lender and Issuing Bank, Morgan Stanley Bank, Wells Fargo Bank, N.A., and Deutsche Bank Trust Company Americas, each as a Bank and Documentation Agent, the other banks signatory thereto, each as a Bank, J.P. Morgan Securities, Inc., as Sole Bookrunner and Lead Arranger, and Fleet National Bank, as Administrative Agent. (Incorporated by reference to Exhibit 10.1 to Form 10-Q of the Company filed August 6, 2004.) |
63
EXHIBIT | ||||
NO. | DESCRIPTION | |||
10.25+
|
| Compensation Arrangements for Directors and Named Executive Officers. (Filed herewith.) | ||
12.1
|
| Statements re: Computation of Ratios. (Filed herewith.) | ||
21.1
|
| Schedule of Subsidiaries of the Company. (Filed herewith.) | ||
23.1
|
| Consent of Ernst & Young LLP. (Filed herewith.) | ||
31.1
|
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer). (Filed herewith.) | ||
31.2
|
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer). (Filed herewith.) | ||
32
|
| Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Chief Financial Officer). (Filed herewith.) |
+ Management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(c) of Form 10-K.
64
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AvalonBay Communities, Inc. | ||||
Date: March 15, 2005
|
By: | |||
/s/ Bryce Blair | ||||
Bryce Blair, Chairman of the Board and Chief Executive Officer | ||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. | ||||
Date: March 15, 2005
|
By: | |||
/s/ Bryce Blair | ||||
Bryce Blair, Chairman of the Board and Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
Date: March 15, 2005
|
By: | |||
/s/ Thomas J. Sargeant | ||||
Thomas J. Sargeant, Chief Financial Officer | ||||
(Principal Financial and Accounting Officer) | ||||
Date: March 15, 2005
|
By: | |||
/s/ Bruce A. Choate | ||||
Bruce A. Choate, Director | ||||
Date: March 15, 2005
|
By: | |||
/s/ John J. Healy, Jr. | ||||
John J. Healy, Jr., Director | ||||
Date: March 15, 2005
|
By: | |||
/s/ Gilbert M. Meyer | ||||
Gilbert M. Meyer, Director | ||||
Date: March 15, 2005
|
By: | |||
/s/ Charles D. Peebler, Jr. | ||||
Charles D. Peebler, Jr., Director | ||||
Date: March 15, 2005
|
By: | |||
/s/ Lance R. Primis | ||||
Lance R. Primis, Director | ||||
Date: March 15, 2005
|
By: | |||
/s/ Allan D. Schuster | ||||
Allan D. Schuster, Director | ||||
Date: March 15, 2005
|
By: | |||
/s/ Amy P. Williams | ||||
Amy P. Williams, Director | ||||
65
Report of Independent Registered Public Accounting Firm
AvalonBay Communities, Inc.:
We have audited the accompanying consolidated balance sheets of AvalonBay Communities, Inc. and subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of operations and other comprehensive income, stockholders equity, and cash flows for each of the three years in the period ended December 31, 2004. Our audits also included the financial statement schedule listed in the Index at Item 15(a)(2). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of AvalonBay Communities, Inc. and subsidiaries at December 31, 2004 and 2003, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of AvalonBay Communities, Inc,s internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 9, 2005 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
McLean, Virginia
March 9, 2005
F-1
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of AvalonBay Communities, Inc.
We have audited managements assessment, included in the accompanying Managements Report on Internal Control Over Financial Reporting in Item 9a., that AvalonBay Communities, Inc. maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). AvalonBay Communities, Inc.s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that AvalonBay Communities, Inc. maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, AvalonBay Communities, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of AvalonBay Communities, Inc. as of December 31, 2004 and 2003, and the related consolidated statements of operations and other comprehensive income, stockholders equity, and cash flows for each of the three years in the period ended December 31, 2004 of AvalonBay Communities, Inc. and our report dated March 9, 2005 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
McLean, Virginia
March 9, 2005
F-2
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
12-31-04 | 12-31-03 | |||||||
ASSETS |
||||||||
Real estate: |
||||||||
Land, including land held for development |
$ | 1,066,936 | $ | 901,404 | ||||
Buildings and improvements |
4,323,539 | 4,011,590 | ||||||
Furniture, fixtures and equipment |
133,378 | 124,017 | ||||||
5,523,853 | 5,037,011 | |||||||
Less accumulated depreciation |
(819,319 | ) | (670,392 | ) | ||||
Net operating real estate |
4,704,534 | 4,366,619 | ||||||
Construction in progress, including land |
173,291 | 253,158 | ||||||
Real estate assets held for sale, net |
| 116,612 | ||||||
Total real estate, net |
4,877,825 | 4,736,389 | ||||||
Cash and cash equivalents |
1,582 | 7,058 | ||||||
Cash in escrow |
13,075 | 11,825 | ||||||
Resident security deposits |
23,478 | 20,891 | ||||||
Investments in unconsolidated real estate entities |
41,379 | 19,735 | ||||||
Deferred financing costs, net |
21,859 | 17,362 | ||||||
Deferred development costs |
37,007 | 31,334 | ||||||
Participating mortgage note |
| 21,483 | ||||||
Prepaid expenses and other assets |
52,076 | 43,505 | ||||||
Total assets |
$ | 5,068,281 | $ | 4,909,582 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Unsecured notes |
$ | 1,859,448 | $ | 1,835,284 | ||||
Variable rate unsecured credit facility |
102,000 | 51,100 | ||||||
Mortgage notes payable |
480,843 | 412,698 | ||||||
Dividends payable |
52,982 | 51,831 | ||||||
Payables for construction |
23,005 | 26,967 | ||||||
Accrued expenses and other liabilities |
71,019 | 84,962 | ||||||
Accrued interest payable |
37,254 | 38,880 | ||||||
Resident security deposits |
34,914 | 31,701 | ||||||
Liabilities related to real estate assets held for sale |
| 40,073 | ||||||
Total liabilities |
2,661,465 | 2,573,496 | ||||||
Minority interest of unitholders in consolidated partnerships |
21,525 | 24,752 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000 shares
authorized at both December 31, 2004 and 2003; 4,000,000 shares issued
and outstanding at both December 31, 2004 and 2003 |
40 | 40 | ||||||
Common stock, $0.01 par value; 140,000,000 shares authorized at both December 31, 2004
and 2003; 72,582,076 and 70,937,526 shares issued and outstanding at
December 31, 2004 and 2003, respectively |
726 | 709 | ||||||
Additional paid-in capital |
2,389,511 | 2,322,581 | ||||||
Deferred compensation |
(8,659 | ) | (5,808 | ) | ||||
Dividends less than accumulated earnings |
10,769 | 2,024 | ||||||
Accumulated other comprehensive loss |
(7,096 | ) | (8,212 | ) | ||||
Total stockholders equity |
2,385,291 | 2,311,334 | ||||||
Total liabilities and stockholders equity |
$ | 5,068,281 | $ | 4,909,582 | ||||
See accompanying notes to Consolidated Financial Statements.
F-3
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND OTHER COMPREHENSIVE INCOME
(Dollars in thousands, except per share data)
For the year ended | ||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | ||||||||||
Revenue: |
||||||||||||
Rental and other income |
$ | 647,850 | $ | 591,411 | $ | 568,352 | ||||||
Management, development and other fees |
604 | 931 | 2,145 | |||||||||
Total revenue |
648,454 | 592,342 | 570,497 | |||||||||
Expenses: |
||||||||||||
Operating expenses, excluding property taxes |
189,223 | 172,393 | 155,799 | |||||||||
Property taxes |
62,665 | 56,120 | 50,767 | |||||||||
Interest expense |
131,314 | 133,637 | 118,288 | |||||||||
Depreciation expense |
160,815 | 147,658 | 130,488 | |||||||||
General and administrative expense |
18,074 | 14,830 | 13,449 | |||||||||
Impairment loss |
| | 6,800 | |||||||||
Total expenses |
562,091 | 524,638 | 475,591 | |||||||||
Equity in income of unconsolidated entities |
1,100 | 25,535 | 55 | |||||||||
Interest income |
194 | 3,440 | 3,978 | |||||||||
Venture partner interest in profit-sharing |
(1,178 | ) | (1,688 | ) | (857 | ) | ||||||
Minority interest in consolidated partnerships |
(150 | ) | (950 | ) | (865 | ) | ||||||
Income from continuing operations before
cumulative effect of change in accounting principle |
86,329 | 94,041 | 97,217 | |||||||||
Discontinued operations: |
||||||||||||
Income from discontinued operations |
6,444 | 16,494 | 27,508 | |||||||||
Gain on sale of real estate assets |
122,425 | 160,990 | 48,893 | |||||||||
Total discontinued operations |
128,869 | 177,484 | 76,401 | |||||||||
Income before cumulative effect of
change in accounting principle |
215,198 | 271,525 | 173,618 | |||||||||
Cumulative effect of change in accounting principle |
4,547 | | | |||||||||
Net income |
219,745 | 271,525 | 173,618 | |||||||||
Dividends attributable to preferred stock |
(8,700 | ) | (10,744 | ) | (17,896 | ) | ||||||
Net income available to common stockholders |
$ | 211,045 | $ | 260,781 | $ | 155,722 | ||||||
Other comprehensive income (loss): |
||||||||||||
Unrealized gain (loss) on cash flow hedges |
1,116 | 4,428 | (4,157 | ) | ||||||||
Comprehensive income |
$ | 212,161 | $ | 265,209 | $ | 151,565 | ||||||
Earnings per common share basic: |
||||||||||||
Income from continuing operations
(net of dividends attributable to preferred stock) |
$ | 1.15 | $ | 1.21 | $ | 1.15 | ||||||
Discontinued operations |
1.80 | 2.59 | 1.11 | |||||||||
Net income available to common stockholders |
$ | 2.95 | $ | 3.80 | $ | 2.26 | ||||||
Earnings per common share diluted: |
||||||||||||
Income from continuing operations
(net of dividends attributable to preferred stock) |
$ | 1.16 | $ | 1.20 | $ | 1.13 | ||||||
Discontinued operations |
1.76 | 2.53 | 1.10 | |||||||||
Net income available to common stockholders |
$ | 2.92 | $ | 3.73 | $ | 2.23 | ||||||
See accompanying notes to Consolidated Financial Statements.
F-4
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(Dollars in thousands, except share data)
Shares issued | Dividends less | Accumulated | ||||||||||||||||||||||||||||||||||
Additional | than (in excess | other | ||||||||||||||||||||||||||||||||||
Preferred | Common | Preferred | Common | paid-in | Deferred | of) accumulated | comprehensive | Stockholders | ||||||||||||||||||||||||||||
stock | stock | stock | stock | capital | compensation | earnings | loss | equity | ||||||||||||||||||||||||||||
Balance at December 31, 2001 |
9,567,700 | 68,713,384 | $ | 96 | $ | 687 | $ | 2,340,779 | $ | (7,489 | ) | $ | (11,035 | ) | $ | (8,483 | ) | $ | 2,314,555 | |||||||||||||||||
Net income |
| | | | | | 173,618 | | 173,618 | |||||||||||||||||||||||||||
Unrealized loss on cash flow hedges |
| | | | | | | (4,157 | ) | (4,157 | ) | |||||||||||||||||||||||||
Dividends declared to common
and preferred stockholders |
| | | | | | (209,996 | ) | | (209,996 | ) | |||||||||||||||||||||||||
Issuance of common stock, net of withholdings |
| 771,142 | | 8 | 28,795 | (4,463 | ) | (508 | ) | | 23,832 | |||||||||||||||||||||||||
Repurchase of common stock, including
repurchase costs |
| (1,281,600 | ) | | (13 | ) | (38,281 | ) | | (11,467 | ) | | (49,761 | ) | ||||||||||||||||||||||
Issuance of preferred stock, net of
issuance costs |
592,000 | | 6 | | 14,387 | | | | 14,393 | |||||||||||||||||||||||||||
Redemption of preferred stock |
(2,892,000 | ) | | (29 | ) | | (72,012 | ) | | | | (72,041 | ) | |||||||||||||||||||||||
Amortization of deferred compensation |
| | | | | 4,097 | | | 4,097 | |||||||||||||||||||||||||||
Balance at December 31, 2002 |
7,267,700 | 68,202,926 | 73 | 682 | 2,273,668 | (7,855 | ) | (59,388 | ) | (12,640 | ) | 2,194,540 | ||||||||||||||||||||||||
Net income |
| | | | | | 271,525 | | 271,525 | |||||||||||||||||||||||||||
Unrealized gain on cash flow hedges |
| | | | | | | 4,428 | 4,428 | |||||||||||||||||||||||||||
Dividends declared to common
and preferred stockholders |
| | | | | | (202,694 | ) | | (202,694 | ) | |||||||||||||||||||||||||
Issuance of common stock, net of withholdings |
| 3,833,600 | | 38 | 162,674 | (1,383 | ) | (114 | ) | | 161,215 | |||||||||||||||||||||||||
Issuance of stock options |
| | | | 754 | (754 | ) | | | | ||||||||||||||||||||||||||
Repurchase of common stock, including
repurchase costs |
| (1,099,000 | ) | | (11 | ) | (32,841 | ) | | (7,025 | ) | | (39,877 | ) | ||||||||||||||||||||||
Issuance of preferred stock, net of
issuance costs |
3,336,611 | | 33 | | 81,704 | | | | 81,737 | |||||||||||||||||||||||||||
Redemption of preferred stock |
(6,604,311 | ) | | (66 | ) | | (163,378 | ) | | (280 | ) | | (163,724 | ) | ||||||||||||||||||||||
Amortization of deferred compensation |
| | | | | 4,184 | | | 4,184 | |||||||||||||||||||||||||||
Balance at December 31, 2003 |
4,000,000 | 70,937,526 | 40 | 709 | 2,322,581 | (5,808 | ) | 2,024 | (8,212 | ) | 2,311,334 | |||||||||||||||||||||||||
Net income |
| | | | | | 219,745 | | 219,745 | |||||||||||||||||||||||||||
Unrealized gain on cash flow hedges |
| | | | | | | 1,116 | 1,116 | |||||||||||||||||||||||||||
Dividends declared to common
and preferred stockholders |
| | | | | | (210,338 | ) | | (210,338 | ) | |||||||||||||||||||||||||
Issuance of common stock, net of withholdings |
| 1,644,550 | | 17 | 64,849 | (5,702 | ) | (662 | ) | | 58,502 | |||||||||||||||||||||||||
Issuance of stock options |
| | | | 2,081 | (2,081 | ) | | | | ||||||||||||||||||||||||||
Amortization of deferred compensation |
| | | | | 4,932 | | | 4,932 | |||||||||||||||||||||||||||
Balance at December 31, 2004 |
4,000,000 | 72,582,076 | $ | 40 | $ | 726 | $ | 2,389,511 | $ | (8,659 | ) | $ | 10,769 | $ | (7,096 | ) | $ | 2,385,291 | ||||||||||||||||||
See accompanying notes to Consolidated Financial Statements.
F-5
AVALONBAY COMMUNITIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
For the year ended | ||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 219,745 | $ | 271,525 | $ | 173,618 | ||||||
Adjustments to reconcile net income to cash provided
by operating activities: |
||||||||||||
Depreciation expense |
160,815 | 147,658 | 130,488 | |||||||||
Depreciation expense from discontinued operations |
1,852 | 6,138 | 13,989 | |||||||||
Amortization of deferred financing costs and debt premium/discount |
3,962 | 3,850 | 3,913 | |||||||||
Amortization of deferred compensation |
4,932 | 4,184 | 4,097 | |||||||||
Income allocated to minority interest in consolidated partnerships
including discontinued operations |
187 | 1,388 | 1,713 | |||||||||
Income allocated to venture partner interest in profit-sharing |
1,178 | 1,688 | 857 | |||||||||
Gain on sale
of real estate assets, net of impairment loss on planned dispositions |
(122,425 | ) | (160,990 | ) | (42,093 | ) | ||||||
Gain on sale of joint venture community |
| (23,448 | ) | | ||||||||
Cumulative effect of change in accounting principle |
(4,547 | ) | | | ||||||||
Increase in cash in operating escrows |
(1,451 | ) | (557 | ) | (134 | ) | ||||||
Decrease
(increase) in resident security deposits, prepaid
expenses and other assets |
(10,528 | ) | (7,025 | ) | 18,311 | |||||||
Increase (decrease) in accrued expenses, other liabilities
and accrued interest payable |
21,958 | (4,734 | ) | 3,051 | ||||||||
Net cash provided by operating activities |
275,678 | 239,677 | 307,810 | |||||||||
Cash flows from investing activities: |
||||||||||||
Development/redevelopment of real estate assets including
land acquisitions and deferred development costs |
(355,938 | ) | (357,520 | ) | (426,830 | ) | ||||||
Acquisition of real estate assets |
(128,238 | ) | | (106,300 | ) | |||||||
Capital expenditures existing real estate assets |
(12,984 | ) | (11,593 | ) | (10,930 | ) | ||||||
Capital expenditures non-real estate assets |
(860 | ) | (274 | ) | (1,142 | ) | ||||||
Proceeds from sale of communities and land, net of selling costs |
219,649 | 403,118 | 78,454 | |||||||||
Decrease in payables for construction |
(3,962 | ) | (331 | ) | (9,353 | ) | ||||||
Decrease (increase) in cash in construction escrows |
201 | (1,040 | ) | 39,830 | ||||||||
Repayment of
participating mortgage note, including interest and prepayment
premium |
34,846 | | | |||||||||
Decrease (increase) in investments in unconsolidated real estate entities |
(4,397 | ) | 1,575 | 475 | ||||||||
Net cash provided by (used in) investing activities |
(251,683 | ) | 33,935 | (435,796 | ) | |||||||
Cash flows from financing activities: |
||||||||||||
Issuance of common stock |
54,031 | 146,934 | 22,296 | |||||||||
Repurchase of common stock |
| (39,877 | ) | (49,761 | ) | |||||||
Issuance of preferred stock, net of related costs |
| 81,737 | 14,393 | |||||||||
Redemption of preferred stock and related costs |
| (163,724 | ) | (72,041 | ) | |||||||
Dividends paid |
(209,095 | ) | (202,416 | ) | (207,450 | ) | ||||||
Net borrowings under unsecured credit facility |
50,900 | 22,130 | 28,970 | |||||||||
Issuance of
mortgage notes payable and draws on construction loan |
105,843 | 38,829 | | |||||||||
Repayments of mortgage notes payable |
(40,270 | ) | (4,582 | ) | (24,818 | ) | ||||||
Issuance (repayment) of unsecured notes, net |
25,000 | (150,000 | ) | 350,342 | ||||||||
Payment of deferred financing costs |
(9,318 | ) | (1,477 | ) | (4,026 | ) | ||||||
Redemption of units for cash by minority partners |
(1,691 | ) | (600 | ) | (1,663 | ) | ||||||
Contributions from minority and profit-sharing partners |
| | 17,275 | |||||||||
Distributions to DownREIT partnership unitholders |
(1,425 | ) | (2,152 | ) | (2,477 | ) | ||||||
Distributions to joint venture and profit-sharing partners |
(3,446 | ) | (4,267 | ) | (3,032 | ) | ||||||
Net cash provided by (used in) financing activities |
(29,471 | ) | (279,465 | ) | 68,008 | |||||||
Net decrease in cash and cash equivalents |
(5,476 | ) | (5,853 | ) | (59,978 | ) | ||||||
Cash and cash equivalents, beginning of year |
7,058 | 12,911 | 72,889 | |||||||||
Cash and cash equivalents, end of year |
$ | 1,582 | $ | 7,058 | $ | 12,911 | ||||||
Cash paid during year for interest, net of amount capitalized |
$ | 155,567 | $ | 131,266 | $ | 108,903 | ||||||
See accompanying notes to Consolidated Financial Statements.
F-6
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
Supplemental disclosures of non-cash investing and financing activities (dollars in thousands):
During the year ended December 31, 2004:
| As described in Note 4, Stockholders Equity, 147,517 shares of common stock were issued in connection with stock grants, 78,509 shares were issued in connection with non-cash stock option exercises, 1,545 shares were issued through the Companys dividend reinvestment plan, 75,515 shares were withheld to satisfy employees tax withholding and other liabilities and 3,012 shares were forfeited, for a net value of $6,138. | |
| 104,160 units of limited partnership, valued at $4,035, were presented for redemption to the DownREIT partnerships that issued such units and were acquired by the Company in exchange for an equal number of shares of the Companys common stock. | |
| The Company sold two communities with mortgage notes payable of $28,335 in the aggregate, that were assumed by the respective buyers as part of the total sales price. | |
| The Company assumed fixed rate debt of $8,155 in connection with the acquisition of a community and $20,141 in connection with the acquisition of three improved land parcels. | |
| The Company recorded a decrease to other liabilities and a corresponding gain to other comprehensive income of $1,116 to adjust the Companys Hedged Derivatives (as defined in Note 5, Derivative Instruments and Hedging Activities) to their fair value. | |
| Common and preferred dividends declared but not paid totaled $52,982. |
During the year ended December 31, 2003:
| 114,895 shares of common stock were issued in connection with stock grants, 37,124 shares were withheld to satisfy employees tax withholding and other liabilities and 12,102 shares were forfeited, for a net value of $2,419. | |
| 328,731 units of limited partnership, valued at $13,245, were presented for redemption to the DownREIT partnerships that issued such units and were acquired by the Company in exchange for an equal number of shares of the Companys common stock. | |
| The Company sold two communities that were subject to mortgage notes payable of $39,665 in the aggregate, that were assumed by the buyers as part of the total sales price. | |
| $260 of deferred stock units were converted into 6,989 shares of common stock. | |
| The Company recorded a reduction to other liabilities and a corresponding gain to other comprehensive income of $4,428 to adjust the Companys Hedged Derivatives to their fair value. | |
| Common and preferred dividends declared but not paid totaled $51,831. |
During the year ended December 31, 2002 :
| 144,718 shares of common stock were issued in connection with stock grants, 34,876 shares were withheld to satisfy employees tax withholding and other liabilities and 2,818 shares were forfeited, for a net value of $5,999. | |
| The Company issued 102,756 units of limited partnership in DownREIT partnerships valued at $5,000 in connection with the formation of a DownREIT partnership and the acquisition by that partnership of land. | |
| The Company assumed $33,900 in variable rate, tax-exempt debt related to the acquisition of one community. | |
| $140 of deferred stock units were converted into 3,410 shares of common stock. | |
| The Company recorded a liability and a corresponding charge to other comprehensive loss of $4,157 to adjust the Companys Hedged Derivatives to their fair value. | |
| Common and preferred dividends declared but not paid totaled $51,553. |
F-7
AVALONBAY COMMUNITIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
1. Organization and Significant Accounting Policies
Organization
AvalonBay Communities, Inc. (the Company, which term, unless the context otherwise requires, refers to AvalonBay Communities, Inc. together with its subsidiaries) is a Maryland corporation that has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended. The Company focuses on the ownership and operation of apartment communities in high barrier-to-entry markets of the United States. These markets are located in the Northeast, Mid-Atlantic, Midwest, Pacific Northwest, and Northern and Southern California regions of the country.
At December 31, 2004, the Company owned or held a direct or indirect ownership interest in 138 operating apartment communities containing 40,142 apartment homes in ten states and the District of Columbia, of which four communities containing 1,430 apartment homes were under reconstruction. In addition, the Company owned or held a direct or indirect ownership interest in ten communities under construction that are expected to contain an aggregate of 2,668 apartment homes when completed. The Company also owned a direct or indirect ownership interest in rights to develop an additional 49 communities that, if developed in the manner expected, will contain an estimated 13,491 apartment homes.
Principles of Consolidation
The Company is the surviving corporation from the merger (the Merger) of Bay Apartment Communities, Inc. (Bay) and Avalon Properties, Inc. (Avalon) on June 4, 1998, in which Avalon shareholders received 0.7683 of a share of common stock of the Company for each share owned of Avalon common stock. The Merger was accounted for under the purchase method of accounting, with the historical financial statements for Avalon presented prior to the Merger. At that time, Avalon ceased to legally exist, and Bay as the surviving legal entity adopted the historical financial statements of Avalon. Consequently, Bays assets were recorded in the historical financial statements of Avalon at an amount equal to Bays debt outstanding at that time plus the value of capital stock retained by the Bay stockholders, which approximates fair value. In connection with the Merger, the Company changed its name from Bay Apartment Communities, Inc. to AvalonBay Communities, Inc.
The Company assesses consolidation of variable interest entities under the guidance of FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51, as revised in December 2003. The Company accounts for joint venture partnerships and subsidiary partnerships structured as DownREITs that are not variable interest entities in accordance with Statement of Position (SOP) 78-9, Accounting for Investments in Real Estate Ventures. Under SOP 78-9, the Company consolidates joint venture and DownREIT partnerships when the Company controls the major operating and financial policies of the partnership through majority ownership or in its capacity as general partner. The accompanying Consolidated Financial Statements include the accounts of the Company and its wholly-owned partnerships, certain joint venture partnerships, subsidiary partnerships structured as DownREITs and any variable interest entities consolidated under FIN 46. All significant intercompany balances and transactions have been eliminated in consolidation.
In each of the partnerships structured as DownREITs, either the Company or one of the Companys wholly-owned subsidiaries is the general partner, and there are one or more limited partners whose interest in the partnership is represented by units of limited partnership interest. For each DownREIT partnership, limited partners are entitled to receive an initial distribution before any distribution is made to the general partner. Although the partnership agreements for each of the DownREITs are different, generally the distributions per unit paid to the holders of units of limited partnership interests have approximated the Companys current common stock dividend per share. Each DownREIT partnership has been structured so that it is unlikely the limited partners will be entitled to a distribution greater than the initial distribution provided for in the partnership agreement. The holders of units of limited partnership interest have the right to present all or some of their units for redemption for a cash amount as determined by the applicable partnership agreement and based on the fair value of the Companys common stock. In
F-8
lieu of a cash redemption, the Company may elect to acquire such units for an equal number of shares of the Companys common stock.
The Company accounts for investments in unconsolidated entities that are not variable interest entities in accordance with SOP 78-9 and Accounting Principles Board (APB) Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock. The Company uses the equity method to account for investments in which it owns greater than 20% of the equity value or has significant and disproportionate influence over that entity. Investments in which the Company owns 20% or less of the equity value and does not have significant and disproportionate influence are accounted for using the cost method. If there is an event or change in circumstance that indicates a loss in the value of an investment, the Companys policy is to record the loss and reduce the value of the investment to its fair value. A loss in value would be indicated if the Company could not recover the carrying value of the investment or if the investee could not sustain an earnings capacity that would justify the carrying amount of the investment. During the year ended December 31, 2004, the Company recorded an impairment loss of $1,002 related to a technology investment. The Company did not recognize an impairment loss on any of its investments in unconsolidated entities during the years ended December 31, 2003 or 2002.
Revenue Recognition
Rental income related to leases is recognized on an accrual basis when due from residents in accordance with SEC Staff Accounting Bulletin No. 104, Revenue Recognition and Statement of Financial Accounting Standards (SFAS) No. 13, Accounting for Leases. In accordance with the Companys standard lease terms, rental payments are generally due on a monthly basis. Any cash concessions given at the inception of the lease are amortized over the approximate life of the lease, which is generally one year.
Real Estate
Significant expenditures which improve or extend the life of an asset are capitalized. The operating real estate assets are stated at cost and consist of land, buildings and improvements, furniture, fixtures and equipment, and other costs incurred during their development, redevelopment and acquisition. Expenditures for maintenance and repairs are charged to operations as incurred.
The Companys policy with respect to capital expenditures is generally to capitalize only non-recurring expenditures. Improvements and upgrades are capitalized only if the item exceeds $15, extends the useful life of the asset and is not related to making an apartment home ready for the next resident. Purchases of personal property, such as computers and furniture, are capitalized only if the item is a new addition and exceeds $2.5. The Company generally expenses purchases of personal property made for replacement purposes.
The capitalization of costs during the development of assets (including interest and related loan fees, property taxes and other direct and indirect costs) begins when active development commences and ends when the asset, or a portion of an asset, is delivered and is ready for its intended use, which is generally indicated by the issuance of a certificate of occupancy. Cost capitalization during redevelopment of apartment homes (including interest and related loan fees, property taxes and other direct and indirect costs) begins when an apartment home is taken out-of-service for redevelopment and ends when the apartment home redevelopment is completed and the apartment home is available for a new resident. Rental income and operating costs incurred during the initial lease-up or post-redevelopment lease-up period are fully recognized as they accrue.
In accordance with SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects, the Company capitalizes pre-development costs incurred in pursuit of new development opportunities for which the Company currently believes future development is probable (Development Rights). Future development of these Development Rights is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and availability of capital. Pre-development costs incurred in the pursuit of Development Rights for which future development is not yet considered probable are expensed as incurred. In addition, if the status of a Development Right changes, deeming future development no longer probable, any capitalized pre-development costs are written-off with a charge to expense. The Company expensed costs related to abandoned pursuits, which includes the abandonment or impairment of Development Rights, acquisition pursuits and
F-9
technology investments, in the amounts of $1,726, $1,180 and $2,800 for the years ended December 31, 2004, 2003 and 2002, respectively.
The Company owns three parcels of land improved with office buildings and industrial space occupied by unrelated third-parties in connection with three Development Rights. The Company intends to manage the current improvements until such time as all tenant obligations have been satisfied or eliminated through negotiation, and construction of new apartment communities is ready to begin. As provided under the guidance of SFAS No. 67, the revenue from incidental operations received from the current improvements in excess of any incremental costs are being recorded as a reduction of total capitalized costs of the Development Right and not as part of net income.
In connection with the acquisition of an operating community, the Company performs a valuation and allocation to each asset and liability acquired in such transaction, based on their estimated fair values at the date of acquisition in accordance with SFAS No. 141, Business Combinations. The purchase price allocations to tangible assets, such as land, buildings and improvements, and furniture, fixtures and equipment, are reflected in real estate assets and depreciated over their estimated useful lives. Any purchase price allocation to intangible assets, such as in-place leases, is included in prepaid expenses and other assets and amortized over the average remaining lease term of the acquired leases. The fair value of acquired in-place leases is determined based on the estimated cost to replace such leases, including foregone rents during an assumed re-lease period, as well as the impact on projected cash flow of acquired leases with leased rents above or below current market rents.
Depreciation is calculated on buildings and improvements using the straight-line method over their estimated useful lives, which range from seven to thirty years. Furniture, fixtures and equipment are generally depreciated using the straight-line method over their estimated useful lives, which range from three years (primarily computer-related equipment) to seven years.
If there is an event or change in circumstance that indicates an impairment in the value of an operating community, the Companys policy is to assess any impairment in value by making a comparison of the current and projected operating cash flow of the community over its remaining useful life, on an undiscounted basis, to the carrying amount of the community. If the carrying amount is in excess of the estimated projected operating cash flow of the community, the Company would recognize an impairment loss equivalent to an amount required to adjust the carrying amount to its estimated fair market value. The Company has not recognized an impairment loss on any of its operating communities during the years ended December 31, 2004, 2003 or 2002. However, the Company recognized an impairment loss in 2002 related to two land parcels. See Note 14, Subsequent Events.
Income Taxes
The Company elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, for the year ended December 31, 1994 and has not revoked such election. A corporate REIT is a legal entity which holds real estate interests and must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to stockholders. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes currently to its stockholders. Management believes that all such conditions for the avoidance of income taxes have been met for the periods presented. Accordingly, no provision for federal and state income taxes has been made. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to federal, state and local income taxes.
F-10
The following reconciles net income available to common stockholders to taxable net income for the years ended December 31, 2004, 2003 and 2002:
2004 | 2003 | 2002 | ||||||||||
Estimate | Actual | Actual | ||||||||||
Net income available to common stockholders |
$ | 211,045 | $ | 260,781 | $ | 155,722 | ||||||
Dividends attributable to preferred stock,
not deductible for tax |
8,700 | 10,744 | 17,896 | |||||||||
GAAP gain on sale of communities less than (in excess of)
tax gain |
8,093 | (3,795 | ) | 5,164 | ||||||||
Depreciation/Amortization timing differences on real estate |
(12,118 | ) | (5,574 | ) | (4,461 | ) | ||||||
Tax compensation expense in excess of GAAP |
(19,758 | ) | (4,254 | ) | (8,568 | ) | ||||||
Other adjustments |
(8,823 | ) | (9,190 | ) | 916 | |||||||
Taxable net income |
$ | 187,139 | $ | 248,712 | $ | 166,669 | ||||||
The following summarizes the tax components of the Companys common and preferred dividends declared for the years ended December 31, 2004, 2003 and 2002:
2004 | 2003 | 2002 | ||||
Ordinary income |
39% | 11% | 74% | |||
20% capital gain |
| 15% | 23% | |||
15% capital gain |
51% | 56% | | |||
Unrecaptured §1250 gain |
10% | 18% | 3% |
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain debt financing and are amortized on a straight-line basis, which approximates the effective interest method, over the shorter of the term of the loan or the related credit enhancement facility, if applicable. Unamortized financing costs are written-off when debt is retired before the maturity date. Accumulated amortization of deferred financing costs was $23,232 at December 31, 2004 and $19,266 at December 31, 2003.
Cash, Cash Equivalents and Cash in Escrow
Cash and cash equivalents include all cash and liquid investments with an original maturity of three months or less from the date acquired. The majority of the Companys cash, cash equivalents and cash in escrows is held at major commercial banks.
Interest Rate Contracts
The Company utilizes derivative financial instruments to manage interest rate risk and has designated these financial instruments as hedges under the guidance of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and SFAS No. 138, Accounting for Certain Instruments and Certain Hedging Activities, an Amendment of Statement No. 133. For fair value hedge transactions, changes in the fair value of the derivative instrument and changes in the fair value of the hedged item due to the risk being hedged are recognized in current period earnings. For cash flow hedge transactions, changes in the fair value of the derivative instrument are reported in other comprehensive income. For cash flow hedges where the changes in the fair value of the derivative exceed the change in fair value of the hedged item, the ineffective portion is recognized in current period earnings. Derivatives which are not part of a hedge relationship are recorded at fair value through earnings. As of December 31, 2004, the Company had approximately $236,000 in variable rate debt subject to cash flow hedges. See Note 5, Derivative Instruments and Hedging Activities.
F-11
Comprehensive Income
Comprehensive income, as reflected on the Consolidated Statements of Operations and Other Comprehensive Income, is defined as all changes in equity during each period except for those resulting from investments by or distributions to shareholders. Accumulated other comprehensive loss as reflected on the Consolidated Statements of Stockholders Equity reflects on the changes in the fair value of effective cash flow hedges.
Earnings per Common Share
In accordance with the provisions of SFAS No. 128, Earnings per Share, basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The Companys earnings per common share are determined as follows:
For the year ended | ||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | ||||||||||
Basic and diluted shares outstanding |
||||||||||||
Weighted average common shares basic |
71,564,202 | 68,559,657 | 68,772,139 | |||||||||
Weighted average DownREIT units outstanding |
573,529 | 893,279 | 988,747 | |||||||||
Effect of dilutive securities |
1,217,225 | 750,531 | 913,325 | |||||||||
Weighted average common shares diluted |
73,354,956 | 70,203,467 | 70,674,211 | |||||||||
Calculation of Earnings per Share basic |
||||||||||||
Net income available to common stockholders |
$ | 211,045 | $ | 260,781 | $ | 155,722 | ||||||
Weighted average common shares basic |
71,564,202 | 68,559,657 | 68,772,139 | |||||||||
Earnings per common share basic |
$ | 2.95 | $ | 3.80 | $ | 2.26 | ||||||
Calculation of Earnings per Share diluted |
||||||||||||
Net income available to common stockholders |
$ | 211,045 | $ | 260,781 | $ | 155,722 | ||||||
Add: Minority interest of DownREIT unitholders
in consolidated partnerships, including discontinued operations |
3,048 | 1,263 | 1,601 | |||||||||
Adjusted net income available to common stockholders |
$ | 214,093 | $ | 262,044 | $ | 157,323 | ||||||
Weighted average common shares diluted |
73,354,956 | 70,203,467 | 70,674,211 | |||||||||
Earnings per common share diluted |
$ | 2.92 | $ | 3.73 | $ | 2.23 | ||||||
Certain options to purchase shares of common stock in the amounts of 6,000, 1,348,738 and 1,410,397 were outstanding during the years ended December 31, 2004, 2003 and 2002, respectively, but were not included in the computation of diluted earnings per share because the options exercise prices were greater than the average market price of the common shares for the period and therefore, are anti-dilutive.
Stock-Based Compensation
Prior to 2003, the Company applied the intrinsic value method as provided in APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its employee stock options. No stock-based employee compensation cost related to employee stock options is reflected in net income for the year ended December 31, 2002, as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant. Effective January 1, 2003, the Company adopted the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment of FASB Statement No. 123, prospectively to all employee awards granted, modified, or settled on or after January 1, 2003. Awards under the Companys stock option plans vest over periods ranging from one to three years. Therefore, the cost related to stock-based employee compensation for employee stock options included in the determination of net income for the years ended December 31, 2004 and 2003, is less than that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS No. 123.
F-12
The following table illustrates the effect on net income available to common stockholders and earnings per share if the fair value based method had been applied to all outstanding and unvested awards in each period based on the fair market value as determined on the date of grant:
For the year ended | ||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | ||||||||||
Net income available to common stockholders, as reported |
$ | 211,045 | $ | 260,781 | $ | 155,722 | ||||||
Add: Actual compensation expense recorded under fair value
based method, net of related tax effects |
867 | 246 | | |||||||||
Deduct: Total compensation expense determined under fair value
based method, net of related tax effects |
(1,834 | ) | (2,335 | ) | (2,904 | ) | ||||||
Pro forma net income available to
common stockholders |
$ | 210,078 | $ | 258,692 | $ | 152,818 | ||||||
Earnings per share: |
||||||||||||
Basic as reported |
$ | 2.95 | $ | 3.80 | $ | 2.26 | ||||||
Basic pro forma |
$ | 2.94 | $ | 3.77 | $ | 2.22 | ||||||
Diluted as reported |
$ | 2.92 | $ | 3.73 | $ | 2.23 | ||||||
Diluted pro forma |
$ | 2.91 | $ | 3.70 | $ | 2.18 | ||||||
Insured Loss
During 2000, a fire occurred at one of the Companys development communities, which was under construction and unoccupied at the time. The Company had property damage and insurance for lost rental income which covered this event. Insurance proceeds totaling $30,300 were received, of which $22,000 was disbursed to rebuild the community for property damage. Insurance proceeds for lost rental income of $5,800 are included in rental and other income in the accompanying Consolidated Statements of Operations and Other Comprehensive Income for the year ended December 31, 2002.
Variable Interest Entities under FIN 46
The Company adopted the final provisions of FIN 46 as of January 1, 2004, which resulted in the consolidation of one entity during 2004 from which the Company held a participating mortgage note, as discussed in Note 12, Related Party Arrangements. The consolidation of this entity resulted in an increase to net real estate assets of approximately $33,000 and the elimination of the previously recorded mortgage note and accrued interest of approximately $27,300. In addition, the Company recognized a cumulative effect of change in accounting principle during the year ended December 31, 2004 in the amount of $4,547, which increased earnings per common share diluted by $0.06. The Company did not hold an equity interest in this entity, and therefore 100% of the entitys net income or loss was recognized by the Company as minority interest in consolidated partnerships on the Consolidated Statements of Operations and Other Comprehensive Income. In October 2004, the Company received payment in full of the outstanding mortgage note. Upon note repayment, the Company did not continue to hold a variable interest in this entity and therefore the Company discontinued consolidating the entity under the provisions of FIN 46.
Discontinued Operations
On January 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets which requires that the assets and liabilities and the results of operations of any communities which have been sold since January 1, 2002, or otherwise qualify as held for sale, be presented as discontinued operations in the Companys Consolidated Financial Statements in both current and prior years presented. The community specific components of net income that are presented as discontinued operations include net operating income, depreciation expense, minority interest expense and interest expense. In addition, the net gain or loss (including any impairment loss) on the eventual disposal of communities held for sale will be presented as discontinued operations when recognized. A change in presentation for discontinued operations will not have any impact on the Companys financial condition or results of operations. Real estate assets held for sale are measured at the lower of the carrying amount or the fair value less the cost to sell, and are presented separately in the accompanying Consolidated Balance Sheets. Subsequent to classification of a community as held for sale, no further depreciation is recorded.
F-13
Recently Issued Accounting Standards
In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123(R), Share Based Payment, a revision of SFAS No. 123, which is similar in concept to SFAS No. 123, but requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. Pro forma disclosure is no longer an alternative. This revision is effective in the first interim or annual reporting period beginning after June 15, 2005. As the Company has already adopted the fair value provisions of SFAS No. 123, this revision is not expected to have a material impact on the Companys financial condition or results of operations.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) in the United States requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Reclassifications
Certain reclassifications have been made to amounts in prior years financial statements to conform with current year presentations.
2. Interest Capitalized
Capitalized interest associated with communities under development or redevelopment totaled $20,566, $24,709 and $29,937 for the years ended December 31, 2004, 2003 and 2002, respectively.
3. Notes Payable, Unsecured Notes and Credit Facility
The Companys mortgage notes payable, unsecured notes and variable rate unsecured credit facility as of December 31, 2004 and 2003 are summarized as follows:
12-31-04 | 12-31-03 | |||||||
Fixed rate unsecured notes (1) |
$ | 1,859,448 | $ | 1,835,284 | ||||
Fixed rate mortgage notes payable conventional and tax-exempt |
263,669 | 334,028 | ||||||
Variable rate mortgage notes payable conventional and tax-exempt (2) |
210,896 | 80,879 | ||||||
Total notes payable and unsecured notes |
2,334,013 | 2,250,191 | ||||||
Variable rate secured short-term debt |
6,278 | 36,526 | ||||||
Variable rate unsecured credit facility |
102,000 | 51,100 | ||||||
Total mortgage notes payable, unsecured notes and unsecured credit facility |
$ | 2,442,291 | $ | 2,337,817 | ||||
(1) Balances
at December 31, 2004 and 2003 include $552 of debt discount and
$284 of debt premium, respectively, from
issuance of unsecured notes. |
||||||||
(2) Balance at December 31, 2003 includes $38,735 related to real estate assets sold in 2004. |
The following debt activity occurred during the year ended December 31, 2004:
| The Company repaid $125,000 in previously issued unsecured notes, along with any unpaid interest, pursuant to their scheduled maturity, and no prepayment penalties were incurred. In addition, the Company issued $150,000 in unsecured notes under its existing shelf registration statement at an annual interest rate of 5.375%. Interest on these notes is payable semi-annually on April 15 and October 15, and they mature in April 2014; | |
| The Company repaid $24,251 in fixed rate mortgage debt secured by two current communities, along with any unpaid interest, repaid $10,400 in variable rate, tax-exempt debt related to the sale of one |
F-14
community and transferred $28,335 in variable rate, tax-exempt debt related to the sale of two communities to the respective buyers; | ||
| The Company issued $82,800 in variable rate, conventional debt on three communities, including interest rate protection agreements that serve to effectively limit the level to which interest rates can rise. This debt has a weighted average variable interest rate of 3.8% as of December 31, 2004, and the Hedged Derivatives limit the level to which interest rates can rise on this debt to a weighted average rate of 8.5%; | |
| The Company obtained a $50,000 secured construction loan for the construction of a development community that will be owned and operated in a joint venture entity upon completion (See Note 6, Investments in Unconsolidated Real Estate Entities). Outstanding draws will bear interest at a variable rate and will come due in March 2008, assuming the exercise of two one-year extension options. The Company has $6,278 outstanding under this construction loan as of December 31, 2004; | |
| The Company issued $16,765 in fixed rate, conventional mortgage debt on one community; | |
| The Company assumed $8,155 in fixed rate, conventional mortgage debt in conjunction with the acquisition of a community; | |
| The Company assumed $20,141 in fixed rate debt in connection with the acquisition of three parcels of improved land related to three Development Rights; | |
| The Company replaced the credit enhancements, including interest rate swaps, on approximately $87,000 of its variable rate, tax-exempt debt when such credit enhancements expired, of which $9,580 was transferred upon the sale of a community to the respective purchaser. The Company put in place interest rate protection agreements that serve to effectively limit the level to which interest rates can rise on the remaining debt to a range of 6.9% to 9.0%. This variable rate, tax-exempt debt floats at an average coupon interest rate of 2.5% as of December 31, 2004; and | |
| The Company renegotiated the terms of a fixed rate, tax-exempt bond on one community in the amount of $9,780 to decrease the annual interest rate from 7.0% to 4.9%. |
In the aggregate, mortgage notes payable mature at various dates from April 2005 through April 2043 and are secured by certain apartment communities (with a net carrying value of $782,498 as of December 31, 2004). As of December 31, 2004, the Company has guaranteed approximately $109,000 of mortgage notes payable held by wholly-owned subsidiaries; all such mortgage notes payable are consolidated for financial reporting purposes. The weighted average interest rate of the Companys fixed rate mortgage notes payable (conventional and tax-exempt) was 6.7% at both December 31, 2004 and December 31, 2003. The weighted average interest rate of the Companys variable rate mortgage notes payable and its unsecured credit facility (as discussed on the following page), including the effect of certain financing related fees, was 3.9% at December 31, 2004 and 3.5% at December 31, 2003.
F-15
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at December 31, 2004 are as follows:
Stated | ||||||||||||||||
Unsecured | interest rate | |||||||||||||||
Secured notes | Secured notes | notes | of unsecured | |||||||||||||
Year | payments | maturities | maturities | notes | ||||||||||||
2005 |
$ | 7,615 | $ | | $ | 100,000 | 6.625 | % | ||||||||
50,000 | 6.500 | % | ||||||||||||||
2006 |
8,114 | | 150,000 | 6.800 | % | |||||||||||
2007 |
8,643 | 6,278 | 110,000 | 6.875 | % | |||||||||||
150,000 | 5.000 | % | ||||||||||||||
2008 |
9,192 | 4,356 | 50,000 | 6.625 | % | |||||||||||
150,000 | 8.250 | % | ||||||||||||||
2009 |
8,421 | 69,651 | 150,000 | 7.500 | % | |||||||||||
2010 |
6,751 | 28,989 | 200,000 | 7.500 | % | |||||||||||
2011 |
6,756 | 23,969 | 300,000 | 6.625 | % | |||||||||||
50,000 | 6.625 | % | ||||||||||||||
2012 |
6,422 | 12,096 | 250,000 | 6.125 | % | |||||||||||
2013 |
6,571 | | | | ||||||||||||
2014 |
7,033 | | 150,000 | 5.375 | % | |||||||||||
Thereafter |
155,122 | 104,864 | | | ||||||||||||
$ | 230,640 | $ | 250,203 | $ | 1,860,000 | |||||||||||
The Companys unsecured notes contain a number of financial and other covenants with which the Company must comply, including, but not limited to, limits on the aggregate amount of total and secured indebtedness the Company may have on a consolidated basis and limits on the Companys required debt service payments.
The Company has a $500,000 revolving variable rate unsecured credit facility with JPMorgan Chase Bank and Wachovia Bank, N.A. serving as banks and syndication agents for a syndicate of commercial banks. The Company had $102,000 outstanding under the facility and $26,580 in letters of credit on December 31, 2004 and $51,100 outstanding and $19,901 in letters of credit on December 31, 2003. Under the terms of the credit facility, if the Company elects to increase the facility by up to an additional $150,000, and one or more banks (from the syndicate or otherwise) voluntarily agree to provide the additional commitment, then the Company will be able to increase the facility up to $650,000, and no member of the syndicate of banks can prohibit such increase; such an increase in the facility will only be effective to the extent banks (from the syndicate or otherwise) choose to commit to lend additional funds. The Company pays participating banks, in the aggregate, an annual facility fee of approximately $750 in quarterly installments. The unsecured credit facility bears interest at varying levels based on the London Interbank Offered Rate (LIBOR), rating levels achieved on the Companys unsecured notes and on a maturity schedule selected by the Company. The current stated pricing is LIBOR plus 0.55% per annum (2.95% on December 31, 2004). The spread over LIBOR can vary from LIBOR plus 0.50% to LIBOR plus 1.15% based upon the rating of the Companys long-term unsecured debt. In addition, the unsecured credit facility includes a competitive bid option, which allows banks that are part of the lender consortium to bid to make loans to the Company at a rate that is lower than the stated rate provided by the unsecured credit facility for up to $250,000. The competitive bid option may result in lower pricing if market conditions allow. The Company has $20,000 outstanding under this competitive bid option as of December 31, 2004 priced at LIBOR plus 0.29%, or 1.88%. The Company is subject to (i) certain customary covenants under the unsecured credit facility, including, but not limited to, maintaining certain maximum leverage ratios, a minimum fixed charges coverage ratio and minimum unencumbered assets and equity levels and (ii) prohibitions on paying dividends in amounts that exceed 95% of the Companys Funds from Operations, as defined therein, except as may be required to maintain the Companys REIT status. The credit facility matures in May 2008, assuming exercise of a one-year renewal option by the Company.
F-16
4. Stockholders Equity
As of both December 31, 2004 and 2003, the Company had authorized for issuance 140,000,000 and 50,000,000 shares of common and preferred stock, respectively. As of December 31, 2004 the Company has the following series of redeemable preferred stock outstanding at a stated value of $100,000. This series has no stated maturity and is not subject to any sinking fund or mandatory redemptions.
Shares outstanding | Payable | Annual | Liquidation | Non-redeemable | ||||||||||||
Series | December 31, 2004 | quarterly | rate | preference | prior to | |||||||||||
H
|
4,000,000 | March, June, September, December | 8.70 | % | $ | 25.00 | October 15, 2008 |
Dividends on the preferred stock are cumulative from the date of original issue and are payable quarterly in arrears on or before the 15th day of each month as stated in the table above. The preferred stock is not redeemable prior to the date stated in the table above, but on or after the stated date, may be redeemed for cash at the option of the Company in whole or in part at a redemption price of $25.00 per share, plus all accrued and unpaid dividends, if any.
During the year ended December 31, 2004, the Company (i) issued 1,455,379 shares of common stock in connection with stock options exercised, (ii) issued 104,160 shares of common stock in exchange for the redemption of an equal number of DownREIT limited partnership units, (iii) issued 14,476 shares to employees under the Employee Stock Purchase Plan, (iv) issued 1,545 shares through the Companys dividend reinvestment plan, (v) issued 147,517 common shares in connection with stock grants to employees of which 80% are restricted, (vi) had forfeitures of 3,012 shares of restricted stock grants to employees and (vii) withheld 75,515 shares to satisfy employees tax withholding and other liabilities.
Dividends per common share for each of the years ended December 31, 2004, 2003 and 2002 were $2.80 per share. In 2004, average dividends for all non-redeemed preferred shares during the year were $2.18 per share, and no preferred shares were redeemed. In 2003, average dividends for preferred shares redeemed during the year were $0.27 per share and average dividends for all non-redeemed preferred shares were $2.18 per share. In 2002, average dividends for preferred shares redeemed during the year were $0.92 per share and average dividends for all non-redeemed preferred shares were $2.10 per share.
In March 2004, the Company announced that it would resume its Dividend Reinvestment and Stock Purchase Plan (the DRIP). The DRIP allows for holders of the Companys common stock or preferred stock to purchase shares of common stock through either reinvested dividends or optional cash payments. The purchase price per share for newly issued shares of common stock under the DRIP will be equal to the last reported sale price for a share of the Companys common stock as reported by the New York Stock Exchange (NYSE) on the applicable investment date. The DRIP was effective beginning with the Companys common stock dividend for the three months ended June 30, 2004.
5. Derivative Instruments and Hedging Activities
The Company has historically used interest rate swap and cap agreements (collectively, the Hedged Derivatives) to reduce the impact of interest rate fluctuations on its variable rate, tax-exempt bonds and its variable rate conventional secured debt. The Company has not entered into any interest rate hedge agreements or treasury locks for its conventional unsecured debt and does not hold interest rate hedge agreements for trading or other speculative purposes. As of December 31, 2004, the Hedged Derivatives fix approximately $69,000 of the Companys tax-exempt debt at a weighted average interest rate of 6.3% through interest rate swaps. In addition, as of December 31, 2004, the Company has Hedged Derivatives on $166,733 of its variable rate debt, which floats at a weighted average coupon interest rate of 3.2% and has been capped at a weighted average interest rate of 8.0% through interest rate caps. These Hedged Derivatives have maturity dates ranging from 2007 to 2010. In addition, one of the Companys unconsolidated real estate investments (see Note 6, Investments in Unconsolidated Real Estate Entities) has $22,500 in variable rate debt outstanding as of December 31, 2004, which is subject to an interest rate swap. This debt is not recourse to or guaranteed by the Company. The Hedged Derivatives are accounted for in accordance with SFAS No. 133, which as
F-17
amended, was adopted by the Company on January 1, 2001. SFAS No. 133 requires that every derivative instrument be recorded on the balance sheet as either an asset or liability measured at its fair value, with changes in fair value recognized currently in earnings unless specific hedge accounting criteria are met.
The Company has determined that its Hedged Derivatives qualify as effective cash-flow hedges under SFAS No. 133, resulting in the Company recording all changes in the fair value of the Hedged Derivatives in other comprehensive income. Amounts recorded in other comprehensive income will be reclassified into earnings in the period in which earnings are affected by the hedged cash flow. To adjust the Hedged Derivatives to their fair value, the Company recorded unrealized gains to other comprehensive income of $1,116 and $4,428 during the years ended December 31, 2004 and 2003, respectively, and an unrealized loss of $4,157 in the year ended December 31, 2002. The estimated amount, included in accumulated other comprehensive income as of December 31, 2004, expected to be reclassified into earnings within the next twelve months to offset the variability of cash flow during this period is not material.
The Company assesses, both at inception and on an on-going basis, the effectiveness of all hedges in offsetting cash flow of hedged items. Hedge ineffectiveness did not have a material impact on earnings and the Company does not anticipate that it will have a material effect in the future. The fair values of the obligations under the Hedged Derivatives are included in accrued expenses and other liabilities on the accompanying Consolidated Balance Sheets.
By using derivative financial instruments to hedge exposures to changes in interest rates, the Company exposes itself to credit risk and market risk. The credit risk is the risk of a counterparty not performing under the terms of the Hedged Derivatives. The counterparties to these Hedged Derivatives are major financial institutions which have an A+ or better credit rating by the Standard & Poors Ratings Group. The Company monitors the credit ratings of counterparties and the amount of the Companys debt subject to Hedged Derivatives with any one party. Therefore, the Company believes the likelihood of realizing material losses from counterparty non-performance is remote. Market risk is the adverse effect of the value of financial instruments that results from a change in interest rates. The market risk associated with interest-rate contracts is managed by the establishment and monitoring of parameters that limit the types and degree of market risk that may be undertaken. These risks are managed by the Companys Chief Financial Officer and Senior Vice President Finance.
6. Investments in Unconsolidated Entities
Investments in Unconsolidated Real Estate Entities
As of December 31, 2004, the Company had investments in the following unconsolidated real estate entities, which are accounted for under the equity method of accounting, except as described below:
| Town Run Associates was formed as a general partnership in November 1994 to develop, own and operate Avalon Run, a 426 apartment-home community located in Lawrenceville, New Jersey. Since formation of this venture, the Company has invested $1,803 and, following a preferred return on all contributed equity (which was not achieved in 2004), has a 40% ownership and cash flow interest with a 49% residual economic interest. The Company is responsible for the day-to-day operations of the Avalon Run community and is the management agent subject to the terms of a management agreement. The development of Avalon Run was funded entirely through equity contributions from Avalon as well as the other venture partner, and therefore Avalon Run is not subject to any outstanding debt as of December 31, 2004. | |||
| Town Grove, LLC was formed as a limited liability corporation in December 1997 to develop, own and operate Avalon Grove, a 402 apartment-home community located in Stamford, Connecticut. Since formation of this venture, the Company has invested $14,653 and, following a preferred return on all contributed equity (which was achieved in 2004), has a 50% ownership and a 50% cash flow and residual economic interest. The Company is responsible for the day-to-day operations of the Avalon Grove community and is the management agent subject to the terms of a management agreement. The development of Avalon Grove was funded through contributions from the Company and the other venture partner, and therefore Avalon Grove is not subject to any outstanding debt as of December 31, 2004. |
F-18
| Avalon Terrace, LLC The Company acquired Avalon Bedford, a 388 apartment-home community located in Stamford, Connecticut in December 1998. In May 2000, the Company transferred Avalon Bedford to Avalon Terrace, LLC and subsequently admitted a joint venture partner, while retaining a 25% ownership interest in this limited liability company for an investment of $5,394 and a right to 50% of cash flow distributions after achievement of a threshold return (which was not achieved in 2004). The Company is responsible for the day-to-day operations of the Avalon Bedford community and is the management agent subject to the terms of a management agreement. As of December 31, 2004, Avalon Bedford has $22,500 in variable rate debt outstanding, which came due in November 2002, but was extended until November 2005. The interest rate on this debt is fixed through a Hedged Derivative as discussed in Note 5, Derivative Instruments and Hedging Activities. | |||
| Arna Valley View LP In connection with the municipal approval process for the development of a consolidated community, the Company agreed to participate in the formation of a limited partnership in February 1999 to develop, finance, own and operate Arna Valley View, a 101 apartment-home community located in Arlington, Virginia. This community has affordable rents for 100% of apartment homes related to the tax-exempt bond financing and tax credits used to finance construction of the community. A subsidiary of the Company is the general partner of the partnership with a 0.01% ownership interest. The Company is responsible for the day-to-day operations of the community and is the management agent subject to the terms of a management agreement. As of December 31, 2004, Arna Valley View has $5,937 of variable rate, tax-exempt bonds outstanding, which mature in June 2032. In addition, Arna Valley View has $4,667 of 4% fixed rate county bonds outstanding that mature in December 2030. Due to the Companys limited ownership and investment in this venture, it is accounted for using the cost method. | |||
| CVPI, LLC In February 2004, the Company entered into a joint venture agreement with an unrelated third-party for the development of Avalon Chrystie Place I. Avalon Chrystie Place I, if developed as expected, will be a 361 apartment-home community located in New York, New York. In connection with the general contractor services that the Company provides to CVP I, LLC, the entity that owns and is developing Avalon Chrystie Place I, the Company has provided a construction completion guarantee to the lender of the joint venture entitys $117,000 construction loan in order to fulfill their standard financing requirements related to the construction financing. The obligation of the Company under this guarantee will terminate following construction completion once all of the lenders standard completion requirements have been satisfied, which the Company expects to occur in 2006. The Company holds a 20% equity interest in this joint venture entity (with a right to 50% of distributions after achievement of a threshold return), with the remaining 80% equity interest held by the third-party. | |||
| Avalon Del Rey Apartments, LLC - In March 2004, the Company entered into an agreement with an unrelated third-party which provides that, after the Company completes construction of Avalon Del Rey, the community will be owned and operated by a joint venture between the Company and the third-party. Avalon Del Rey, if developed as expected, will be a 309 apartment-home community located in Los Angeles, California. Upon construction completion, the third-party venture partner will invest $49,000 and will be granted a 70% ownership interest in the venture, with the Company retaining a 30% equity interest. In August 2004, the Company obtained a $50,000 secured construction loan for the construction of Avalon Del Rey. In conjunction with the general contractor services that the Company provides to Avalon Del Rey Apartments, LLC, the entity that owns and is developing Avalon Del Rey, the Company has provided a construction completion guarantee to the lender of the entitys $50,000 construction loan in order to fulfill their standard financing requirements related to construction financing. The obligation of the Company under this guarantee will terminate following construction completion once all of the lenders standard completion requirements have been satisfied, which the Company expects to occur in 2006. The Company will consolidate this entity until the third-party venture partner contributes its investment to the venture at construction completion. | |||
| Juanita Construction, Inc.- In April 2004, the Company entered into an agreement to develop Avalon at Juanita Village through Juanita Construction, Inc., a wholly-owned taxable REIT subsidiary and, upon construction completion, contribute the community to a joint venture. Avalon at Juanita Village, if developed as expected, will |
F-19
be a 211 apartment-home community located in Kirkland, Washington. Upon contribution of the community to the joint venture, the Company expects to be reimbursed for all costs incurred to develop the community. The third-party joint venture partner will receive a 100% equity interest in the joint venture and will manage the joint venture. The Company will receive a residual profits interest and will be engaged to manage the community for a property management fee. The Company will consolidate this community until it is contributed into the joint venture at construction completion. |
| Mission Bay Venture Partners, LLC In December 2004, the Company entered into a joint venture agreement with an unrelated third-party for the development of Avalon at Mission Bay North II. Avalon at Mission Bay North II, if developed as expected, will be a 313 apartment-home community located in San Francisco, California. The Company holds a 25% equity interest in this joint venture entity with the remaining 75% equity interest held by the third-party. The Company expects that construction of Avalon at Mission Bay North II will begin in early 2005, with approximately 80% of the projected capitalized cost financed through a construction loan. |
The following is a combined summary of the financial position of the entities accounted for using the equity method, as of the dates presented:
12-31-04 | 12-31-03 | |||||||
Assets: |
||||||||
Real estate, net |
$ | 221,236 | $ | 119,339 | ||||
Other assets |
86,821 | 2,605 | ||||||
Total assets |
$ | 308,057 | $ | 121,944 | ||||
Liabilities and partners equity: |
||||||||
Mortgage notes payable |
$ | 139,500 | $ | 22,500 | ||||
Other liabilities |
32,579 | 2,158 | ||||||
Partners equity |
135,978 | 97,286 | ||||||
Total liabilities and partners equity |
$ | 308,057 | $ | 121,944 | ||||
The following is a combined summary of the operating results of the entities accounted for using the equity method, for the periods presented:
For the year ended | ||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | ||||||||||
Rental income |
$ | 21,148 | $ | 20,939 | $ | 21,863 | ||||||
Operating and other expenses |
(8,291 | ) | (8,038 | ) | (7,396 | ) | ||||||
Interest expense, net |
(1,786 | ) | (1,688 | ) | (1,783 | ) | ||||||
Depreciation expense |
(4,003 | ) | (3,986 | ) | (3,847 | ) | ||||||
Net income |
$ | 7,068 | $ | 7,227 | $ | 8,837 | ||||||
The Company also holds a 25% limited liability company membership interest in AvalonBay Redevelopment, LLC, the limited liability company that owns Avalon on the Sound. The Company, which originally owned 100% of AvalonBay Redevelopment, LLC, sold a 75% controlling interest in AvalonBay Redevelopment, LLC to a third-party in 2000. As part of the sale, the Company retained an option to repurchase the 75% interest. In accordance with SFAS No. 66, Accounting for Sales of Real Estate, the sale of the 75% interest was not recognized due to the existence of the repurchase option, which expired in December 2004. Therefore, for periods prior to December 31, 2004, the Company accounted for Avalon on the Sound as a profit-sharing arrangement. As a result, the revenues and expenses, and assets and liabilities of Avalon on the Sound were included in the Companys Consolidated Financial Statements, with the 75% interest presented as part of accrued expenses and other liabilities on the Companys Consolidated Balance Sheet as of December 31, 2003. The income allocated to the controlling partner is shown as venture partner interest in profit-sharing on the Companys Consolidated Statements of Operations and Other Comprehensive Income for the years ended December 31, 2004, 2003 and 2002. Due to the expiration of the repurchase option, the Company stopped accounting for its
F-20
interest in Avalon on the Sound as a profit-sharing arrangement effective December 31, 2004. The Company will account for its interest in Avalon on the Sound under the equity method of accounting in future periods, unless the joint venture arrangement is modified to require consolidation, and therefore the Companys investment in Avalon on the Sound is included in investment in unconsolidated real estate entities on its Consolidated Balance Sheet as of December 31, 2004. Avalon on the Sound has net real estate of $80,685 and outstanding debt of $36,124 as of December 31, 2004, which is not reflected on the Companys Consolidated Balance Sheet. The Company is currently in negotiations with the third-party partner to repurchase its 75% equity interest, although there can be no assurance that such repurchase will occur.
Investments in Unconsolidated Non-Real Estate Entities
At December 31, 2004, the Company held a minority interest investment in one non-real estate entity, which is a technology investment. Based on ownership and control criteria, the Company accounts for this investment using the cost method. The aggregate carrying value of the Companys investment in unconsolidated non-real estate entities was $454 and $1,456 as of December 31, 2004 and 2003, respectively. Prior to December 31, 2004, the Company held an ownership interest in two additional non-real estate entities, one of which was accounted for under the equity method. During 2004, the Company was notified that the technology investment in which it held a minority interest as of December 31, 2004 was in negotiations to be acquired by a third-party. See Note 14, Subsequent Events.
The following is a summary of the Companys equity in income of unconsolidated entities for the years presented:
For the year ended | ||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | ||||||||||
Town Grove, LLC |
$ | 950 | $ | 1,158 | $ | 1,391 | ||||||
Falkland Partners, LLC (1) |
| 24,255 | 1,058 | |||||||||
Town Run Associates |
43 | 214 | 481 | |||||||||
Avalon Terrace, LLC |
(28 | ) | (21 | ) | 253 | |||||||
Other unconsolidated entities |
135 | (71 | ) | (3,128 | ) | |||||||
Total |
$ | 1,100 | $ | 25,535 | $ | 55 | ||||||
(1)
|
The activity for the year ended December 31, 2003 includes the Companys share of the GAAP gain reported by Falkland Partners, LLC as a result of the sale of Falkland Chase in the amount of $21,816 and $1,632 for the liquidation of the limited liability companys assets. The sale of Falkland Chase resulted in net proceeds to the Company of $16,729. |
7. Discontinued Operations Real Estate Assets Sold or Held for Sale
During the year ended December 31, 2004, the Company sold five communities, one located in the Seattle, Washington area, one located in San Jose, California, one located in Orange County, California and two located in the Washington, DC metropolitan area. These five communities, which contained a total of 1,360 apartment homes, were sold for an aggregate sales price of $241,050, resulting in the transfer of debt of $28,335, net proceeds of $210,001 and a gain calculated in accordance with GAAP of $121,287. Details regarding the community asset sales are summarized in the following table:
Period | Apartment | Gross sales | Net | |||||||||||||||||
Community Name | Location | of sale | homes | Debt | price | proceeds | ||||||||||||||
Avalon Greenbriar |
Renton, WA | 2Q04 | 421 | $ | 18,755 | $ | 34,100 | $ | 14,069 | |||||||||||
Avalon at Laguna Niguel |
Laguna Niguel, CA | 2Q04 | 176 | 10,400 | 27,000 | 26,840 | ||||||||||||||
Avalon at Fox Mill |
Herndon, VA | 3Q04 | 165 | | 38,500 | 38,356 | ||||||||||||||
Fairway Glen |
San Jose, CA | 4Q04 | 144 | 9,580 | 20,950 | 10,788 | ||||||||||||||
Avalon at Ballston - |
||||||||||||||||||||
Vermont & Quincy Towers |
Arlington, VA | 4Q04 | 454 | | 120,500 | 119,948 | ||||||||||||||
Total of all 2004 asset sales |
1,360 | $ | 38,735 | $ | 241,050 | $ | 210,001 | |||||||||||||
Total of all 2003 asset sales |
3,184 | $ | 39,665 | $ | 424,650 | $ | 379,789 | |||||||||||||
Total of all 2002 asset sales |
277 | $ | | $ | 80,100 | $ | 78,454 | |||||||||||||
F-21
As of December 31, 2004, the Company did not have any communities that qualified as held for sale under the provisions of SFAS No. 144. As required under SFAS No. 144, the operations for any communities sold from January 1, 2002 through December 31, 2004 have been presented as discontinued operations in the accompanying Consolidated Financial Statements.
Accordingly, certain reclassifications have been made in prior periods to reflect discontinued operations consistent with current period presentation. The following is a summary of income from discontinued operations for the years presented:
For the year ended | ||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | ||||||||||
Rental income |
$ | 13,408 | $ | 41,152 | $ | 69,587 | ||||||
Operating and other expenses |
(4,567 | ) | (15,702 | ) | (24,148 | ) | ||||||
Interest expense, net |
(508 | ) | (2,380 | ) | (3,094 | ) | ||||||
Minority interest expense |
(37 | ) | (438 | ) | (848 | ) | ||||||
Depreciation expense |
(1,852 | ) | (6,138 | ) | (13,989 | ) | ||||||
Income from discontinued operations |
$ | 6,444 | $ | 16,494 | $ | 27,508 | ||||||
The Companys Consolidated Balance Sheets include other assets (excluding net real estate) of $0 and $1,569, other liabilities of $0 and $1,338 and mortgage notes payable of $0 and $38,735 as of December 31, 2004 and December 31, 2003, respectively, relating to real estate assets sold.
As of December 31, 2003, the Company had one community that qualified as held for sale under the provisions of SFAS No. 144. However, due to changes in economic conditions, the Company ceased pursuing the disposition of the community during 2004. This community has been reclassified as held for operating purposes at its carrying amount prior to being classified as held for sale, adjusted for suspended depreciation, which is less than the current fair value.
During the year ended December 31, 2004, the Company sold one parcel of land, as well as certain transferable development rights acquired with an adjacent parcel of land on which a current operating community was developed, for a gross sales price of $9,927. The sale of the land parcel and transferable development rights resulted in an aggregate gain in accordance with GAAP of $1,138 and net proceeds of $9,648. In 2003, the Company sold one land parcel, which was originally owned by the Company in connection with a development right in Oakland, California, for which net proceeds of approximately $6,600 were received upon sale and a gain in accordance with GAAP of $1,234 was recognized.
8. Commitments and Contingencies
Employment Agreements and Arrangements
As of December 31, 2004, the Company had employment agreements with five executive officers. The employment agreements provide for severance payments and generally provide for accelerated vesting of stock options and restricted stock in the event of a termination of employment (except for a termination by the Company with cause or a voluntary termination by the employee). The current term of these agreements ends on dates that vary between April 2005 and November 2006. The employment agreements provide for one-year automatic renewals (two years in the case of the Chief Executive Officer (CEO)) after the initial term unless an advance notice of non-renewal is provided by either party. Upon a notice of non-renewal by the Company, each of the officers may terminate his employment and receive a severance payment. Upon a change in control, the agreements provide for an automatic extension of up to three years from the date of the change in control. The employment agreements provide for base salary and incentive compensation in the form of cash awards, stock options and stock grants subject to the discretion of, and attainment of performance goals established by, the Compensation Committee of the Board of Directors.
F-22
In addition, during the fourth quarter of 1999, the Company adopted an Officer Severance Program (the Program) for the benefit of those officers of the Company who do not have employment agreements. Under the Program, in the event an officer who is not otherwise covered by a severance arrangement is terminated (other than for cause) within two years of a change in control (as defined) of the Company, such officer will generally receive a cash lump sum payment equal to the sum of such officers base salary and cash bonus, as well as accelerated vesting of stock options and restricted stock. Costs related to the Companys employment agreements and the Program are accounted for in accordance with SFAS No. 5, Accounting for Contingencies, and therefore are recognized when considered by management to be probable and estimable.
Legal Contingencies
The Company is subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are frequently covered by insurance. If it has been determined that a loss is probable to occur, the estimated amount of the loss is expensed in the financial statements. While the resolution of these matters cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect on the financial position or results of operations of the Company.
The Company is currently involved in construction litigation with a general contractor and a surety bond provider related to a community that has since completed development. A non-jury trial ended in April 2004, and in May 2004, the court issued a ruling, finding that these parties were liable to the Company for consequential damages due to breach of contract and other failures to perform. The court issued a ruling in October 2004, awarding the Company approximately $1,250 plus interest. However, the Company has determined that it will file an appeal to seek an increase in the damage award. There is no guarantee that a higher, or any, damage award, will be received by the Company after all appeals are filed and a final ruling is provided.
Lease Obligations
The Company owns six apartment communities which are located on land subject to land leases expiring between July 2029 and March 2142. In addition, the Company leases certain office space. These leases are accounted for as operating leases in accordance with SFAS No. 13, Accounting for Leases. The Company incurred costs of $4,399, $3,348 and $1,931 in the years ended December 31, 2004, 2003 and 2002, respectively, related to these leases.
The following table details the future minimum lease payments under the Companys current operating leases:
Payments due by period | ||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | Thereafter | |||||
$4,061
|
$4,059 | $4,103 | $4,093 | $3,548 | 373,211 |
9. Segment Reporting
The Companys reportable operating segments include Established Communities, Other Stabilized Communities, and Development/Redevelopment Communities. Annually as of January 1st, the Company determines which of its communities fall into each of these categories and maintains that classification, unless disposition plans regarding a community change, throughout the year for the purpose of reporting segment operations.
| Established Communities (also known as Same Store Communities) are communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year. For the year 2004, the Established Communities are communities that had stabilized occupancy and operating expenses as of January 1, 2003, are not conducting or planning to conduct substantial redevelopment activities and are not held for sale or planned for disposition within the current year. A community is considered to have stabilized occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment. | |||
| Other Stabilized Communities includes all other completed communities that have stabilized occupancy, as defined above. Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year. | |||
| Development/Redevelopment Communities consists of communities that are under construction and have not received a final certificate of occupancy, communities where substantial redevelopment is in progress or is planned to begin during the current year and communities under lease-up, that had not reached stabilized occupancy, as defined above, as of January 1, 2004. |
F-23
In addition, the Company owns land held for future development and has other corporate assets that are not allocated to an operating segment.
SFAS No. 131, Disclosures about Segments of an Enterprise
and Related Information, requires that segment disclosures present the
measure(s) used by the chief operating decision maker for purposes
of assessing such segments performance. The Companys chief operating decision maker is comprised
of several members of its executive management team who use Net Operating Income (NOI) as the
primary financial measure for Established and Other Stabilized Communities. NOI is defined by the
Company as total revenue less direct property operating expenses, including property taxes, and
excludes corporate-level property management and other indirect
operating expenses, investments and
investment management, interest income and expense, general and administrative expense, equity in
income of unconsolidated entities, minority interest in consolidated partnerships, venture partner
interest in profit-sharing, depreciation expense, cumulative effect of change in accounting
principle, gain on sale of real estate assets and income from discontinued operations. Although
the Company considers NOI a useful measure of a communitys or communities operating performance,
NOI should not be considered an alternative to net income or net cash flow from operating
activities, as determined in accordance with GAAP.
A reconciliation of NOI to net income for the years ended December 31, 2004, 2003 and 2002 is as follows:
For the year ended | ||||||||||||
12-31-04 | 12-31-03 | 12-31-02 | ||||||||||
Net income |
$ | 219,745 | $ | 271,525 | $ | 173,618 | ||||||
Corporate-level property management
and other indirect operating expenses |
27,956 | 27,123 | 25,894 | |||||||||
Investments and investment management |
4,691 | 2,948 | 4,658 | |||||||||
Interest income |
(194 | ) | (3,440 | ) | (3,978 | ) | ||||||
Interest expense |
131,314 | 133,637 | 118,288 | |||||||||
General and administrative expense |
18,074 | 14,830 | 13,449 | |||||||||
Equity in income of unconsolidated entities |
(1,100 | ) | (25,535 | ) | (55 | ) | ||||||
Minority interest in consolidated partnerships |
150 | 950 | 865 | |||||||||
Venture partner interest in profit-sharing |
1,178 | 1,688 | 857 | |||||||||
Depreciation expense |
160,815 | 147,658 | 130,488 | |||||||||
Impairment loss |
| | 6,800 | |||||||||
Cumulative effect of change in accounting principle |
(4,547 | ) | | | ||||||||
Gain on sale of real estate assets |
(122,425 | ) | (160,990 | ) | (48,893 | ) | ||||||
Income from discontinued operations |
(6,444 | ) | (16,494 | ) | (27,508 | ) | ||||||
Net operating income |
$ | 429,213 | $ | 393,900 | $ | 394,483 | ||||||
The primary performance measure for communities under development or redevelopment depends on the stage of completion. While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget.
F-24
The following table provides details of the Companys segment information as of the dates specified. The segments are classified based on the individual communitys status as of the beginning of the given calendar year. Therefore, each year the composition of communities within each business segment is adjusted. Accordingly, the amounts between years are not directly comparable. The accounting policies applicable to the operating segments described above are the same as those described in Note 1, Organization and Significant Accounting Policies. Segment information for the years ending December 31, 2004, 2003 and 2002 has been adjusted for the communities that were sold from January 1, 2002 through December 31, 2004 as described in Note 7, Discontinued Operations Real Estate Assets Sold or Held for Sale.
Total | % NOI change | Gross | ||||||||||||||
revenue | NOI | from prior year | real estate (1) | |||||||||||||
For the year ended December 31, 2004 |
||||||||||||||||
Established |
||||||||||||||||
Northeast |
$ | 150,752 | $ | 100,016 | (0.4 | %) | $ | 841,684 | ||||||||
Mid-Atlantic |
53,735 | 37,945 | 2.6 | % | 287,700 | |||||||||||
Midwest |
10,734 | 6,188 | 6.8 | % | 91,121 | |||||||||||
Pacific Northwest |
31,852 | 19,843 | 1.8 | % | 347,647 | |||||||||||
Northern California |
136,948 | 94,696 | (5.9 | %) | 1,377,598 | |||||||||||
Southern California |
56,124 | 39,634 | 1.8 | % | 401,204 | |||||||||||
Total Established |
440,145 | 298,322 | (1.3 | %) | 3,346,954 | |||||||||||
Other Stabilized |
114,698 | 74,409 | n/a | 1,087,644 | ||||||||||||
Development / Redevelopment |
93,096 | 55,967 | n/a | 1,074,733 | ||||||||||||
Land Held for Future Development |
n/a | n/a | n/a | 166,751 | ||||||||||||
Non-allocated (2) |
515 | 515 | n/a | 21,062 | ||||||||||||
Total |
$ | 648,454 | $ | 429,213 | 9.0 | % | $ | 5,697,144 | ||||||||
For the year ended December 31, 2003 |
||||||||||||||||
Established |
||||||||||||||||
Northeast |
$ | 151,902 | $ | 100,016 | (8.9 | %) | $ | 885,966 | ||||||||
Mid-Atlantic |
59,436 | 41,875 | (4.7 | %) | 321,672 | |||||||||||
Midwest |
16,141 | 8,553 | (16.7 | %) | 140,631 | |||||||||||
Pacific Northwest |
27,342 | 16,817 | (11.4 | %) | 297,653 | |||||||||||
Northern California |
137,686 | 98,022 | (10.4 | %) | 1,326,717 | |||||||||||
Southern California |
43,225 | 30,186 | (0.7 | %) | 304,545 | |||||||||||
Total Established |
435,732 | 295,469 | (8.5 | %) | 3,277,184 | |||||||||||
Other Stabilized |
77,699 | 52,673 | n/a | 714,525 | ||||||||||||
Development / Redevelopment |
77,714 | 44,561 | n/a | 1,196,684 | ||||||||||||
Land Held for Future Development |
n/a | n/a | n/a | 81,358 | ||||||||||||
Non-allocated (2) |
1,197 | 1,197 | n/a | 20,418 | ||||||||||||
Total |
$ | 592,342 | $ | 393,900 | (0.2 | %) | $ | 5,290,169 | ||||||||
For the year ended December 31, 2002 |
||||||||||||||||
Established |
||||||||||||||||
Northeast |
$ | 142,333 | $ | 98,516 | (7.8 | %) | $ | 784,877 | ||||||||
Mid-Atlantic |
60,499 | 43,937 | (1.9 | %) | 320,907 | |||||||||||
Midwest |
17,082 | 10,269 | (8.2 | %) | 140,248 | |||||||||||
Pacific Northwest |
6,210 | 4,255 | (14.0 | %) | 60,478 | |||||||||||
Northern California |
148,262 | 108,748 | (18.1 | %) | 1,323,718 | |||||||||||
Southern California |
42,386 | 30,399 | 2.6 | % | 303,464 | |||||||||||
Total Established |
416,772 | 296,124 | (10.3 | %) | 2,933,692 | |||||||||||
Other Stabilized |
75,651 | 51,666 | n/a | 751,756 | ||||||||||||
Development / Redevelopment |
75,756 | 44,375 | n/a | 1,143,624 | ||||||||||||
Land Held for Future Development |
n/a | n/a | n/a | 78,688 | ||||||||||||
Non-allocated (2) |
2,318 | 2,318 | n/a | 21,790 | ||||||||||||
Total |
$ | 570,497 | $ | 394,483 | (3.8 | %) | $ | 4,929,550 | ||||||||
(1)
|
Does not include gross real estate assets for discontinued operations of $141,588 and $439,903 as of December 31, 2003 and 2002, respectively. | |
(2)
|
Revenue and NOI amounts represent third-party management, accounting and developer fees which are not allocated to a reportable segment. |
F-25
10. Stock-Based Compensation Plans
The Company has a stock incentive plan (the 1994 Plan), which was amended and restated on December 8, 2004. Individuals who are eligible to participate in the 1994 Plan include officers, other associates, outside directors and other key persons of the Company and its subsidiaries who are responsible for or contribute to the management, growth or profitability of the Company and its subsidiaries. The 1994 Plan authorizes (i) the grant of stock options that qualify as incentive stock options under Section 422 of the Internal Revenue Code (ISOs), (ii) the grant of stock options that do not so qualify, (iii) grants of shares of restricted and unrestricted common stock, (iv) grants of deferred stock awards, (v) performance share awards entitling the recipient to acquire shares of common stock and (vi) dividend equivalent rights.
Shares of common stock of 2,311,249, 2,358,393 and 2,084,207 were available for future option or restricted stock grant awards under the 1994 Plan as of December 31, 2004, 2003 and 2002, respectively. On each January 1, the maximum number available for issuance under the 1994 Plan is increased by between 0.48% and 1.00% of the total number of shares of common stock and DownREIT units actually outstanding on such date. Notwithstanding the foregoing, the maximum number of shares of stock for which ISOs may be issued under the 1994 Plan shall not exceed 2,500,000 and no awards shall be granted under the 1994 Plan after May 11, 2011. Options and restricted stock granted under the 1994 Plan vest and expire over varying periods, as determined by the Compensation Committee of the Board of Directors.
Before the Merger, Avalon had adopted its 1995 Equity Incentive Plan (the Avalon 1995 Incentive Plan). Under the Avalon 1995 Incentive Plan, a maximum number of 3,315,054 shares (or 2,546,956 shares as adjusted for the Merger) of common stock were issuable, plus any shares of common stock represented by awards under Avalons 1993 Stock Option and Incentive Plan (the Avalon 1993 Plan) that were forfeited, canceled, reacquired by Avalon, satisfied without the issuance of common stock or otherwise terminated (other than by exercise). Options granted to officers, non-employee directors and associates under the Avalon 1995 Incentive Plan generally vested over a three-year term, expire ten years from the date of grant and are exercisable at the market price on the date of grant.
In connection with the Merger, the exercise prices and the number of options under the Avalon 1995 Incentive Plan and the Avalon 1993 Plan were adjusted to reflect the equivalent Bay shares and exercise prices based on the 0.7683 share conversion ratio used in the Merger. Officers, non-employee directors and associates with Avalon 1995 Incentive Plan or Avalon 1993 Plan options may exercise their adjusted number of options for the Companys common stock at the adjusted exercise price. As of June 4, 1998, the date of the Merger, options and other awards ceased to be granted under the Avalon 1993 Plan or the Avalon 1995 Incentive Plan. Accordingly, there were no options to purchase shares of common stock available for grant under the Avalon 1995 Incentive Plan or the Avalon 1993 Plan at December 31, 2004, 2003 or 2002.
F-26
Information with respect to stock options granted under the 1994 Plan, the Avalon 1995 Incentive Plan and the Avalon 1993 Plan is as follows:
Weighted | Avalon 1995 | Weighted | ||||||||||||||
average | and Avalon | average | ||||||||||||||
1994 Plan | exercise price | 1993 Plan | exercise price | |||||||||||||
shares | per share | shares | per share | |||||||||||||
Options Outstanding, December 31, 2001 |
2,893,278 | $ | 36.91 | 992,197 | $ | 36.03 | ||||||||||
Exercised |
(281,206 | ) | 31.65 | (350,157 | ) | 37.39 | ||||||||||
Granted |
719,198 | 45.63 | | | ||||||||||||
Forfeited |
(165,263 | ) | 42.72 | (1,534 | ) | 39.86 | ||||||||||
Options Outstanding, December 31, 2002 |
3,166,007 | $ | 39.05 | 640,506 | $ | 35.27 | ||||||||||
Exercised |
(454,843 | ) | 32.36 | (165,264 | ) | 29.39 | ||||||||||
Granted |
425,101 | 37.14 | | | ||||||||||||
Forfeited |
(157,000 | ) | 43.45 | (1,280 | ) | 34.07 | ||||||||||
Options Outstanding, December 31, 2003 |
2,979,265 | $ | 39.57 | 473,962 | $ | 37.32 | ||||||||||
Exercised |
(1,167,679 | ) | 39.06 | (287,700 | ) | 37.05 | ||||||||||
Granted |
545,809 | 50.71 | | | ||||||||||||
Forfeited |
(80,577 | ) | 43.98 | | | |||||||||||
Options Outstanding, December 31, 2004 |
2,276,818 | $ | 42.39 | 186,262 | $ | 36.23 | ||||||||||
Options Exercisable: |
||||||||||||||||
December 31, 2002 |
2,003,395 | $ | 35.95 | 640,506 | $ | 35.27 | ||||||||||
December 31, 2003 |
2,069,704 | $ | 38.51 | 473,962 | $ | 37.32 | ||||||||||
December 31, 2004 |
1,366,009 | $ | 39.72 | 186,262 | $ | 38.15 | ||||||||||
For options outstanding at December 31, 2004 under the 1994 Plan, 945,976 options had exercise prices ranging between $25.38 and $39.99 and a weighted average contractual life of 5.2 years, 787,633 options had exercise prices ranging between $40.00 and $49.99 and a weighted average contractual life of 6.7 years, and 543,209 options had exercise prices ranging between $50.00 and $59.42 and a weighted average contractual life of 9.1 years. Options outstanding at December 31, 2004 for the Avalon 1993 and Avalon 1995 Plans had exercise prices ranging from $28.15 to $36.61 and a weighted average contractual life of 3.0 years.
Effective January 1, 2003, the Company adopted the fair value recognition provisions of SFAS No. 123 prospectively to all employee awards granted, modified, or settled on or after January 1, 2003. The effect on net income available to common stockholders and earnings per share if the fair value based method had been applied to all outstanding and unvested awards in each year based on the fair market value as determined on the date of grant is reflected in Note 1, Organization and Significant Accounting Policies.
The weighted average fair value of the options granted during 2004 is estimated at $3.87 per share on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: dividend yield of 6.05% over the expected life of the option, volatility of 17.28%, risk-free interest rates of 3.58% and an expected life of approximately 7 years. The weighted average fair value of the options granted during 2003 is estimated at $1.94 per share on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: dividend yield of 7.56% over the expected life of the option, volatility of 18.68%, risk-free interest rates of 3.31% and an expected life of approximately 7 years. The weighted average fair value of the options granted during 2002 is estimated at $4.52 per share on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: dividend yield of 6.15% over the expected life of the option, volatility of 18.90%, risk-free interest rates of 4.81% and an expected life of approximately 7 years. The cost related to stock-based employee compensation for employee stock options included in the determination of net income is based on actual forfeitures for the given year.
In October 1996, the Company adopted the 1996 Non-Qualified Employee Stock Purchase Plan (as amended, the ESPP). Initially 1,000,000 shares of common stock were reserved for issuance under this plan. There are currently 813,514 shares remaining available for issuance under the plan. Full-time employees of the Company
F-27
generally are eligible to participate in the ESPP if, as of the last day of the applicable election period, they have been employed by the Company for at least one month. All other employees of the Company are eligible to participate provided that as of the applicable election period they have been employed by the Company for twelve months. Under the ESPP, eligible employees are permitted to acquire shares of the Companys common stock through payroll deductions, subject to maximum purchase limitations. The purchase period is a period of seven months beginning each May 1 and ending each November 30. The purchase price for common stock purchased under the plan is 85% of the lesser of the fair market value of the Companys common stock on the first day of the applicable purchase period or the last day of the applicable purchase period. The offering dates, purchase dates and duration of purchase periods may be changed by the Board of Directors, if the change is announced prior to the beginning of the affected date or purchase period. The Company issued 14,476 shares, 14,393 shares and 29,345 shares and recognized compensation expense of $109, $95 and $152 under the ESPP for the years ended December 31, 2004, 2003 and 2002, respectively. The Company accounts for transactions under the ESPP using the fair value method prescribed under SFAS No. 123, as further discussed in Note 1, Organization and Significant Accounting Policies.
11. Fair Value of Financial Instruments
Cash and cash equivalent balances are held with various financial institutions and may at times exceed the applicable Federal Deposit Insurance Corporation limit. The Company monitors credit ratings of these financial institutions and the concentration of cash and cash equivalent balances with any one financial institution and believes the likelihood of realizing material losses from the excess of cash and cash equivalent balances over insurance limits is remote.
The following estimated fair values of financial instruments were determined by management using available market information and established valuation methodologies, including discounted cash flow. Accordingly, the estimates presented are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
| Cash equivalents, rents receivable, accounts payable and accrued expenses, and other liabilities are carried at their face amounts, which reasonably approximate their fair values. | |||
| Bond indebtedness and notes payable with an aggregate carrying value of approximately $2,341,000 and $2,286,000 had an estimated aggregate fair value of $2,533,000 and $2,556,000 at December 31, 2004 and 2003, respectively. |
12. Related Party Arrangements
Purchase of Mortgage Note
Concurrent with its initial public offering in November 1993, Avalon purchased an existing participating mortgage note made to Arbor Commons Associates Limited Partnership (Arbor Commons Associates), which owns Avalon Arbor, a 302 apartment home community in Shrewsbury, Massachusetts. Prior to May 2004, the Companys Chairman and CEO held an equity interest in the general partner of Arbor Commons Associates; in May 2004, the Companys Chairman and CEO fully disposed of his equity interests. This mortgage note accrued interest at a fixed rate of 10.2% per annum, payable at 9.0% per annum, was due to mature in November 2005 and was secured by the interest in Avalon Arbor. As of December 31, 2003, the Company reported a note receivable of $21,483 and accrued interest on the note of $5,834. Related interest income for the years ended December 31, 2003 and 2002 was $3,168 and $3,091, respectively. Beginning January 1, 2004, the Company consolidated the financial position and results of operations of Arbor Commons Associates under the requirements of FIN 46 as discussed in Note 1, Organization and Significant Accounting Policies. As such, the related interest income during the year ended December 31, 2004 has been eliminated in consolidation. On October 15, 2004, the Company received payment in full for the mortgage note and all accrued interest of $33,994, including a prepayment premium of approximately $1,240, net of legal costs associated with the prepayment negotiations.
F-28
Unconsolidated Entities
The Company manages several unconsolidated real estate joint venture entities for which it receives management fee revenue. From these entities the Company received management fee revenue of $683, $851 and $1,019 in the years ended December 31, 2004, 2003 and 2002 respectively.
In addition, in connection with the general contractor services that the Company provides to CVP I, LLC, the entity that owns and is developing Avalon Chrystie Place I as discussed in Note 6, Investments in Unconsolidated Entities, the Company has funded certain construction costs on behalf of CVP I, LLC during 2004 and will be reimbursed through draws on the related construction loan. As of December 31, 2004, the Company has recorded a receivable from CVP I, LLC in the amount of $19,983, which is included in prepaid expenses and other assets on the accompanying Consolidated Balance Sheet.
Indebtedness of Management
The Company had a recourse loan program under which the Company lent amounts to or on behalf of employees (Stock Loans) equivalent to the estimated employees tax withholding liabilities related to the vesting of restricted stock under the 1994 Plan. In accordance with the Sarbanes-Oxley Act of 2002, no loans to senior officers were renewed after January 1, 2003 and all were repaid in full by March 31, 2003. The Company has phased out the Stock Loan program for all other participants, and all loans were repaid by March 1, 2004.
Director Compensation
The Companys 1994 Plan provides that directors of the Company who are also employees receive no additional compensation for their services as a director. In accordance with the Companys 1994 Plan, as then in effect, on the fifth business day following the Companys May 2003 Annual Meeting of Stockholders, each of the Companys non-employee directors automatically received options to purchase 7,000 shares of common stock at the last reported sale price of the common stock on the NYSE on such date, and a restricted stock grant (or, in lieu thereof, a deferred stock award) of 2,500 shares of common stock. On May 14, 2003, the Companys Board of Directors approved an amendment to the 1994 Plan pursuant to which, in lieu of the stock and option awards described above, each non-employee director would receive, following the 2004 Annual Meeting of Stockholders and each annual meeting thereafter, (i) a number of shares of restricted stock (or deferred stock awards) having a value of $100 based on the last reported sale price of the common stock on the NYSE on the fifth business day following the prior years annual meeting and (ii) $30 cash, payable in quarterly installments of $7.5. A non-employee director may elect to receive all or a portion of such cash payment in the form of a deferred stock award. In addition, the Lead Independent Director receives an annual fee of $30 payable in equal monthly installments of $2.5. The Company recorded compensation expense relating to the restricted stock grants, deferred stock awards and stock options in the amount of $940, $824 and $743 in the years ended December 31, 2004, 2003 and 2002, respectively. Deferred compensation relating to these restricted stock grants, deferred stock awards and stock options was $748 and $722 on December 31, 2004 and 2003, respectively.
Investment in Realeum, Inc.
As an employee incentive and retention mechanism, the Company arranged for officers of the Company to hold direct or indirect interests in the common stock of Realeum, Inc (Realeum). Realeum is a company involved in the development and deployment of a property management and leasing automation system in which the Company invested $2,300 in January 2002. In April 2004, Realeum was merged into a third-party, and in connection with such merger, all shares of Realeum common stock (including those held directly or indirectly by officers of the Company) were cancelled without payment of consideration. The Company still utilizes the property management and leasing automation system and has paid $516, $471 and $480 to Realeum under the terms of its licensing arrangements during the years ended December 31, 2004, 2003 and 2002, respectively.
F-29
13. Quarterly Financial Information (Unaudited)
The following summary represents the quarterly results of operations for the years ended December 31, 2004 and 2003:
For the three months ended | ||||||||||||||||
3-31-04 | 6-30-04 | 9-30-04 | 12-31-04 | |||||||||||||
Total revenue |
$ | 154,797 | $ | 160,014 | $ | 165,202 | $ | 168,441 | ||||||||
Net income available to common stockholders |
$ | 23,102 | $ | 32,859 | $ | 43,191 | $ | 111,894 | ||||||||
Net income per common share basic |
$ | 0.33 | $ | 0.46 | $ | 0.60 | $ | 1.55 | ||||||||
Net income per common share diluted |
$ | 0.32 | $ | 0.46 | $ | 0.60 | $ | 1.52 |
For the three months ended | ||||||||||||||||
3-31-03 | 6-30-03 | 9-30-03 | 12-31-03 | |||||||||||||
Total revenue |
$ | 145,019 | $ | 146,489 | $ | 148,902 | $ | 151,932 | ||||||||
Net income available to common stockholders |
$ | 33,700 | $ | 73,762 | $ | 55,212 | $ | 98,108 | ||||||||
Net income per common share basic |
$ | 0.50 | $ | 1.10 | $ | 0.80 | $ | 1.39 | ||||||||
Net income per common share diluted |
$ | 0.49 | $ | 1.08 | $ | 0.79 | $ | 1.36 |
14. Subsequent Events
In January 2005, the Company repaid $150,000 of previously issued unsecured notes, along with any unpaid interest, pursuant to their scheduled maturity and no prepayment penalties were incurred.
In February 2005, the technology investment in which the Company held an ownership interest as of December 31, 2004 was acquired by a third-party. As a result of this transaction, the Company received net proceeds of approximately $6,700 and expects to recognize a non-routine gain on the sale of this investment of approximately $6,250.
In February 2005, the Company announced certain management changes, including the departure of a senior executive. The Company is currently negotiating the definitive terms of this executives departure and on-going relationship post-departure. The Company expects that it will enter into a consulting services arrangement with this executive, pursuant to which he will provide consulting and transitional development services following his departure; however, there is no guarantee that such a consulting arrangement will be put into place. The Company expects that this executive will receive a cash payment of approximately $2,000 and he will retain and receive accelerated vesting of his equity based compensation awards, as well as certain prorated compensation through his expected departure date of April 30, 2005.
As of February 28, 2005, two communities previously held for operating purposes were classified as held for sale under SFAS No. 144. These communities have a net real estate carrying value of $40,675 as of December 31, 2004. The Company is actively pursuing the disposition of these communities and expects to close during the first half of 2005.
As discussed in Note 1, Organization and Significant Accounting Policies, the Company recorded an impairment loss in the year ended December 31, 2002 related to two land parcels. As of December 31, 2002, the Company determined that these two land parcels were not likely to proceed to development, and although they did not qualify as held for sale under the provisions of SFAS No. 144, they were planned for disposition. Therefore, the Company performed an analysis of the carrying value of these land parcels in connection with this change in anticipated use. As a result, the Company recorded an impairment loss to reflect these parcels at fair market value, based on their entitlement status as of December 31, 2002. As of February 28, 2005, the Company is under contract to sell one of these parcels of land. Due to changes in economic conditions since 2002, the disposition of this parcel of land at the current contracted sales price would result in the recovery of the previously recognized impairment loss. However, there can be no assurance that such a sale will occur.
In March 2005, the Company issued $100,000 in unsecured notes under its existing shelf registration statement at an annual effective interest rate of 4.999%. Interest on these notes is payable semi-annually on March 15 and September 15, and they mature in March 2013.
F-30
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(Dollars in thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction in | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land | Improvements | Construction | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | Acquisition | |||||||||||||||||||||||||||||
Current Communities |
||||||||||||||||||||||||||||||||||||||
Avalon at Center Place |
$ | | $ | 26,816 | $ | 1,422 | $ | | $ | 28,238 | $ | 28,238 | $ | 7,401 | $ | 20,837 | $ | | 1991/1997 | |||||||||||||||||||
Avalon at Faxon Park |
1,136 | 14,019 | 215 | 1,136 | 14,234 | 15,370 | 3,523 | 11,847 | | 1998 | ||||||||||||||||||||||||||||
Avalon at Flanders Hill |
3,572 | 33,504 | | 3,572 | 33,504 | 37,076 | 2,763 | 34,313 | 22,429 | 2003 | ||||||||||||||||||||||||||||
Avalon at Lexington |
2,124 | 12,599 | 815 | 2,124 | 13,414 | 15,538 | 4,786 | 10,752 | 13,151 | 1994 | ||||||||||||||||||||||||||||
Avalon at Newton Highlands |
11,038 | 45,279 | | 11,038 | 45,279 | 56,317 | 2,060 | 54,257 | 39,902 | 2003 | ||||||||||||||||||||||||||||
Avalon at Prudential Center |
25,811 | 104,399 | 25,439 | 25,811 | 129,838 | 155,649 | 26,255 | 129,394 | | 1968/1998 | ||||||||||||||||||||||||||||
Avalon at The Pinehills I |
3,623 | 16,293 | | 3,623 | 16,293 | 19,916 | 178 | 19,738 | | 2004 | ||||||||||||||||||||||||||||
Avalon Essex |
5,230 | 15,483 | 943 | 5,230 | 16,426 | 21,656 | 2,839 | 18,817 | | 2000 | ||||||||||||||||||||||||||||
Avalon Estates |
1,972 | 18,167 | 206 | 1,972 | 18,373 | 20,345 | 2,726 | 17,619 | | 2001 | ||||||||||||||||||||||||||||
Avalon Ledges |
2,627 | 32,900 | 542 | 2,627 | 33,442 | 36,069 | 3,053 | 33,016 | 19,674 | 2002 | ||||||||||||||||||||||||||||
Avalon Oaks |
2,129 | 18,640 | 212 | 2,129 | 18,852 | 20,981 | 3,957 | 17,024 | 17,426 | 1999 | ||||||||||||||||||||||||||||
Avalon Oaks West |
3,303 | 13,316 | 194 | 3,303 | 13,510 | 16,813 | 1,437 | 15,376 | 17,239 | 2002 | ||||||||||||||||||||||||||||
Avalon Orchards |
2,975 | 18,037 | 27 | 2,975 | 18,064 | 21,039 | 1,803 | 19,236 | 20,353 | 2002 | ||||||||||||||||||||||||||||
Avalon Summit |
1,743 | 14,654 | 516 | 1,743 | 15,170 | 16,913 | 4,607 | 12,306 | | 1986/1996 | ||||||||||||||||||||||||||||
Avalon West |
943 | 9,881 | 293 | 943 | 10,174 | 11,117 | 2,938 | 8,179 | 8,327 | 1996 | ||||||||||||||||||||||||||||
Avalon at Stevens Pond |
10,704 | 43,431 | | 10,704 | 43,431 | 54,135 | 1,870 | 52,265 | | 2004 | ||||||||||||||||||||||||||||
Essex Place |
4,643 | 19,003 | 76 | 4,643 | 19,079 | 23,722 | 189 | 23,533 | | 2004 | ||||||||||||||||||||||||||||
Avalon at Greyrock Place |
13,819 | 55,846 | 651 | 13,819 | 56,497 | 70,316 | 5,006 | 65,310 | | 2002 | ||||||||||||||||||||||||||||
Avalon Corners |
6,305 | 24,179 | 1,356 | 6,305 | 25,535 | 31,840 | 4,817 | 27,023 | | 2000 | ||||||||||||||||||||||||||||
Avalon Darien |
6,922 | 34,543 | | 6,922 | 34,543 | 41,465 | 1,403 | 40,062 | | 2004 | ||||||||||||||||||||||||||||
Avalon Gates |
4,414 | 31,305 | 1,012 | 4,414 | 32,317 | 36,731 | 8,441 | 28,290 | | 1997 | ||||||||||||||||||||||||||||
Avalon Glen |
5,956 | 23,993 | 1,831 | 5,956 | 25,824 | 31,780 | 9,440 | 22,340 | | 1991 | ||||||||||||||||||||||||||||
Avalon Haven |
1,264 | 11,762 | 745 | 1,264 | 12,507 | 13,771 | 2,093 | 11,678 | | 2000 | ||||||||||||||||||||||||||||
Avalon Lake |
3,314 | 13,139 | 696 | 3,314 | 13,835 | 17,149 | 2,776 | 14,373 | | 1999 | ||||||||||||||||||||||||||||
Avalon Milford I |
8,738 | 21,545 | | 8,738 | 21,545 | 30,283 | 268 | 30,015 | | 2004 | ||||||||||||||||||||||||||||
Avalon New Canaan |
4,835 | 19,484 | | 4,835 | 19,484 | 24,319 | 1,741 | 22,578 | | 2002 | ||||||||||||||||||||||||||||
Avalon on Stamford Harbor |
10,836 | 51,620 | 384 | 10,836 | 52,004 | 62,840 | 4,525 | 58,315 | | 2003 | ||||||||||||||||||||||||||||
Avalon Springs |
2,116 | 14,512 | 509 | 2,116 | 15,021 | 17,137 | 4,044 | 13,093 | | 1996 | ||||||||||||||||||||||||||||
Avalon Valley |
2,277 | 22,424 | 1,400 | 2,277 | 23,824 | 26,101 | 4,807 | 21,294 | | 1999 | ||||||||||||||||||||||||||||
Avalon Walk I & II |
9,102 | 48,796 | 1,470 | 9,102 | 50,266 | 59,368 | 17,853 | 41,515 | | 1992/1994 | ||||||||||||||||||||||||||||
Avalon at Glen Cove South |
7,871 | 58,841 | | 7,871 | 58,841 | 66,712 | 885 | 65,827 | | 2004 | ||||||||||||||||||||||||||||
Avalon Commons |
4,679 | 28,552 | 233 | 4,679 | 28,785 | 33,464 | 7,496 | 25,968 | | 1997 |
F - 31
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(Dollars in thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction in | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land | Improvements | Construction | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | Acquisition | |||||||||||||||||||||||||||||
Avalon Court |
9,228 | 48,920 | 1,379 | 9,228 | 50,299 | 59,527 | 10,565 | 48,962 | | 1997/2000 | ||||||||||||||||||||||||||||
Avalon Towers |
3,118 | 12,709 | 3,109 | 3,118 | 15,818 | 18,936 | 4,660 | 14,276 | | 1990/1995 | ||||||||||||||||||||||||||||
Avalon at Edgewater |
14,529 | 60,061 | 178 | 14,529 | 60,239 | 74,768 | 6,817 | 67,951 | | 2002 | ||||||||||||||||||||||||||||
Avalon at Florham Park |
6,647 | 34,639 | 342 | 6,647 | 34,981 | 41,628 | 5,276 | 36,352 | | 2001 | ||||||||||||||||||||||||||||
Avalon Cove |
8,760 | 82,356 | 1,368 | 8,760 | 83,724 | 92,484 | 22,526 | 69,958 | | 1997 | ||||||||||||||||||||||||||||
The Tower at Avalon Cove |
3,738 | 45,755 | 374 | 3,738 | 46,129 | 49,867 | 8,992 | 40,875 | | 1999 | ||||||||||||||||||||||||||||
Avalon at Freehold |
4,116 | 30,191 | 227 | 4,116 | 30,418 | 34,534 | 3,315 | 31,219 | | 2002 | ||||||||||||||||||||||||||||
Avalon Run East |
1,579 | 14,669 | 46 | 1,579 | 14,715 | 16,294 | 4,262 | 12,032 | | 1996 | ||||||||||||||||||||||||||||
Avalon Watch |
5,585 | 22,394 | 2,117 | 5,585 | 24,511 | 30,096 | 9,408 | 20,688 | | 1988 | ||||||||||||||||||||||||||||
Avalon Gardens |
8,428 | 45,706 | 527 | 8,428 | 46,233 | 54,661 | 11,397 | 43,264 | | 1998 | ||||||||||||||||||||||||||||
Avalon Green |
1,820 | 10,525 | 327 | 1,820 | 10,852 | 12,672 | 3,589 | 9,083 | | 1995 | ||||||||||||||||||||||||||||
Avalon Riverview I |
| 94,246 | | | 94,246 | 94,246 | 7,760 | 86,486 | | 2002 | ||||||||||||||||||||||||||||
Avalon View |
3,529 | 14,140 | 1,037 | 3,529 | 15,177 | 18,706 | 5,602 | 13,104 | 16,920 | 1993 | ||||||||||||||||||||||||||||
Avalon Willow |
6,207 | 39,852 | 1,057 | 6,207 | 40,909 | 47,116 | 7,434 | 39,682 | | 2000 | ||||||||||||||||||||||||||||
The Avalon |
2,889 | 28,273 | 65 | 2,889 | 28,338 | 31,227 | 5,455 | 25,772 | | 1999 | ||||||||||||||||||||||||||||
Avalon at Fairway Hills I, II & III |
8,612 | 34,463 | 2,409 | 8,612 | 36,872 | 45,484 | 11,765 | 33,719 | 11,500 | 1987/1996 | ||||||||||||||||||||||||||||
Avalon at Symphony Glen |
1,594 | 6,384 | 1,276 | 1,594 | 7,660 | 9,254 | 3,157 | 6,097 | 9,780 | 1986 | ||||||||||||||||||||||||||||
Avalon Landing |
1,849 | 7,409 | 688 | 1,849 | 8,097 | 9,946 | 2,782 | 7,164 | 6,177 | 1984/1995 | ||||||||||||||||||||||||||||
Hobbits Grove |
4,986 | 20,199 | 3 | 4,986 | 20,202 | 25,188 | 58 | 25,130 | | 1989/2004 | ||||||||||||||||||||||||||||
AutumnWoods |
6,096 | 24,400 | 560 | 6,096 | 24,960 | 31,056 | 7,128 | 23,928 | | 1989/1996 | ||||||||||||||||||||||||||||
Avalon at Arlington Square |
22,041 | 90,253 | 60 | 22,041 | 90,313 | 112,354 | 10,549 | 101,805 | | 2001 | ||||||||||||||||||||||||||||
Avalon at
Ballston - Washington Towers |
7,291 | 29,177 | 1,249 | 7,291 | 30,426 | 37,717 | 11,050 | 26,667 | | #N/A | ||||||||||||||||||||||||||||
Avalon at Cameron Court |
10,292 | 32,931 | 155 | 10,292 | 33,086 | 43,378 | 8,185 | 35,193 | | 1998 | ||||||||||||||||||||||||||||
Avalon at Decoverly |
6,157 | 24,800 | 930 | 6,157 | 25,730 | 31,887 | 8,273 | 23,614 | | 1991/1995 | ||||||||||||||||||||||||||||
Avalon at Foxhall |
6,848 | 27,614 | 9,460 | 6,848 | 37,074 | 43,922 | 10,415 | 33,507 | | 1982 | ||||||||||||||||||||||||||||
Avalon at Gallery Place I |
9,084 | 39,378 | 315 | 9,084 | 39,693 | 48,777 | 2,211 | 46,566 | | 2003 | ||||||||||||||||||||||||||||
Avalon at Grosvenor Station |
24,751 | 56,291 | | 24,751 | 56,291 | 81,042 | 1,811 | 79,231 | | 2004 | ||||||||||||||||||||||||||||
Avalon at Providence Park |
2,152 | 8,907 | 423 | 2,152 | 9,330 | 11,482 | 2,504 | 8,978 | | 1988/1997 | ||||||||||||||||||||||||||||
Avalon at Rock Spring |
| 45,834 | 171 | | 46,005 | 46,005 | 3,139 | 42,866 | | 2003 | ||||||||||||||||||||||||||||
Avalon at Traville |
14,350 | 54,610 | | 14,350 | 54,610 | 68,960 | 1,455 | 67,505 | | 2004 | ||||||||||||||||||||||||||||
Avalon Crescent |
13,851 | 43,401 | 244 | 13,851 | 43,645 | 57,496 | 11,779 | 45,717 | | 1996 | ||||||||||||||||||||||||||||
Avalon Crossing |
2,207 | 11,683 | 35 | 2,207 | 11,718 | 13,925 | 3,401 | 10,524 | | 1996 | ||||||||||||||||||||||||||||
Avalon Fields I & II |
4,047 | 18,553 | 123 | 4,047 | 18,676 | 22,723 | 5,459 | 17,264 | 10,912 | 1998 | ||||||||||||||||||||||||||||
Avalon Knoll |
1,528 | 6,136 | 1,218 | 1,528 | 7,354 | 8,882 | 3,130 | 5,752 | 12,502 | 1985 |
F - 32
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(Dollars in thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction in | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land | Improvements | Construction | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | Acquisition | |||||||||||||||||||||||||||||
200 Arlington Place |
9,728 | 39,527 | 911 | 9,728 | 40,438 | 50,166 | 5,767 | 44,399 | | 1987/2000 | ||||||||||||||||||||||||||||
Avalon at Danada Farms |
7,535 | 30,444 | 524 | 7,535 | 30,968 | 38,503 | 7,559 | 30,944 | | 1997 | ||||||||||||||||||||||||||||
Avalon at Stratford Green |
4,326 | 17,569 | 97 | 4,326 | 17,666 | 21,992 | 4,311 | 17,681 | | 1997 | ||||||||||||||||||||||||||||
Avalon at West Grove |
5,149 | 20,657 | 4,820 | 5,149 | 25,477 | 30,626 | 6,300 | 24,326 | | 1967 | ||||||||||||||||||||||||||||
Briarcliffe Lakeside |
2,802 | 11,528 | 161 | 2,802 | 11,689 | 14,491 | 201 | 14,290 | 8,104 | 2004 | ||||||||||||||||||||||||||||
Avalon at Bear Creek |
6,786 | 27,035 | 871 | 6,786 | 27,906 | 34,692 | 6,381 | 28,311 | | 1998 | ||||||||||||||||||||||||||||
Avalon Bellevue |
6,664 | 23,908 | 296 | 6,664 | 24,204 | 30,868 | 3,452 | 27,416 | | 2001 | ||||||||||||||||||||||||||||
Avalon Belltown |
5,644 | 12,453 | 370 | 5,644 | 12,823 | 18,467 | 1,589 | 16,878 | | 2001 | ||||||||||||||||||||||||||||
Avalon Brandemoor |
8,630 | 36,679 | 79 | 8,630 | 36,758 | 45,388 | 4,910 | 40,478 | | 2001 | ||||||||||||||||||||||||||||
Avalon HighGrove |
7,569 | 32,035 | 118 | 7,569 | 32,153 | 39,722 | 4,681 | 35,041 | | 2000 | ||||||||||||||||||||||||||||
Avalon ParcSquare |
3,789 | 15,093 | 338 | 3,789 | 15,431 | 19,220 | 2,500 | 16,720 | | 2000 | ||||||||||||||||||||||||||||
Avalon Redmond Place |
4,558 | 17,504 | 4,056 | 4,558 | 21,560 | 26,118 | 5,655 | 20,463 | | 1991/1997 | ||||||||||||||||||||||||||||
Avalon RockMeadow |
4,777 | 19,671 | 178 | 4,777 | 19,849 | 24,626 | 3,217 | 21,409 | | 2000 | ||||||||||||||||||||||||||||
Avalon WildReed |
4,253 | 18,676 | 86 | 4,253 | 18,762 | 23,015 | 2,989 | 20,026 | | 2000 | ||||||||||||||||||||||||||||
Avalon WildWood |
6,268 | 26,597 | 65 | 6,268 | 26,662 | 32,930 | 3,519 | 29,411 | | 2001 | ||||||||||||||||||||||||||||
Avalon Wynhaven |
11,412 | 41,142 | 46 | 11,412 | 41,188 | 52,600 | 5,532 | 47,068 | | 2001 | ||||||||||||||||||||||||||||
Ravenswood at the Park |
9,690 | 39,358 | 5 | 9,690 | 39,363 | 49,053 | 41 | 49,012 | | 1983/2004 | ||||||||||||||||||||||||||||
Avalon at Union Square |
4,249 | 16,820 | 1,379 | 4,249 | 18,199 | 22,448 | 4,228 | 18,220 | | 1973/1996 | ||||||||||||||||||||||||||||
Avalon at Willow Creek |
6,581 | 26,583 | 1,713 | 6,581 | 28,296 | 34,877 | 6,657 | 28,220 | | 1985/1994 | ||||||||||||||||||||||||||||
Avalon Dublin |
5,276 | 19,642 | 2,164 | 5,276 | 21,806 | 27,082 | 4,984 | 22,098 | | 1989/1997 | ||||||||||||||||||||||||||||
Avalon Fremont |
15,016 | 60,681 | 2,216 | 15,016 | 62,897 | 77,913 | 14,780 | 63,133 | | 1994 | ||||||||||||||||||||||||||||
Avalon Pleasanton |
11,610 | 46,552 | 2,793 | 11,610 | 49,345 | 60,955 | 11,837 | 49,118 | | 1988/1994 | ||||||||||||||||||||||||||||
Waterford |
11,324 | 45,717 | 2,980 | 11,324 | 48,697 | 60,021 | 11,758 | 48,263 | 33,100 | 1985/1986 | ||||||||||||||||||||||||||||
Avalon at Cedar Ridge |
4,230 | 9,659 | 12,007 | 4,230 | 21,666 | 25,896 | 5,216 | 20,680 | | 1972/1997 | ||||||||||||||||||||||||||||
Avalon at Diamond Heights |
4,726 | 19,130 | 1,019 | 4,726 | 20,149 | 24,875 | 4,717 | 20,158 | | 1972/1994 | ||||||||||||||||||||||||||||
Avalon at Mission Bay North |
| 78,832 | | | 78,832 | 78,832 | 4,878 | 73,954 | | 2003 | ||||||||||||||||||||||||||||
Avalon at Nob Hill |
5,403 | 21,567 | 934 | 5,403 | 22,501 | 27,904 | 5,105 | 22,799 | 18,847 | 1990/1995 | ||||||||||||||||||||||||||||
Avalon Sunset Towers |
3,561 | 21,321 | 3,719 | 3,561 | 25,040 | 28,601 | 6,341 | 22,260 | | 1961/1996 | ||||||||||||||||||||||||||||
Avalon Foster City |
7,852 | 31,445 | 3,892 | 7,852 | 35,337 | 43,189 | 7,877 | 35,312 | | 1973/1994 | ||||||||||||||||||||||||||||
Avalon Pacifica |
6,125 | 24,796 | 596 | 6,125 | 25,392 | 31,517 | 5,872 | 25,645 | 15,602 | 1971/1995 | ||||||||||||||||||||||||||||
Avalon Towers by the Bay |
9,155 | 57,630 | 243 | 9,155 | 57,873 | 67,028 | 10,624 | 56,404 | | 1999 | ||||||||||||||||||||||||||||
Crowne Ridge |
5,982 | 16,885 | 9,120 | 5,982 | 26,005 | 31,987 | 6,070 | 25,917 | | 1973/1996 | ||||||||||||||||||||||||||||
Avalon at Blossom Hill |
11,933 | 48,313 | 807 | 11,933 | 49,120 | 61,053 | 11,429 | 49,624 | | 1995 | ||||||||||||||||||||||||||||
Avalon at Cahill Park |
4,760 | 47,354 | 390 | 4,760 | 47,744 | 52,504 | 4,127 | 48,377 | | 2002 | ||||||||||||||||||||||||||||
Avalon at Creekside |
6,546 | 26,301 | 10,217 | 6,546 | 36,518 | 43,064 | 7,880 | 35,184 | | 1962/1997 |
F - 33
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(Dollars in thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction in | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land | Improvements | Construction | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | Acquisition | |||||||||||||||||||||||||||||
Avalon at Foxchase I & II |
11,340 | 45,532 | 2,878 | 11,340 | 48,410 | 59,750 | 11,444 | 48,306 | 26,400 | 1988/1987 | ||||||||||||||||||||||||||||
Avalon at Parkside |
7,406 | 29,823 | 717 | 7,406 | 30,540 | 37,946 | 7,071 | 30,875 | | 1991/1996 | ||||||||||||||||||||||||||||
Avalon at Pruneyard |
3,414 | 15,469 | 13,000 | 3,414 | 28,469 | 31,883 | 6,852 | 25,031 | | 1968/1997 | ||||||||||||||||||||||||||||
Avalon at River Oaks |
8,904 | 35,126 | 960 | 8,904 | 36,086 | 44,990 | 8,211 | 36,779 | | 1990/1996 | ||||||||||||||||||||||||||||
Avalon Campbell |
11,830 | 47,828 | 420 | 11,830 | 48,248 | 60,078 | 11,070 | 49,008 | 34,395 | 1995 | ||||||||||||||||||||||||||||
Avalon Cupertino |
9,099 | 39,926 | 84 | 9,099 | 40,010 | 49,109 | 9,634 | 39,475 | | 1999 | ||||||||||||||||||||||||||||
Avalon Mountain View |
9,755 | 39,393 | 1,803 | 9,755 | 41,196 | 50,951 | 9,568 | 41,383 | 18,300 | 1986 | ||||||||||||||||||||||||||||
Avalon on the Alameda |
6,119 | 50,164 | 209 | 6,119 | 50,373 | 56,492 | 10,432 | 46,060 | | 1999 | ||||||||||||||||||||||||||||
Avalon Rosewalk |
15,814 | 62,028 | 566 | 15,814 | 62,594 | 78,408 | 13,864 | 64,544 | | 1997/1999 | ||||||||||||||||||||||||||||
Avalon Silicon Valley |
20,713 | 99,304 | 1,390 | 20,713 | 100,694 | 121,407 | 22,957 | 98,450 | | 1997 | ||||||||||||||||||||||||||||
Avalon Sunnyvale |
6,786 | 27,388 | 1,067 | 6,786 | 28,455 | 35,241 | 6,611 | 28,630 | | 1987/1995 | ||||||||||||||||||||||||||||
Avalon Towers on the Peninsula |
9,560 | 56,021 | 115 | 9,560 | 56,136 | 65,696 | 5,617 | 60,079 | | 2002 | ||||||||||||||||||||||||||||
Countrybrook |
9,384 | 34,958 | 4,171 | 9,384 | 39,129 | 48,513 | 9,043 | 39,470 | 17,145 | 1985/1996 | ||||||||||||||||||||||||||||
San Marino |
6,607 | 26,673 | 1,138 | 6,607 | 27,811 | 34,418 | 6,496 | 27,922 | | 1984/1988 | ||||||||||||||||||||||||||||
Avalon at Media Center |
22,483 | 28,104 | 25,251 | 22,483 | 53,355 | 75,838 | 11,496 | 64,342 | | 1961/1997 | ||||||||||||||||||||||||||||
Avalon at Warner Center |
7,045 | 12,986 | 6,449 | 7,045 | 19,435 | 26,480 | 5,266 | 21,214 | | 1979/1998 | ||||||||||||||||||||||||||||
Avalon at Glendale |
| 39,920 | 215 | | 40,135 | 40,135 | 1,836 | 38,299 | | 2003 | ||||||||||||||||||||||||||||
Avalon Redondo Beach |
4,788 | 19,311 | 20 | 4,788 | 19,331 | 24,119 | 385 | 23,734 | 16,765 | 1971/2004 | ||||||||||||||||||||||||||||
Avalon Woodland Hills |
23,828 | 40,372 | 7,819 | 23,828 | 48,191 | 72,019 | 12,695 | 59,324 | | 1989/1997 | ||||||||||||||||||||||||||||
The Promenade |
14,052 | 56,820 | 131 | 14,052 | 56,951 | 71,003 | 4,999 | 66,004 | 32,663 | 1988/2002 | ||||||||||||||||||||||||||||
Avalon at Pacific Bay |
4,871 | 19,745 | 7,406 | 4,871 | 27,151 | 32,022 | 6,262 | 25,760 | | 1971/1997 | ||||||||||||||||||||||||||||
Avalon at South Coast |
4,709 | 16,063 | 4,273 | 4,709 | 20,336 | 25,045 | 4,943 | 20,102 | | 1973/1996 | ||||||||||||||||||||||||||||
Avalon Mission Viejo |
2,517 | 9,257 | 1,639 | 2,517 | 10,896 | 13,413 | 2,613 | 10,800 | 6,928 | 1984/1996 | ||||||||||||||||||||||||||||
Avalon Newport |
1,975 | 3,814 | 4,327 | 1,975 | 8,141 | 10,116 | 1,935 | 8,181 | | 1956/1996 | ||||||||||||||||||||||||||||
Avalon Santa Margarita |
4,607 | 16,911 | 2,516 | 4,607 | 19,427 | 24,034 | 4,623 | 19,411 | | 1990/1997 | ||||||||||||||||||||||||||||
Avalon at Cortez Hill |
2,768 | 20,134 | 11,498 | 2,768 | 31,632 | 34,400 | 7,017 | 27,383 | | 1973/1998 | ||||||||||||||||||||||||||||
Avalon at Mission Bay |
9,922 | 40,633 | 15,548 | 9,922 | 56,181 | 66,103 | 12,355 | 53,748 | | 1969/1997 | ||||||||||||||||||||||||||||
Avalon at Mission Ridge |
2,710 | 10,924 | 8,097 | 2,710 | 19,021 | 21,731 | 4,591 | 17,140 | | 1960/1997 | ||||||||||||||||||||||||||||
Avalon at Penasquitos Hills |
2,760 | 9,391 | 2,574 | 2,760 | 11,965 | 14,725 | 2,680 | 12,045 | | 1982/1997 | ||||||||||||||||||||||||||||
$ | 883,605 | $ | 4,086,943 | $ | 268,150 | $ | 883,605 | $ | 4,355,093 | $ | 5,238,698 | $ | 798,839 | $ | 4,439,859 | $ | 454,541 | |||||||||||||||||||||
F - 34
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(Dollars in thousands)
Initial Cost | Total Cost | |||||||||||||||||||||||||||||||||||||
Building / | Costs | Building / | ||||||||||||||||||||||||||||||||||||
Construction in | Subsequent to | Construction in | Total Cost, Net of | Year of | ||||||||||||||||||||||||||||||||||
Progress & | Acquisition / | Progress & | Accumulated | Accumulated | Completion / | |||||||||||||||||||||||||||||||||
Land | Improvements | Construction | Land | Improvements | Total | Depreciation | Depreciation | Encumbrances | Acquisition | |||||||||||||||||||||||||||||
Development Communities |
||||||||||||||||||||||||||||||||||||||
Avalon at Bedford Center |
$ | | $ | 5,788 | $ | | $ | | $ | 5,788 | $ | 5,788 | $ | | $ | 5,788 | $ | | N/A | |||||||||||||||||||
Avalon at Crane Brook |
10,521 | 42,965 | | 10,521 | 42,965 | 53,486 | 512 | 52,974 | | N/A | ||||||||||||||||||||||||||||
Avalon Camarillo |
| 15,376 | | | 15,376 | 15,376 | | 15,376 | | N/A | ||||||||||||||||||||||||||||
Avalon Danbury |
| 19,316 | | | 19,316 | 19,316 | | 19,316 | | N/A | ||||||||||||||||||||||||||||
Avalon Del Rey |
| 28,010 | | | 28,010 | 28,010 | | 28,010 | 6,278 | N/A | ||||||||||||||||||||||||||||
Avalon Juanita Village |
| 27,327 | | | 27,327 | 27,327 | | 27,327 | | N/A | ||||||||||||||||||||||||||||
Avalon Orange |
| 17,200 | | | 17,200 | 17,200 | | 17,200 | | N/A | ||||||||||||||||||||||||||||
Avalon Pines I |
549 | 38,763 | | 549 | 38,763 | 39,312 | 37 | 39,275 | | N/A | ||||||||||||||||||||||||||||
Avalon Run East II |
3,926 | 41,815 | | 3,926 | 41,815 | 45,741 | 262 | 45,479 | | N/A | ||||||||||||||||||||||||||||
$ | 14,996 | $ | 236,560 | $ | | $ | 14,996 | $ | 236,560 | $ | 251,556 | $ | 811 | $ | 250,745 | $ | 6,278 | |||||||||||||||||||||
Land held for development |
166,750 | | | 166,750 | | 166,750 | | 166,750 | 20,024 | |||||||||||||||||||||||||||||
Corporate overhead |
1,585 | 10,374 | 28,181 | 1,585 | 38,555 | 40,140 | 19,669 | 20,471 | 1,961,448 | |||||||||||||||||||||||||||||
$ | 1,066,936 | $ | 4,333,877 | $ | 296,331 | $ | 1,066,936 | $ | 4,630,208 | $ | 5,697,144 | $ | 819,319 | $ | 4,877,825 | $ | 2,442,291 | |||||||||||||||||||||
F - 35
AVALONBAY COMMUNITIES, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2004
(Dollars in thousands)
Amounts include real estate assets held for sale.
Depreciation of AvalonBay Communities, Inc. building, improvements, upgrades and furniture, fixtures and equipment (FF&E) is calculated over the following useful lives,
on a straight line basis:
Building - 30 years
Improvements, upgrades and FF&E - not to exceed 7 years
The aggregate cost of total real estate for Federal income tax purposes was approximately $5,697,000 at December 31, 2004.
The changes in total real estate assets for the years ended December 31, 2004, 2003 and 2002 are as follows:
Years ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||
Balance, beginning of period |
$ | 5,431,757 | $ | 5,369,453 | $ | 4,837,869 | ||||||||||||||
Acquisitions, construction costs and improvements |
520,643 | 369,818 | 575,879 | |||||||||||||||||
Dispositions, including impairment loss on planned dispositions |
(255,256 | ) | (307,514 | ) | (44,295 | ) | ||||||||||||||
Balance, end of period |
$ | 5,697,144 | $ | 5,431,757 | $ | 5,369,453 | ||||||||||||||
The changes in accumulated depreciation for the years ended December 31, 2004, 2003 and 2002, are as follows:
Years ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||
Balance, beginning of period |
$ | 695,368 | $ | 584,022 | $ | 447,026 | ||||||||||||||
Depreciation, including discontinued operations |
162,667 | 153,796 | 144,477 | |||||||||||||||||
Dispositions |
(38,716 | ) | (42,450 | ) | (7,481 | ) | ||||||||||||||
Balance, end of period |
$ | 819,319 | $ | 695,368 | $ | 584,022 | ||||||||||||||
F - 36