Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

November 2, 2012

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2012

 

Commission file number 1-12672

 

AVALONBAY COMMUNITIES, INC.

(Exact name of registrant as specified in its charter)

 


 

Maryland

 

77-0404318

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

Ballston Tower

671 N. Glebe Rd, Suite 800

Arlington, Virginia  22203

(Address of principal executive offices, including zip code)

 

(703) 329-6300

(Registrant’s telephone number, including area code)

 

 

(Former name, if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety (90) days.  Yes  x  No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x  No  o

 

Indicate by check mark whether the Exchange registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes  o  No  x

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date:

 

97,706,463 shares of common stock, par value $0.01 per share, were outstanding as of October 31, 2012

 

 

 



Table of Contents

 

AVALONBAY COMMUNITIES, INC.

FORM 10-Q

INDEX

 

PART I - FINANCIAL INFORMATION

 

 

 

Page

 

 

 

Item 1. Condensed Consolidated Financial Statements

 

 

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2012 (unaudited) and December 31, 2011

 

1

 

 

 

Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the three and nine months ended September 30, 2012 and 2011

 

2

 

 

 

Condensed Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2012 and 2011

 

3-5

 

 

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

6-20

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

21-43

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

43

 

 

 

Item 4. Controls and Procedures

 

43

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

Item 1. Legal Proceedings

 

44

 

 

 

Item 1a. Risk Factors

 

44

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

44

 

 

 

Item 3. Defaults Upon Senior Securities

 

45

 

 

 

Item 4. Mine Safety Disclosures

 

45

 

 

 

Item 5. Other Information

 

45

 

 

 

Item 6. Exhibits

 

45

 

 

 

Signatures

 

48

 



Table of Contents

 

AVALONBAY COMMUNITIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share data)

 

 

 

9-30-12

 

12-31-11

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Real estate:

 

 

 

 

 

Land

 

$

1,438,741

 

$

1,336,225

 

Buildings and improvements

 

7,171,769

 

6,681,136

 

Furniture, fixtures and equipment

 

251,497

 

226,359

 

 

 

8,862,007

 

8,243,720

 

Less accumulated depreciation

 

(2,013,104

)

(1,820,381

)

Net operating real estate

 

6,848,903

 

6,423,339

 

Construction in progress, including land

 

725,450

 

597,346

 

Land held for development

 

304,295

 

325,918

 

Operating real estate assets held for sale, net

 

—

 

78,427

 

Total real estate, net

 

7,878,648

 

7,425,030

 

 

 

 

 

 

 

Cash and cash equivalents

 

664,133

 

616,853

 

Cash in escrow

 

49,851

 

73,400

 

Resident security deposits

 

25,242

 

23,597

 

Investments in unconsolidated real estate entities

 

139,405

 

144,561

 

Deferred financing costs, net

 

33,557

 

33,653

 

Deferred development costs

 

28,260

 

24,770

 

Prepaid expenses and other assets

 

149,470

 

140,526

 

Total assets

 

$

8,968,566

 

$

8,482,390

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Unsecured notes, net

 

$

1,899,208

 

$

1,629,210

 

Variable rate unsecured credit facility

 

—

 

—

 

Mortgage notes payable

 

1,908,872

 

1,969,986

 

Dividends payable

 

94,778

 

84,953

 

Payables for construction

 

51,194

 

36,775

 

Accrued expenses and other liabilities

 

225,111

 

246,214

 

Accrued interest payable

 

21,571

 

34,210

 

Resident security deposits

 

39,754

 

36,620

 

Liabilities related to real estate assets held for sale

 

—

 

35,467

 

Total liabilities

 

4,240,488

 

4,073,435

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

7,203

 

7,063

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000 shares authorized at both September 30, 2012 and December 31, 2011; zero shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively

 

—

 

—

 

Common stock, $0.01 par value; 140,000,000 shares authorized at both September 30, 2012 and December 31, 2011; 97,705,713 and 95,175,677 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively

 

977

 

952

 

Additional paid-in capital

 

4,980,937

 

4,652,457

 

Accumulated earnings less dividends

 

(153,811

)

(171,648

)

Accumulated other comprehensive loss

 

(110,787

)

(87,020

)

Total stockholders’ equity

 

4,717,316

 

4,394,741

 

Noncontrolling interest

 

3,559

 

7,151

 

Total equity

 

4,720,875

 

4,401,892

 

Total liabilities and equity

 

$

8,968,566

 

$

8,482,390

 

 

See accompanying notes to Condensed Consolidated Financial Statements.

 

1



Table of Contents

 

AVALONBAY COMMUNITIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME (LOSS)

(unaudited)

(Dollars in thousands, except per share data)

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

9-30-12

 

9-30-11

 

9-30-12

 

9-30-11

 

Revenue:

 

 

 

 

 

 

 

 

 

Rental and other income  

 

$

269,371

 

$

241,286

 

$

773,424

 

$

698,938

 

Management, development and other fees

 

2,533

 

2,433

 

7,852

 

7,085

 

Total revenue

 

271,904

 

243,719

 

781,276

 

706,023

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses, excluding property taxes

 

70,365

 

68,268

 

204,836

 

195,542

 

Property taxes

 

26,184

 

23,741

 

75,641

 

70,908

 

Interest expense, net

 

33,985

 

42,659

 

100,804

 

130,174

 

Loss on extinguishment of debt, net

 

—

 

—

 

1,179

 

—

 

Depreciation expense

 

65,998

 

60,893

 

193,434

 

180,953

 

General and administrative expense

 

8,372

 

6,087

 

26,398

 

21,524

 

Impairment loss

 

—

 

14,052

 

—

 

14,052

 

Total expenses

 

204,904

 

215,700

 

602,292

 

613,153

 

 

 

 

 

 

 

 

 

 

 

Equity in income of unconsolidated entities

 

5,553

 

2,615

 

9,801

 

3,513

 

Gain on sale of land

 

—

 

13,716

 

280

 

13,716

 

Gain on acquisition of unconsolidated entity

 

14,194

 

—

 

14,194

 

—

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

86,747

 

44,350

 

203,259

 

110,099

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

—

 

327

 

2,870

 

631

 

Gain on sale of real estate assets

 

—

 

—

 

95,049

 

7,675

 

Total discontinued operations

 

—

 

327

 

97,919

 

8,306

 

 

 

 

 

 

 

 

 

 

 

Net income

 

86,747

 

44,677

 

301,178

 

118,405

 

Net loss attributable to noncontrolling interests

 

97

 

147

 

334

 

132

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders  

 

$

86,844

 

$

44,824

 

$

301,512

 

$

118,537

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Unrealized loss on cash flow hedges

 

(6,977

)

(60,270

)

(23,767

)

(79,691

)

Comprehensive income (loss)  

 

$

79,867

 

$

(15,446

)

$

277,745

 

$

38,846

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - basic:

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to common stockholders

 

$

0.89

 

$

0.49

 

$

2.12

 

$

1.25

 

Discontinued operations attributable to common stockholders

 

—

 

—

 

1.02

 

0.09

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders  

 

$

0.89

 

$

0.49

 

$

3.14

 

$

1.34

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - diluted:

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to common stockholders

 

$

0.89

 

$

0.49

 

$

2.11

 

$

1.24

 

Discontinued operations attributable to common stockholders

 

—

 

—

 

1.02

 

0.09

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

0.89

 

$

0.49

 

$

3.13

 

$

1.33

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share:

 

$

0.9700

 

$

0.8925

 

$

2.9100

 

$

2.6775

 

 

See accompanying notes to Condensed Consolidated Financial Statements.

 

2



Table of Contents

 

AVALONBAY COMMUNITIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(Dollars in thousands)

 

 

 

For the nine months ended

 

 

 

9-30-12

 

9-30-11

 

 

 

 

 

 

 

Net income

 

$

301,178

 

$

118,405

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation expense

 

193,434

 

180,953

 

Depreciation expense from discontinued operations

 

895

 

6,002

 

Amortization of deferred financing costs and debt premium/discount

 

4,122

 

4,888

 

Loss on extinguishment of debt

 

1,781

 

—

 

Amortization of stock-based compensation

 

8,548

 

5,390

 

Equity in income of unconsolidated entities and noncontrolling interests, net of eliminations

 

(7,484

)

(1,177

)

Impairment loss

 

—

 

14,052

 

Gain on sale of real estate assets

 

(95,329

)

(21,391

)

Gain on acquisition of unconsolidated entity

 

(14,194

)

—

 

Expensed acquisition costs

 

—

 

1,010

 

(Increase)/decrease in cash in operating escrows

 

6,644

 

(2,553

)

Increase in resident security deposits, prepaid expenses and other assets

 

(8,069

)

(17,683

)

(Decrease) increase in accrued expenses, other liabilities and accrued interest payable

 

(16,353

)

7,116

 

Net cash provided by operating activities

 

375,173

 

295,012

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Development/redevelopment of real estate assets including land acquisitions and deferred development costs

 

(567,867

)

(456,965

)

Acquisition of real estate assets

 

(105,904

)

(46,275

)

Capital expenditures - existing real estate assets

 

(13,449

)

(14,838

)

Capital expenditures - non-real estate assets

 

(1,094

)

(7,911

)

Proceeds from exchange/sale of real estate, net of selling costs

 

182,225

 

55,479

 

Increase in payables for construction

 

14,419

 

1,770

 

Decrease in cash in construction escrows

 

16,944

 

13,421

 

Increase in investments in unconsolidated real estate entities

 

(8,006

)

(14,163

)

Net cash used in investing activities

 

(482,732

)

(469,482

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Issuance of common stock

 

326,653

 

1,037,630

 

Dividends paid

 

(270,866

)

(233,427

)

Repayments of mortgage notes payable

 

(106,255

)

(42,648

)

Issuance of unsecured notes

 

450,000

 

—

 

Settlement of interest rate contract

 

(54,930

)

—

 

Repayment of unsecured notes

 

(179,400

)

(189,900

)

Payment of deferred financing costs

 

(6,744

)

(5,996

)

Acquisition of joint venture partner equity interest

 

(3,350

)

(6,570

)

Distributions to DownREIT partnership unitholders

 

(22

)

(20

)

Distributions to joint venture and profit-sharing partners

 

(247

)

(194

)

Net cash provided by financing activities

 

154,839

 

558,875

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

47,280

 

384,405

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

616,853

 

305,644

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

664,133

 

$

690,049

 

 

 

 

 

 

 

Cash paid during the period for interest, net of amount capitalized

 

$

101,121

 

$

129,005

 

 

See accompanying notes to Condensed Consolidated Financial Statements.

 

3



Table of Contents

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

 

Supplemental disclosures of non-cash investing and financing activities (amounts in whole dollars):

 

During the nine months ended September 30, 2012:

 

·                  As described in Note 4, “Equity,” 96,592 shares of common stock valued at $12,883,000 were issued in connection with stock grants; 1,830 shares valued at $254,000 were issued through the Company’s dividend reinvestment plan; 120,952 shares valued at $15,491,000 were withheld to satisfy employees’ tax withholding and other liabilities; and 7,558 shares and options valued at $393,000 previously issued in connection with employee compensation were cancelled upon forfeiture. In addition, the Company granted 115,303 options for common stock at a value of $3,357,000.

 

·                  The Company recorded an increase to other liabilities and a corresponding decrease to other comprehensive income of $23,767,000; and recorded a decrease to prepaid expenses and other assets of $11,000, with a corresponding offset to the basis of unsecured notes, net to record the impact of the Company’s hedge accounting activity.

 

·                  Common dividends declared but not paid totaled $94,778,000.

 

·                  The Company recorded an increase of $480,000 in redeemable noncontrolling interests with a corresponding decrease to accumulated earnings less dividends to adjust the redemption value associated with the put option held by a joint venture partner and DownREIT partnership units. For further discussion of the nature and valuation of these items, see Note 10, “Fair Value”.

 

·                  The Company assumed a 4.61% coupon fixed-rate mortgage loan with an outstanding balance of $11,958,000 in conjunction with the acquisition of The Mark Pasadena.

 

During the nine months ended September 30, 2011:

 

·                  499,461 shares of common stock valued at $63,147,000 were issued in connection with stock grants primarily associated with the Company’s 2008 deferred stock performance plan; 2,548 shares valued at $310,000 were issued through the Company’s dividend reinvestment plan; 129,176 shares valued at $14,825,000 were withheld to satisfy employees’ tax withholding and other liabilities; and 505 shares valued at $16,000 were cancelled upon forfeiture.  In addition, the Company granted 144,827 options for common stock at a value of $4,258,000.

 

·                  7,500 units of limited partnership, valued at $365,000 were presented for redemption to the DownREIT partnerships that issued such units and were acquired by the Company in exchange for an equal number of shares of the Company’s common stock.

 

·                  The Company recorded an increase to accrued expenses and other liabilities and a corresponding decrease to other comprehensive income of $79,691,000 and recorded a decrease to prepaid expenses and other assets of $1,324,000, with a corresponding offset to the basis of unsecured notes, net to record the impact of the Company’s hedge accounting activity.

 

·                  Common dividends declared but not paid totaled $84,815,000.

 

·                  The Company recorded an increase of $2,306,000 in redeemable noncontrolling interests with a corresponding decrease to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units.

 

·                  The Company repaid all amounts due under a $93,440,000 variable-rate, tax-exempt bond financing using the proceeds which were held in escrow.

 

·                  The Company assumed a 4.75% coupon fixed-rate mortgage loan with an outstanding balance of $44,044,000 in conjunction with the acquisition of Fairfax Towers.

 

4



Table of Contents

 

·                  As part of an asset exchange, the Company assumed a $55,400,000 fixed-rate mortgage loan with a 5.24% interest rate and relinquished a $55,800,000 mortgage loan with a 5.86% fixed rate.

 

·                  The Company entered into a ground lease that is considered a capital lease associated with a development community, recording a capital lease obligation of $14,500,000 in accrued expenses and other liabilities with a corresponding offset to construction in progress including land.

 

·                  The Company recorded an increase in noncontrolling interest of $3,350,000 associated with the consolidation of a development joint venture.

 

5



Table of Contents

 

AVALONBAY COMMUNITIES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1.  Organization, Basis of Presentation and Significant Accounting Policies

 

Organization and Basis of Presentation

 

AvalonBay Communities, Inc. (the “Company,” which term, unless the context otherwise requires, refers to AvalonBay Communities, Inc. together with its consolidated subsidiaries), is a Maryland corporation that elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986 (the “Code”). The Company focuses on the development, acquisition, ownership and operation of apartment communities in high barrier to entry markets of the United States. These markets are located in the New England, Metro New York/New Jersey, Mid-Atlantic, Pacific Northwest, and Northern and Southern California regions of the country.

 

At September 30, 2012, the Company owned or held a direct or indirect ownership interest in 183 operating apartment communities containing 53,487 apartment homes in nine states and the District of Columbia, of which seven communities containing 1,802 apartment homes were under reconstruction. In addition, the Company owned or held a direct or indirect ownership interest in 22 communities under construction that are expected to contain an aggregate of 6,614 apartment homes when completed. The Company also owned or held a direct or indirect ownership interest in land or rights to land in which the Company expects to develop an additional 31 communities that, if developed as expected, will contain an estimated 8,837 apartment homes.

 

The interim unaudited financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements required by GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited financial statements should be read in conjunction with the financial statements and notes included in the Company’s 2011 Annual Report on Form 10-K. The results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the operating results for the full year. Management believes the disclosures are adequate to ensure the information presented is not misleading.  In the opinion of management, all adjustments and eliminations, consisting only of normal, recurring adjustments necessary for a fair presentation of the financial statements for the interim periods, have been included.

 

Capitalized terms used without definition have the meaning as provided elsewhere in this Form 10-Q.

 

Earnings per Common Share

 

Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of shares outstanding during the period. All outstanding unvested restricted share awards contain rights to non-forfeitable dividends and participate in undistributed earnings with common shareholders and, accordingly, are considered participating securities that are included in the two-class method of computing basic earnings per share (“EPS”). Both the unvested restricted shares and other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The Company’s earnings per common share are determined as follows (dollars in thousands, except per share data):

 

6



Table of Contents

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

9-30-12

 

9-30-11

 

9-30-12

 

9-30-11

 

Basic and diluted shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - basic

 

97,044,603

 

91,388,357

 

95,742,676

 

88,312,930

 

 

 

 

 

 

 

 

 

 

 

Weighted average DownREIT units outstanding

 

7,500

 

7,707

 

7,500

 

8,559

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities

 

494,466

 

944,304

 

651,382

 

878,009

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - diluted

 

97,546,569

 

92,340,368

 

96,401,558

 

89,199,498

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings per Share - basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

86,844

 

$

44,824

 

$

301,512

 

$

118,537

 

Net income allocated to unvested restricted shares

 

(186

)

(206

)

(1,003

)

(406

)

Net income attributable to common stockholders, adjusted

 

$

86,658

 

$

44,618

 

$

300,509

 

$

118,131

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - basic

 

97,044,603

 

91,388,357

 

95,742,676

 

88,312,930

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - basic

 

$

0.89

 

$

0.49

 

$

3.14

 

$

1.34

 

 

 

 

 

 

 

 

 

 

 

Calculation of Earnings per Share - diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

86,844

 

$

44,824

 

$

301,512

 

$

118,537

 

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations

 

7

 

7

 

21

 

20

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to common stockholders

 

$

86,851

 

$

44,831

 

$

301,533

 

$

118,557

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - diluted

 

97,546,569

 

92,340,368

 

96,401,558

 

89,199,498

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - diluted

 

$

0.89

 

$

0.49

 

$

3.13

 

$

1.33

 

 

Certain options to purchase shares of common stock in the amounts of 418,177 and 320,698 were outstanding at September 30, 2012 and 2011, respectively, but were not included in the computation of diluted earnings per share because such options were anti-dilutive.

 

The Company is required to estimate the forfeiture of stock options and recognize compensation cost net of the estimated forfeitures.  The estimated forfeitures included in compensation cost are adjusted to reflect actual forfeitures at the end of the vesting period.  The forfeiture rate at September 30, 2012 is based on the average forfeiture activity over a period equal to the estimated life of the stock options, and was 1.5%. The application of estimated forfeitures did not materially impact compensation expense for the three and nine months ended September 30, 2012 and 2011.

 

Derivative Instruments and Hedging Activities

 

The Company enters into interest rate swap and interest rate cap agreements (collectively, the “Hedging Derivatives”) for interest rate risk management purposes and in conjunction with certain variable rate secured debt to satisfy lender requirements.  The Company does not enter into derivative transactions for trading or other speculative purposes. The Company assesses both at inception and on an on-going basis, the effectiveness of qualifying cash flow and fair value hedges. Hedge ineffectiveness is reported as a component of general and administrative expenses. The fair values of the Hedging Derivatives that are in an asset position are recorded in prepaid expenses and other assets. The fair value of the Hedging Derivatives that are in a liability position are included in accrued expenses and other liabilities. Fair value changes for derivatives that are not in qualifying hedge relationships are reported as a component of general and administrative expenses.  For the derivative positions that the Company has determined qualify as effective cash flow hedges, the Company has recorded the effective portion of cumulative changes in the fair value of the Hedging Derivatives in accumulated other comprehensive loss.  Amounts recorded in accumulated other comprehensive loss will be reclassified into earnings in the periods in which earnings are affected by the hedged cash flow. The effective portion of the change in fair value of the Hedging Derivatives that the Company determined qualified as effective fair value hedges is reported as an adjustment to the carrying amount of the corresponding debt being hedged.

 

7



Table of Contents

 

Legal and Other Contingencies

 

The Company is involved in various claims and/or administrative proceedings that arise in the ordinary course of the Company’s business. While no assurances can be given, the Company does not believe that any of these outstanding litigation matters, individually or in the aggregate, will have a material adverse effect on the Company’s financial position or results of operations.

 

The Company accounts for recoveries from legal matters as a reduction in the legal and related costs incurred associated with the matter, with recoveries in excess of these costs reported as a gain or, where appropriate, a reduction in the basis of a community to which the suit related.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods.  Actual results could differ from those estimates.

 

Reclassifications

 

Certain reclassifications have been made to amounts in prior period financial statements to conform to current period presentations.

 

2.  Interest Capitalized

 

The Company capitalizes interest during the development and redevelopment of real estate assets. Capitalized interest associated with the Company’s development or redevelopment activities totaled $12,504,000 and $8,946,000 for the three months ended September 30, 2012 and 2011, respectively, and $37,449,000 and $22,962,000 for the nine months ended September 30, 2012 and 2011, respectively.

 

3.  Notes Payable, Unsecured Notes and Credit Facility

 

The Company’s mortgage notes payable, unsecured notes and Credit Facility, as defined below, as of September 30, 2012 and December 31, 2011, are summarized below (dollars in thousands).  The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of September 30, 2012 and December 31, 2011, as shown in the Condensed Consolidated Balance Sheets (see Note 6, “Real Estate Disposition Activities”).

 

 

 

9-30-12

 

12-31-11

 

 

 

 

 

 

 

Fixed rate unsecured notes (1)

 

$

1,901,601

 

$

1,556,001

 

Variable rate unsecured notes (1)

 

—

 

75,000

 

Fixed rate mortgage notes payable - conventional and tax-exempt (2)

 

1,530,681

 

1,528,783

 

Variable rate mortgage notes payable - conventional and tax-exempt

 

376,935

 

440,241

 

 

 

 

 

 

 

Total notes payable and unsecured notes

 

3,809,217

 

3,600,025

 

 

 

 

 

 

 

Credit Facility

 

—

 

—

 

 

 

 

 

 

 

Total mortgage notes payable, unsecured notes and Credit Facility

 

$

3,809,217

 

$

3,600,025

 

 


(1)         Balances at September 30, 2012 and December 31, 2011 exclude $2,393 and $1,802, respectively, of debt discount, and $0 and $11, respectively, for basis adjustments, as reflected in unsecured notes on the Company’s Condensed Consolidated Balance Sheets.

(2)         Balances at September 30, 2012 and December 31, 2011 exclude $1,255 and $962, respectively of debt premium as reflected in mortgage notes payable on the Company’s Condensed Consolidated Balance Sheets.

 

8



Table of Contents

 

The following debt activity occurred during the nine months ended September 30, 2012:

 

·                  In January 2012, the Company repaid $179,400,000 principal amount of its 5.5% coupon unsecured notes pursuant to their scheduled maturity.

·                  In February 2012, in conjunction with the acquisition of a community, the Company assumed the existing 4.61% mortgage note in the amount of $11,958,000 that matures in June 2018, and is secured by the community.

·                  Also in February 2012, the Company repaid a variable rate secured mortgage note in the amount of $48,500,000 in advance of its November 2039 scheduled maturity date.  In conjunction with the early retirement the Company incurred a non-cash charge of $1,179,000 for the write off of deferred financing fees which was recognized as a loss on extinguishment of debt.

·                  In May 2012, the Company repaid a variable rate secured mortgage note in the amount of $14,566,000 in accordance with its scheduled maturity date.

·                  Also in May 2012, in conjunction with the disposition of an operating community, the Company repaid a variable rate secured mortgage note in the amount of $33,100,000 in advance of its scheduled maturity date. The Company incurred a charge of $602,000 for a prepayment penalty and the write off of deferred financing fees associated with the early repayment of this note included in income from discontinued operations on the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss).

·                  In September 2012, the Company issued $450,000,000 principal amount of unsecured notes in a public offering under its existing shelf registration statement.  The notes mature in September 2022 and were issued at a 2.95% coupon rate. The notes have an effective interest rate of approximately 4.30%, including the effect of an interest rate hedge and offering costs.

 

The Company has a variable rate unsecured credit facility (the “Credit Facility”) with a syndicate of commercial banks, which has an available borrowing capacity of $750,000,000 and a 4-year term, plus a one year extension option.  The Credit Facility was entered into in September 2011 and it bears interest at varying levels based on the London InterBank Offered Rate (“LIBOR”), rating levels achieved on the Company’s unsecured notes and on a maturity schedule selected by the Company.  The current stated pricing is LIBOR plus 1.075% per annum (1.29% at September 30, 2012). The Company had no borrowings outstanding under the Credit Facility and had $45,596,000 and $52,659,000 outstanding in letters of credit that reduced the borrowing capacity as of September 30, 2012 and December 31, 2011, respectively.

 

In the aggregate, secured notes payable mature at various dates from April 2013 through July 2066, and are secured by certain apartment communities and improved land parcels (with a net carrying value of $1,525,208,000 as of September 30, 2012).

 

As of September 30, 2012, the Company has guaranteed approximately $245,933,000 of mortgage notes payable held by wholly owned subsidiaries; all such mortgage notes payable are consolidated for financial reporting purposes.  The weighted average interest rate of the Company’s fixed rate mortgage notes payable (conventional and tax-exempt) was 5.9% at September 30, 2012 and 5.7% at December 31, 2011.  The weighted average interest rate of the Company’s variable rate mortgage notes payable and its Credit Facility, including the effect of certain financing related fees, was 2.4% at September 30, 2012 and 2.3% at December 31, 2011.

 

9



Table of Contents

 

Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding at September 30, 2012 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

Stated

 

 

 

Secured

 

Secured

 

Unsecured

 

interest rate

 

 

 

notes

 

notes

 

notes

 

of unsecured

 

Year

 

payments (1)

 

maturities

 

maturities

 

notes

 

 

 

 

 

 

 

 

 

 

 

2012

 

$

3,612

 

$

—

 

$

201,601

 

6.125

%

 

 

 

 

 

 

 

 

 

 

2013

 

13,376

 

223,473

 

100,000

 

4.950

%

 

 

 

 

 

 

 

 

 

 

2014

 

14,284

 

—

 

150,000

 

5.375

%

 

 

 

 

 

 

 

 

 

 

2015

 

12,170

 

406,019

 

—

 

—

 

 

 

 

 

 

 

 

 

 

 

2016

 

12,807

 

—

 

250,000

 

5.750

%

 

 

 

 

 

 

 

 

 

 

2017

 

13,709

 

18,300

 

250,000

 

5.700

%

 

 

 

 

 

 

 

 

 

 

2018

 

14,330

 

11,073

 

—

 

—

 

 

 

 

 

 

 

 

 

 

 

2019

 

2,597

 

610,813

 

—

 

—

 

 

 

 

 

 

 

 

 

 

 

2020

 

2,768

 

—

 

250,000

 

6.100

%

 

 

 

 

 

 

 

 

 

 

2021

 

2,952

 

—

 

250,000

 

3.950

%

 

 

 

 

 

 

 

 

 

 

Thereafter

 

86,698

 

458,635

 

450,000

 

2.950

%

 

 

 

 

 

 

 

 

 

 

 

 

$

179,303

 

$

1,728,313

 

$

1,901,601

 

 

 

 


(1)  Secured note payments are comprised of the principal pay downs for amortizing mortgage notes.

 

The Company was in compliance at September 30, 2012 with all financial and other covenants under the Credit Facility and the Company’s unsecured notes.

 

10



Table of Contents

 

4.  Equity

 

The following summarizes the changes in equity for the nine months ended September 30, 2012 (dollars in thousands):

 

 

 

 

 

 

 

Accumulated

 

Accumulated

 

Total

 

 

 

 

 

 

 

 

 

Additional

 

earnings

 

other

 

AvalonBay

 

 

 

 

 

 

 

Common

 

paid-in

 

less

 

comprehensive

 

stockholders’

 

Noncontrolling

 

Total

 

 

 

stock

 

capital

 

dividends

 

loss

 

equity

 

interests

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

$

952

 

$

4,652,457

 

$

(171,648

)

$

(87,020

)

$

4,394,741

 

$

7,151

 

$

4,401,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

—

 

—

 

301,512

 

—

 

301,512

 

—

 

301,512

 

Unrealized loss on cash flow hedges, net of reclassifications

 

—

 

—

 

—

 

(23,767

)

(23,767

)

—

 

(23,767

)

Change in redemption value of redeemable noncontrolling interest

 

—

 

—

 

(480

)

—

 

(480

)

—

 

(480

)

Noncontrolling interests

 

—

 

—

 

—

 

—

 

—

 

(3,592

)

(3,592

)

Dividends declared to common stockholders

 

—

 

—

 

(280,945

)

—

 

(280,945

)

—

 

(280,945

)

Issuance of common stock, net of withholdings

 

25

 

313,455

 

(2,250

)

—

 

311,230

 

—

 

311,230

 

Amortization of deferred compensation

 

—

 

15,025

 

—

 

—

 

15,025

 

—

 

15,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2012

 

$

977

 

$

4,980,937

 

$

(153,811

)

$

(110,787

)

$

4,717,316

 

$

3,559

 

$

4,720,875

 

 

During the nine months ended September 30, 2012, the Company:

 

(i)                                     issued 2,165,206 shares of common stock through public offerings under CEP II and CEP III, discussed below;

(ii)                                  issued 391,387 shares of common stock in connection with stock options exercised;

(iii)                               issued 1,830 common shares through the Company’s dividend reinvestment plan;

(iv)                              issued 96,592 common shares in connection with stock grants;

(v)                                 withheld 120,952 common shares to satisfy employees’ tax withholding and other liabilities; and

(vi)                              cancelled 4,027 shares of restricted common stock upon forfeiture.

 

In addition, the Company granted 115,303 options for common stock to employees.  Any deferred compensation related to the Company’s stock option and restricted stock grants during the nine months ended September 30, 2012 is not reflected on the Company’s Condensed Consolidated Balance Sheet as of September 30, 2012, and will not be reflected until earned as compensation cost.

 

In November 2010, the Company commenced a second continuous equity program (“CEP II”), under which the Company was authorized to sell up to $500,000,000 of its common stock from time to time during a 36-month period. During the three and nine months ended September 30, 2012, the Company completed the sale of common stock authorized under CEP II, selling 315,323 and 1,435,215 shares at an average sales price of $141.35 and $140.41 per share, for net proceeds of $43,901,000 and $198,489,000, respectively. From program inception in November 2010 through completion, the Company issued 3,925,980 common shares at an average price of $127.36 per share for net proceeds of $492,490,000.

 

In August 2012, the Company commenced a third continuous equity program (“CEP III”), under which the Company is authorized to sell up to $750,000,000 of shares of its common stock from time to time during a 36-month period.  During the three months ended September 30, 2012, the Company sold 729,991 shares at an average sales price of $142.09 per share, for net proceeds of $102,168,000.

 

5.  Investments in Real Estate Entities

 

Investments in consolidated entities

 

In July 2012, the Company acquired Avalon Del Rey, a 309 apartment home community which was owned by a joint venture in which the Company held a 30% ownership interest.  As part of this transaction, the venture repaid the $43,606,000 variable rate note secured by the community.  The Company paid approximately $67,200,000 for its joint venture partner’s 70% interest as well as contributing its proportionate share of the note repayment to the venture. Upon the acquisition of Avalon Del Rey, the Company consolidated the community, recognized income

 

11



Table of Contents

 

from its promoted interest of $4,055,000 included in equity in income of unconsolidated equities, and a gain of $14,194,000, as gain on acquisition of unconsolidated entity in the Condensed Consolidated Statements of Comprehensive Income (Loss). The gain recognized reflects the amount by which the fair value of the Company’s previously owned investment interest exceeded its carrying value.

 

The Company accounted for the acquisition of Avalon Del Rey as a business combination and recorded the acquired assets and assumed liabilities, including identifiable intangibles, at their fair values.  The Company looked to internal pricing for the value of the land, and an internal model to determine the fair value of the real estate assets and in place leases.  Given the heterogeneous nature of multi-family real estate, the fair values for the land, real estate assets and in place leases incorporated significant unobservable inputs and therefore are considered to be Level 3 prices within the fair value hierarchy.

 

Investment in unconsolidated entities

 

As of September 30, 2012, the Company had investments in four unconsolidated real estate entities with ownership interest percentages ranging from 15.2% to 31.3%. The Company accounts for its investments in unconsolidated real estate entities under the equity method of accounting. The significant accounting policies of the Company’s unconsolidated real estate entities are consistent with those of the Company in all material respects.

 

There were no other changes in the Company’s ownership interest in, or presentation of, its investments in unconsolidated real estate entities during the three months ended September 30, 2012.

 

The following is a combined summary of the financial position of the entities accounted for using the equity method, as of the dates presented (dollars in thousands):

 

 

 

9-30-12

 

12-31-11

 

 

 

(unaudited)

 

(unaudited)

 

Assets:

 

 

 

 

 

Real estate, net

 

$

1,477,756

 

$

1,583,397

 

Other assets

 

88,627

 

70,233

 

Total assets

 

$

1,566,383

 

$

1,653,630

 

 

 

 

 

 

 

Liabilities and partners’ capital:

 

 

 

 

 

Mortgage notes payable and credit facility

 

$

1,033,226

 

$

1,074,429

 

Other liabilities

 

26,379

 

27,335

 

Partners’ capital

 

506,778

 

551,866

 

Total liabilities and partners’ capital

 

$

1,566,383

 

$

1,653,630

 

 

The following is a combined summary of the operating results of the entities accounted for using the equity method, for the periods presented (dollars in thousands):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

(unaudited)

 

(unaudited)

 

 

 

9-30-12

 

9-30-11

 

9-30-12

 

9-30-11

 

 

 

 

 

 

 

 

 

 

 

Rental and other income

 

$

43,168

 

$

40,953

 

$

130,300

 

$

117,407

 

Operating and other expenses

 

(18,733

)

(18,829

)

(56,533

)

(53,474

)

Gain on sale of communities

 

44,723

 

12,445

 

57,457

 

12,445

 

Interest expense, net

 

(12,742

)

(12,818

)

(38,468

)

(37,596

)

Depreciation expense

 

(11,947

)

(12,363

)

(37,244

)

(35,702

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

44,469

 

$

9,388

 

$

55,512

 

$

3,080

 

 

12



Table of Contents

 

In conjunction with the formation of AvalonBay Value Added Fund I, L.P. (“Fund I”) and AvalonBay Value Added Fund II, L.P. (“Fund II”), as well as the acquisition and development of certain other investments in unconsolidated entities, the Company incurred costs in excess of its equity in the underlying net assets of the respective investments. These costs represent $8,305,000 at September 30, 2012 and $9,167,000 at December 31, 2011 of the respective investment balances.

 

As part of the formation of Fund I and Fund II, the Company provided separate and distinct guarantees to one of the limited partners in each of the ventures.  These guarantees are specific to the respective fund and any impacts or obligation of the Company to perform under one of the guarantees has no impact on the Company’s obligations with respect to the other guarantee. The guarantees provide that, if, upon final liquidation of Fund I or Fund II, the total amount of all distributions to the guaranteed partner during the life of the respective fund (whether from operating cash flow or property sales) does not equal the total capital contributions made by that partner, then the Company will pay the guaranteed partner an amount equal to the shortfall, but in no event more than 10% of the total capital contributions made by the guaranteed partner (maximum of approximately $7,500,000 for Fund I and approximately $8,910,000 for Fund II as of September 30, 2012).  As of September 30, 2012, the expected realizable values of the real estate assets owned by Fund I and Fund II are considered adequate to cover such potential payments under a liquidation scenario.  The estimated fair value of, and the Company’s obligation under these guarantees, both at inception and as of September 30, 2012, was not significant and therefore the Company has not recorded any obligation for either of these guarantees as of September 30, 2012.

 

Abandoned Pursuit Costs and Impairment of Long-Lived Assets

 

The Company capitalizes pre-development costs incurred in pursuit of new development opportunities for which the Company currently believes future development is probable (“Development Rights”). Future development of these Development Rights is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and the availability of capital.  Initial pre-development costs incurred for pursuits for which future development is not yet considered probable are expensed as incurred.  In addition, if the status of a Development Right changes, making future development by the Company no longer probable, any capitalized pre-development costs are written off with a charge to expense.  The Company expensed costs related to abandoned pursuits, which includes the abandonment of Development Rights as well as costs incurred in pursuing the acquisition of assets or the disposition of assets for which such disposition activity did not occur, in the amounts of $608,000 and $633,000 for the three months ended September 30, 2012 and 2011, respectively, and $1,749,000 and $2,636,000 for the nine months ended September 30, 2012 and 2011, respectively. These costs are included in operating expenses, excluding property taxes on the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss). Abandoned pursuit costs can vary greatly, and the costs incurred in any given period may be significantly different in future periods.

 

The Company evaluates its operating real estate and other long-lived assets for impairment when potential indicators of impairment exist. Such assets are stated at cost, less accumulated depreciation and amortization, unless the carrying amount of the asset is not recoverable. If events or circumstances indicate that the carrying amount of a long-lived asset may not be recoverable, the Company assesses its recoverability by comparing the carrying amount of the long-lived asset to its estimated undiscounted future cash flows. If the carrying amount exceeds the aggregate undiscounted future cash flows, the Company recognizes an impairment loss to the extent the carrying amount exceeds the estimated fair value of the long-lived asset. Based on periodic tests of recoverability of long-lived assets, the Company did not record any impairment losses for its operating communities for the three and nine months ended September 30, 2012 and 2011.

 

The Company assesses its portfolio of land, both held for development and for investment, for impairment if the intent of the Company changes with respect to either the development of, or the expected holding period for the land.  The Company did not recognize any impairment charges on its investment in land for the three and nine months ended September 30, 2012. The Company also evaluates its unconsolidated investments for impairment, considering both its carrying value of the investment, estimated as the expected proceeds that it would receive if the entity were dissolved and the net assets were liquidated at their current GAAP basis, as well as the Company’s proportionate share of any impairment of assets held by unconsolidated investments. There were no impairment losses recognized by any of the Company’s investments in unconsolidated entities during the three and nine months ended September 30, 2012.

 

13



Table of Contents

 

In the third quarter of 2011, the Company concluded that the carrying basis of two land parcels being held for investment were not fully recoverable. In addition, the Company determined that its investment in an unconsolidated development joint venture was not recoverable and that the impairment was other than temporary.  As a result, the Company recognized an aggregate charge of $14,052,000 for the impairment of these land parcels and the investment in the unconsolidated joint venture.

 

6.  Real Estate Disposition Activities

 

During the three months ended September 30, 2012, the Company did not sell any communities.

 

As of September 30, 2012, the Company did not have any real estate assets that qualified as held for sale.

 

The operations for any real estate assets sold from January 1, 2011 through September 30, 2012 have been presented as income from discontinued operations in the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss). Accordingly, certain reclassifications have been made to prior years to reflect discontinued operations consistent with current year presentation.

 

The following is a summary of income from discontinued operations for the periods presented (dollars in thousands):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

(unaudited)

 

(unaudited)

 

 

 

9-30-12

 

9-30-11

 

9-30-12

 

9-30-11

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

—

 

$

9,469

 

$

6,986

 

$

27,832

 

Operating and other expenses

 

—

 

(5,988

)

(2,486

)

(17,277

)

Interest expense, net

 

—

 

(1,311

)

(133

)

(3,922

)

Loss on extinguishment of debt

 

—

 

—

 

(602

)

—

 

Depreciation expense

 

—

 

(1,843

)

(895

)

(6,002

)

Income from discontinued operations

 

$

—

 

$

327

 

$

2,870

 

$

631

 

 

7.  Segment Reporting

 

The Company’s reportable operating segments include Established Communities, Other Stabilized Communities, and Development/Redevelopment Communities.  Annually as of January 1st, the Company determines which of its communities fall into each of these categories and unless disposition or redevelopment plans regarding a community change, maintains that classification throughout the year for the purpose of reporting segment operations.

 

In addition, the Company owns land for future development and has other corporate assets that are not allocated to an operating segment.

 

The Company’s segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing each segments’ performance.  The Company’s chief operating decision maker is comprised of several members of its executive management team who use net operating income (“NOI”) as the primary financial measure for Established Communities and Other Stabilized Communities.  NOI is defined by the Company as total revenue less direct property operating expenses.  Although the Company considers NOI a useful measure of a community’s or communities’ operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP.  NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income.

 

14



Table of Contents

 

A reconciliation of NOI to net income for the three and nine months ended September 30, 2012 and 2011 is as follows (dollars in thousands):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

9-30-12

 

9-30-11

 

9-30-12

 

9-30-11

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

86,747

 

$

44,677

 

$

301,178

 

$

118,405

 

Indirect operating expenses, net of corporate income

 

7,396

 

7,743

 

24,049

 

22,490

 

Investments and investment management expense

 

1,582

 

1,328

 

4,526

 

3,860

 

Expensed acquisition, development and other pursuit costs

 

608

 

633

 

1,749

 

2,636

 

Interest expense, net

 

33,985

 

42,659

 

100,804

 

130,174

 

Loss on extinguishment of debt, net

 

—

 

—

 

1,179

 

—

 

General and administrative expense

 

8,372

 

6,087

 

26,398

 

21,524

 

Equity in income of unconsolidated entities

 

(5,553

)

(2,615

)

(9,801

)

(3,513

)

Depreciation expense

 

65,998

 

60,893

 

193,434

 

180,953

 

Impairment loss

 

—

 

14,052

 

—

 

14,052

 

Gain on sale of real estate assets

 

—

 

(13,716

)

(95,329

)

(21,391

)

Income from discontinued operations

 

—

 

(327

)

(2,870

)

(631

)

Gain on acquisition of unconsolidated entity

 

(14,194

)

—

 

(14,194

)

—

 

Net operating income

 

$

184,941

 

$

161,414

 

$

531,123

 

$

468,559

 

 

The primary performance measure for communities under development or redevelopment depends on the stage of completion.  While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget.

 

The following table provides details of the Company’s segment information as of the dates specified (dollars in thousands). The segments are classified based on the individual community’s status as of the beginning of the given calendar year. Therefore, each year the composition of communities within each business segment is adjusted.  Accordingly, the amounts between years are not directly comparable. Segment information for the three and nine months ended September 30, 2012 and 2011 have been adjusted for the real estate assets that were sold from January 1, 2011 through September 30, 2012, or otherwise qualify as discontinued operations as of September 30, 2012, as described in Note 6, “Real Estate Disposition Activities.”

 

15



Table of Contents

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

Total

 

 

 

% NOI change

 

Total

 

 

 

% NOI change

 

Gross

 

 

 

revenue

 

NOI

 

from prior year

 

revenue

 

NOI

 

from prior year

 

real estate (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Established

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New England

 

$

42,755

 

$

27,374

 

2.7

%

$

125,568

 

$

81,268

 

5.6

%

$

1,287,578

 

Metro NY/NJ

 

59,346

 

41,051

 

5.6

%

174,734

 

121,280

 

7.2

%

1,966,938

 

Mid-Atlantic

 

26,300

 

18,618

 

3.7

%

77,825

 

56,156

 

4.2

%

591,802

 

Pacific Northwest

 

8,401

 

5,984

 

19.6

%

24,426

 

17,207

 

13.6

%

304,381

 

Northern California

 

32,949

 

24,316

 

15.9

%

95,979

 

70,344

 

14.7

%

1,180,656

 

Southern California

 

25,131

 

17,224

 

6.2

%

74,000

 

51,225

 

8.8

%

946,802

 

Total Established

 

194,882

 

134,567

 

7.1

%

572,532

 

397,480

 

8.1

%

6,278,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Stabilized

 

39,222

 

25,691

 

N/A

 

110,200

 

71,641

 

N/A

 

1,383,135

 

Development / Redevelopment

 

35,267

 

24,683

 

N/A

 

90,692

 

62,002

 

N/A

 

1,871,336

 

Land Held for Future Development

 

N/A

 

N/A

 

N/A

 

N/A

 

N/A

 

N/A

 

304,295

 

Non-allocated (2)

 

2,533

 

N/A

 

N/A

 

7,852

 

N/A

 

N/A

 

54,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

271,904

 

$

184,941

 

14.6

%

$

781,276

 

$

531,123

 

14.4

%

$

9,891,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period ended September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Established

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New England

 

$

43,277

 

$

27,560

 

8.6

%

$

126,387

 

$

80,048

 

8.6

%

$

1,300,019

 

Metro NY/NJ

 

49,721

 

33,707

 

10.0

%

145,912

 

98,420

 

7.3

%

1,532,296

 

Mid-Atlantic

 

26,031

 

18,403

 

5.6

%

76,677

 

55,242

 

6.7

%

602,609

 

Pacific Northwest

 

9,560

 

6,120

 

7.1

%

28,035

 

18,609

 

4.7

%

362,806

 

Northern California

 

24,172

 

17,244

 

11.3

%

70,449

 

50,445

 

8.9

%

868,400

 

Southern California

 

19,035

 

12,699

 

13.1

%

55,997

 

37,047

 

7.8

%

695,828

 

Total Established

 

171,796

 

115,733

 

9.3

%

503,457

 

339,811

 

7.7

%

5,361,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Stabilized

 

35,742

 

23,310

 

N/A

 

101,773

 

65,605

 

N/A

 

1,566,557

 

Development / Redevelopment

 

33,748

 

22,371

 

N/A

 

93,708

 

63,143

 

N/A

 

1,627,772

 

Land Held for Future Development

 

N/A

 

N/A

 

N/A

 

N/A

 

N/A

 

N/A

 

263,155

 

Non-allocated (2)

 

2,433

 

N/A

 

N/A

 

7,085

 

N/A

 

N/A

 

76,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

243,719

 

$

161,414

 

15.1

%

$

706,023

 

$

468,559

 

14.0

%

$

8,895,763

 

 


(1)          Does not include gross real estate assets held for sale of $0 and $269,719 as of September 30, 2012 and 2011, respectively.

 

(2)          Revenue represents third party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment.

 

8.  Stock-Based Compensation Plans

 

Information with respect to stock options granted under the Company’s 1994 Stock Option and Incentive Plan (the “1994 Plan”) and its 2009 Stock Option and Incentive Plan (the “2009 Plan”) is as follows:

 

16



Table of Contents

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

average

 

 

 

2009 Plan

 

exercise price

 

1994 Plan

 

exercise price

 

 

 

shares

 

per share

 

shares

 

per share

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding, December 31, 2011

 

247,403

 

$

98.42

 

1,112,959

 

$

94.10

 

Exercised

 

(42,204

)

84.67

 

(349,183

)

68.28

 

Granted

 

115,303

 

133.16

 

—

 

—

 

Forfeited

 

(11,887

)

115.15

 

(6,779

)

127.48

 

Options Outstanding, September 30, 2012

 

308,615

 

$

112.64

 

756,997

 

$

105.71

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Exercisable September 30, 2012

 

75,679

 

$

97.53

 

756,997

 

$

105.71

 

 

The weighted average fair value of the options granted under the 2009 Plan during the nine months ended September 30, 2012 is estimated at $29.11 per share on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions: dividend yield of 3.5% over the expected life of the option, volatility of 35.00%, risk-free interest rate of 0.9% and an expected life of approximately 5 years.

 

At September 30, 2012, the Company had 203,308 outstanding unvested shares granted under restricted stock awards. Restricted stock vesting during the nine months ended September 30, 2012 totaled 317,685 shares and had fair values at the grant date ranging from $48.60 to $149.05 per share.  The total grant date fair value of shares vested was $36,232,000 and $34,899,000 for the nine months ended September 30, 2012 and 2011, respectively.

 

Total employee stock-based compensation cost recognized in income was $8,394,000 and $7,614,000 for the nine months ended September 30, 2012 and 2011, respectively, and total capitalized stock-based compensation cost was $3,877,000 and $4,118,000 for the nine months ended September 30, 2012 and 2011, respectively.  At September 30, 2012, there was a total of $2,730,000 and $8,144,000 in unrecognized compensation cost for unvested stock options and unvested restricted stock, respectively, which does not include estimated forfeitures. The unrecognized compensation cost for unvested stock options and restricted stock is expected to be recognized over a weighted average period of 1.92 years and 2.50 years, respectively.

 

9.  Related Party Arrangements

 

Unconsolidated Entities

 

The Company manages unconsolidated real estate entities for which it receives asset management, property management, development and redevelopment fee revenue.  From these entities, the Company received fees of $2,533,000 and $2,433,000 in the three months ended September 30, 2012 and 2011, respectively, and $7,852,000 and $7,085,000 for the nine months ended September 30, 2012 and 2011, respectively.  These fees are included in management, development and other fees on the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss). In addition, the Company has outstanding receivables associated with its management role of $3,643,000 and $4,294,000 as of September 30, 2012 and December 31, 2011, respectively.

 

Director Compensation

 

The Company recorded non-employee director compensation expense relating to restricted stock grants and deferred stock awards in the amount of $240,000 and $669,000 for the three and nine months ended September 30, 2012, respectively, as a component of general and administrative expense.  Deferred compensation relating to these restricted stock grants and deferred stock awards was $576,000 and $370,000 on September 30, 2012 and December 31, 2011, respectively.

 

17



Table of Contents

 

10.  Fair Value

 

Financial Instruments Carried at Fair Value

 

Derivative Financial Instruments

 

The Company reports its interest rate swap and interest rate cap agreements at fair value in the Company’s financial statements.  In adjusting the fair value of its derivative contracts for the effect of counterparty nonperformance risk, the Company has considered the impact of its net position with a given counterparty, as well as any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. The Company minimizes its credit risk on these transactions by dealing with major, creditworthy financial institutions which have an A or better credit rating by the Standard & Poor’s Ratings Group. As part of its on-going control procedures, the Company monitors the credit ratings of counterparties and the exposure of the Company to any single entity, thus minimizing credit risk concentration. The Company believes the likelihood of realizing losses from counterparty non-performance is remote. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. As of September 30, 2012, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined it is not significant.  As a result, the Company has determined that its derivative valuations are classified in Level 2 of the fair value hierarchy.

 

Hedge ineffectiveness did not have a material impact on earnings of the Company for any prior period, and the Company does not anticipate that it will have a material effect in the future.

 

The following table summarizes the consolidated Hedging Derivatives at September 30, 2012, excluding derivatives executed to hedge debt on communities classified as held for sale (dollars in thousands):

 

 

 

Non-

 

 

 

 

 

 

 

designated

 

Cash Flow

 

Cash Flow

 

 

 

Hedges

 

Hedges

 

Hedges

 

 

 

Interest

 

Interest

 

Interest

 

 

 

Rate Caps

 

Rate Caps

 

Rate Swaps

 

 

 

 

 

 

 

 

 

Notional balance

 

$

39,347

 

$

180,024

 

$

215,000

 

Weighted average interest rate (1)

 

1.2%

 

2.4%

 

4.6%

 

Weighted average capped interest rate

 

7.4%

 

5.3%

 

N/A

 

Earliest maturity date

 

Mar-14

 

Jul-13

 

May-13

 

Latest maturity date

 

Sep-17

 

Jun-15

 

May-13

 

 

 

 

 

 

 

 

 

 


(1) For interest rate caps, this represents the weighted average interest rate on the debt.

 

Excluding derivatives executed to hedge debt on communities classified as held for sale, the Company had five derivatives designated as cash flow hedges and three derivatives not designated as hedges at September 30, 2012. In connection with the Company’s September 2012 unsecured note issuance, the Company settled a forward starting interest rate swap agreement designated as a cash flow hedge of the interest rate variability on the unsecured notes, making a payment of $54,930,000, which amount is included in accumulated other comprehensive loss on the Condensed Consolidated Balance Sheets and will be recognized as a component of interest expense, net, over the life of the unsecured notes. Fair value changes for derivatives not in qualifying hedge relationships for the nine months ended September 30, 2012, were not material. To adjust the Hedging Derivatives in qualifying cash flow hedges to their fair value and recognize the impact of hedge accounting, the Company recorded an increase in other comprehensive loss of $23,767,000 and $79,691,000 during the nine months ended September 30, 2012 and 2011, respectively. The amount reclassified from accumulated other comprehensive loss into earnings for the nine months ended September 30, 2012 was not material. The Company anticipates reclassifying approximately $5,493,000 of hedging losses from accumulated other comprehensive loss into earnings within the next twelve months to offset the variability of cash flows of the hedged items during this period. The Company had derivatives designated as fair value hedges as of December 31, 2011 which matured prior to September 30, 2012. The Company recorded a decrease in the fair value of these fair value hedges of $1,324,000 for the nine months ended September 30, 2011.

 

Redeemable Noncontrolling Interests

 

The Company provided a redemption option (the “Put”) that allows a joint venture partner of the Company to require the Company to purchase its interest in the investment at a guaranteed minimum amount. The Put is payable

 

18



Table of Contents

 

in cash. The Company determines the fair value of the Put based on unobservable inputs considering the assumptions that market participants would make in pricing the obligation, applying a guaranteed rate of return to the joint venture partner’s net capital contribution balance as of period end. Given the significance of the unobservable inputs, the valuation is classified in Level 3 of the fair value hierarchy.

 

The Company issued units of limited partnership interests in DownREITs which provide the DownREIT limited partners the ability to present all or some of their units for redemption for cash as determined by the partnership agreement.  Under the DownREIT agreement, for each limited partnership unit, the limited partner is entitled to receive cash in the amount equal to the fair value of the Company’s common stock on or about the date of redemption.  In lieu of cash redemption, the Company may elect to exchange such units for an equal number of shares of the Company’s common stock. The limited partnership units in the DownREIT are valued using the market price of the Company’s common stock, a Level 1 price under the fair value hierarchy.

 

Financial Instruments Not Carried at Fair Value

 

Cash and Cash Equivalents

 

Cash and cash equivalent balances are held with various financial institutions, with cash balances held in principal protected accounts and any cash equivalents held in the form of short term investments that do not expose the Company to principal loss. The Company monitors credit ratings of these financial institutions and the concentration of cash and cash equivalent balances with any one financial institution and believes the likelihood of realizing material losses related to cash and cash equivalent balances is remote.  Cash and cash equivalents are carried at their face amounts, which reasonably approximate their fair values.

 

Other Financial Instruments

 

Rents receivable, accounts and construction payable and accrued expenses and other liabilities are carried at their face amounts, which reasonably approximate their fair values.

 

The Company values its unsecured notes using quoted market prices, a Level 1 price within the fair value hierarchy. The Company values its notes payable and outstanding amounts under the Credit Facility using a discounted cash flow analysis on the expected cash flows of each instrument. This analysis reflects the contractual terms of the instrument, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The process also considers credit valuation adjustments to appropriately reflect the Company’s nonperformance risk. The Company has concluded that the value of its notes payable and amounts outstanding under its credit facility are Level 2 prices as the majority of the inputs used to value its positions fall within Level 2 of the fair value hierarchy.

 

Financial Instruments Measured at Fair Value on a Recurring Basis

 

The following table summarizes the classification between the three levels of the fair value hierarchy of the Company’s financial instruments measured and /or disclosed at fair value on a recurring basis (dollars in thousands):

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

Description

 

9/30/2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Caps

 

$

28

 

$

—

 

$

28

 

$

—

 

Interest Rate Swaps

 

(54,812

)

—

 

(54,812

)

—

 

Put

 

(5,748

)

—

 

—

 

(5,748

)

DownREIT units

 

(1,020

)

(1,020

)

—

 

—

 

Indebtedness

 

(4,064,394

)

(2,070,262

)

(1,994,132

)

—

 

Total

 

$

(4,125,946

)

$

(2,071,282

)

$

(2,048,916

)

$

(5,748

)

 

19



Table of Contents

 

11.  Subsequent Events

 

The Company has evaluated subsequent events through the date on which this Form 10-Q was filed, the date on which these financial statements were issued, and identified the following for disclosure.

 

In November 2012, the Company repaid $201,601,000 principal amount of its 6.125% coupon unsecured notes pursuant to their scheduled maturity.

 

20



Table of Contents

 

ITEM 2.          MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help provide an understanding of our business and results of operations. This MD&A should be read in conjunction with our Condensed Consolidated Financial Statements and the accompanying Notes to Condensed Consolidated Financial Statements included elsewhere in this report. This report, including the following MD&A, contains forward-looking statements regarding future events or trends as described more fully under “Forward-Looking Statements” included in this report.  Actual results or developments could differ materially from those projected in such statements as a result of the factors described under “Forward-Looking Statements” below and the risk factors described in Item 1a, “Risk Factors,” of our Form 10-K for the year ended December 31, 2011 (our “Form 10-K”).

 

All capitalized terms have the meaning as provided elsewhere in this Form 10-Q.

 

Executive Overview

 

Business Description

 

We are primarily engaged in developing, acquiring, owning and operating apartment communities in high barrier to entry markets of the United States. We believe that apartment communities are an attractive long-term investment opportunity compared to other real estate investments because a broad potential resident base should help reduce demand volatility over a real estate cycle. We seek to create long-term shareholder value by accessing capital at cost effective terms; deploying that capital to develop, redevelop and acquire apartment communities in high barrier to entry markets; operating apartment communities; and selling communities when they no longer meet our long-term investment strategy or when pricing is attractive. Barriers to entry in our markets generally include a difficult and lengthy entitlement process with local jurisdictions and dense urban or suburban areas where zoned and entitled land is in limited supply.

 

Our strategy is to be leaders in market research and capital allocation, delivering a range of multifamily offerings tailored to serve the needs of the most attractive customer segments in the best-performing submarkets of the United States. Our communities are predominately upscale, which generally command among the highest rents in their markets. However, we also pursue the ownership and operation of apartment communities that target a variety of customer segments and price points, consistent with our goal of offering a broad range of products and services. We regularly evaluate the allocation of our investments by the amount of invested capital and by product type within our individual markets, which are located in New England, the New York/New Jersey metro area, the Mid-Atlantic, the Pacific Northwest, and the Northern and Southern California regions of the United States.

 

Third Quarter 2012 Highlights

 

Solid apartment fundamentals continued to support earnings growth in the third quarter of 2012.

 

·                  Net income attributable to common stockholders for the quarter ended September 30, 2012 was $86,844,000, an increase of $42,020,000 or 93.7% over the prior year period.  The increase is attributable primarily to an increase in NOI from our communities and a gain on the acquisition of an unconsolidated entity in 2012, as well as a decrease in net interest expense.

 

·                  For the quarter ended September 30, 2012, Established Communities NOI increased by $8,876,000 or 7.1% over the prior year period. This year-over-year increase was driven by an increase in rental revenue of 5.6% offset by an increase in operating expenses of 2.6% as compared to the prior year period.

 

We also had liquidity at September 30, 2012, with $664,133,000 in unrestricted cash.

 

Financial Outlook

 

Our portfolio results for the quarter ended September 30, 2012 reflect both year-over-year revenue growth, as well as strengthening sequential rental revenue growth.  The increase in revenues was driven by an increase in both rental rates and occupancy for our Established Communities as well as portfolio growth and leasing activity from new development. We expect year-over-year revenue growth to continue for the balance of 2012, although at a slower

 

21



Table of Contents

 

rate of growth in certain markets. Our expectation of revenue growth for the balance of 2012 is based on continued strong fundamentals in the multifamily sector, supported by a combination of a decline in the homeownership rate, continued growth in the population segments with the highest propensity to rent, and limited supply of new multifamily rental product. However, increases in development activity by others and related supply may moderate future revenue growth in certain markets as further discussed in this Form 10-Q.  We believe the current continued favorable apartment fundamentals, combined with a capital markets environment that provides for cost effective access to capital, supports our expanded investment activity as further discussed below.

 

During the quarter ended September 30, 2012, we completed the construction of two communities with an aggregate of 337 apartment homes for a total capitalized cost of $101,100,000.  Also, we started construction of four communities containing 837 apartment homes with an expected aggregate total capitalized cost of $258,900,000. At September 30, 2012, 22 communities were under construction with a total projected capitalized cost of approximately $1,802,100,000. As of September 30, 2012, approximately $840,866,000 of the capital for this development was invested, with $961,234,000 remaining to invest.

 

During the three months ended September 30, 2012, we started the redevelopment of The Avalon located in Bronxville, NY.  The Avalon contains 110 apartment homes and is expected to be redeveloped for a total capitalized cost of $8,300,000, excluding costs incurred prior to redevelopment. At September 30, 2012, there were seven communities under redevelopment, with an expected investment of approximately $72,300,000, excluding costs incurred prior to the start of redevelopment, with $26,878,000 remaining to be invested.

 

Cash on hand and available capital from our Credit Facility are sufficient to provide the capital necessary to fund our committed development and redevelopment activities as of September 30, 2012. We believe that our balance sheet, as measured by our current level of indebtedness, our current ability to service interest and other fixed charges and our current limited use of financial encumbrances (such as secured financing), provides adequate access to liquidity from the capital markets through the issuance of corporate securities (which could include unsecured debt and/or common and preferred equity) and secured debt, as well as other sources of liquidity such as from joint ventures or from our retained cash, to meet any reasonably foreseeable liquidity needs as they arise. See the discussion under Liquidity and Capital Resources.

 

While we continue to grow principally through our demonstrated core competency of developing wholly owned assets, we also acquire operating assets.  During the three months ended September 30, 2012, we purchased our joint venture partner’s 70% interest in Avalon Del Rey, a 309 apartment home community, for $67,200,000. See further discussion under Unconsolidated Real Estate Investments and Off-balance Sheet Arrangements below.

 

Communities Overview

 

Our real estate investments consist primarily of current operating apartment communities, communities in various stages of development (“Development Communities”) and Development Rights as defined below.  Our current operating communities are further distinguished as Established Communities, Other Stabilized Communities, Lease-Up Communities and Redevelopment Communities. While we establish the classification of communities on an annual basis, we may update the classification of communities during the calendar year to the extent that our plans with regard to the disposition or redevelopment of a community change during the year. The following is a description of each category:

 

Current Communities are categorized as Established, Other Stabilized, Lease-Up, or Redevelopment according to the following attributes:

 

·                        Established Communities (also known as Same Store Communities) are consolidated communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year.  For the period ended September 30, 2012, the Established Communities are communities that are consolidated for financial reporting purposes, had stabilized occupancy and operating expenses as of January 1, 2011, are not conducting or planning to conduct substantial redevelopment activities and are not held for sale or planned for disposition within the current year.  A community is considered to have stabilized

 

22



Table of Contents

 

occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment.

 

·                        Other Stabilized Communities are all other completed communities that we own or have a direct or indirect ownership interest in, and that have stabilized occupancy, as defined above.  Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year.

 

·                        Lease-Up Communities are communities where construction has been complete for less than one year and where physical occupancy has not reached 95%.

 

·                        Redevelopment Communities are communities where substantial redevelopment is in progress or is planned to begin during the current year.  Redevelopment is considered substantial when capital invested during the reconstruction effort is expected to exceed either $5,000,000 or 10% of the community’s pre-redevelopment basis and is expected to have a material impact on the operations of the community, including occupancy levels and future rental rates.

 

Development Communities are communities that are under construction and for which a certificate of occupancy has not been received.  These communities may be partially complete and operating.

 

Development Rights are development opportunities in the early phase of the development process for which we either have an option to acquire land or enter into a leasehold interest, for which we are the buyer under a long-term conditional contract to purchase land or where we control the land through a ground lease or own land to develop a new community.  We capitalize related pre-development costs incurred in pursuit of new developments for which we currently believe future development is probable.

 

We currently lease our corporate headquarters located in Arlington, Virginia under an operating lease. The lease term ends in 2020, subject to two five year renewal options.  All other regional and administrative offices are leased under operating leases.

 

23



Table of Contents

 

As of September 30, 2012, communities that we owned or held a direct or indirect interest in were classified as follows:

 

 

 

Number of

 

Number of

 

 

 

communities

 

apartment homes

 

 

 

 

 

 

 

Current Communities

 

 

 

 

 

 

 

 

 

 

 

Established Communities:

 

 

 

 

 

New England

 

28

 

7,066

 

Metro NY/NJ

 

23

 

7,893

 

Mid-Atlantic

 

11

 

4,748

 

Pacific Northwest

 

8

 

1,908

 

Northern California

 

18

 

5,220

 

Southern California

 

16

 

4,899

 

Total Established

 

104

 

31,734

 

 

 

 

 

 

 

Other Stabilized Communities:

 

 

 

 

 

New England

 

10

 

1,823

 

Metro NY/NJ

 

11

 

3,762

 

Mid-Atlantic

 

9

 

3,465

 

Pacific Northwest

 

6

 

1,535

 

Northern California

 

10

 

2,904

 

Southern California

 

20

 

5,238

 

Total Other Stabilized

 

66

 

18,727

 

 

 

 

 

 

 

Lease-Up Communities

 

6

 

1,224

 

 

 

 

 

 

 

Redevelopment Communities

 

7

 

1,802

 

 

 

 

 

 

 

Total Current Communities

 

183

 

53,487

 

 

 

 

 

 

 

Development Communities

 

22

 

6,614

 

 

 

 

 

 

 

Development Rights

 

31

 

8,837

 

 

Results of Operations

 

Our year-over-year operating performance is primarily affected by both overall and individual geographic market conditions and apartment fundamentals and is reflected in changes in NOI of our Established Communities; NOI derived from acquisitions and development completions; the loss of NOI related to disposed communities; and capital market and financing activity.  A comparison of our operating results for the three and nine months ended September 30, 2012 and 2011 follows (unaudited, dollars in thousands):

 

24



Table of Contents

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

9-30-12

 

9-30-11

 

$ Change

 

% Change

 

9-30-12

 

9-30-11

 

$ Change

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other income

 

$

269,371

 

$

241,286

 

$

28,085

 

11.6

%

$

773,424

 

$

698,938

 

$

74,486

 

10.7

%

Management, development and other fees

 

2,533

 

2,433

 

100

 

4.1

%

7,852

 

7,085

 

767

 

10.8

%

Total revenue

 

271,904

 

243,719

 

28,185

 

11.6

%

781,276

 

706,023

 

75,253

 

10.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct property operating expenses, excluding property taxes

 

58,240

 

56,145

 

2,095

 

3.7

%

166,644

 

159,493

 

7,151

 

4.5

%

Property taxes

 

26,184

 

23,741

 

2,443

 

10.3

%

75,641

 

70,908

 

4,733

 

6.7

%

Total community operating expenses

 

84,424

 

79,886

 

4,538

 

5.7

%

242,285

 

230,401

 

11,884

 

5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate-level property management and other indirect operating expenses

 

9,935

 

10,162

 

(227

)

(2.2

)%

31,917

 

29,553

 

2,364

 

8.0

%

Investments and investment management expense

 

1,582

 

1,328

 

254

 

19.1

%

4,526

 

3,860

 

666

 

17.3

%

Expensed acquisition, development and other pursuit costs

 

608

 

633

 

(25

)

(3.9

)%

1,749

 

2,636

 

(887

)

(33.6

)%

Interest expense, net

 

33,985

 

42,659

 

(8,674

)

(20.3

)%

100,804

 

130,174

 

(29,370

)

(22.6

)%

Loss on extinguishment of debt, net

 

—

 

—

 

—

 

—

 

1,179

 

—

 

1,179

 

100.0

%

Depreciation expense

 

65,998

 

60,893

 

5,105

 

8.4

%

193,434

 

180,953

 

12,481

 

6.9

%

General and administrative expense

 

8,372

 

6,087

 

2,285

 

37.5

%

26,398

 

21,524

 

4,874

 

22.6

%

Impairment loss

 

—

 

14,052

 

(14,052

)

(100.0

)%

—

 

14,052

 

(14,052

)

(100.0

)%

Gain on sale of land

 

—

 

(13,716

)

13,716

 

(100.0

)%

(280

)

(13,716

)

13,436

 

(98.0

)%

Gain on acquisition of unconsolidated entity

 

(14,194

)

—

 

(14,194

)

100.0

%

(14,194

)

—

 

(14,194

)

(100.0

)%

Total other expenses

 

106,286

 

122,098

 

(15,812

)

(13.0

)%

345,533

 

369,036

 

(23,503

)

(6.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in income of unconsolidated entities

 

5,553

 

2,615

 

2,938

 

112.4

%

9,801

 

3,513

 

6,288

 

179.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

86,747

 

44,350

 

42,397

 

95.6

%

203,259

 

110,099

 

93,160

 

84.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

—

 

327

 

(327

)

(100.0

)%

2,870

 

631

 

2,239

 

354.8

%

Gain on sale of communities

 

—

 

—

 

—

 

—

 

95,049

 

7,675

 

87,374

 

1,138.4

%

Total discontinued operations

 

—

 

327

 

(327

)

(100.0

)%

97,919

 

8,306

 

89,613

 

1,078.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

86,747

 

44,677

 

42,070

 

94.2

%

301,178

 

118,405

 

182,773

 

154.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

97

 

147

 

(50

)

(34.0

)%

334

 

132

 

202

 

153.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

86,844

 

$

44,824

 

$

42,020

 

93.7

%

$

301,512

 

$

118,537

 

$

182,975

 

154.4

%

 

Net income attributable to common stockholders increased $42,020,000 or 93.7%, to $86,844,000 for the three months ended September 30, 2012 and increased $182,975,000 or 154.4% to $301,512,000 for the nine months ended September 30, 2012.  The increase for the three months ended September 30, 2012 over the prior year period is due primarily to an increase in Net Operating Income (“NOI”) from existing and newly developed and acquired communities, a gain on the acquisition of an unconsolidated entity, and a decline in net interest expense. The increase for the nine months ended September 30, 2012 is due primarily to an increase in asset sales and associated gains in 2012 as compared to the prior year period, as well as an increase in NOI and decrease in net interest expense.

 

NOI is considered by management to be an important and appropriate supplemental performance measure to net income because it helps both investors and management to understand the core operations of a community or communities prior to the allocation of any corporate-level or financing-related costs.  NOI reflects the operating performance of a community and allows for an easy comparison of the operating performance of individual assets or groups of assets.  In addition, because prospective buyers of real estate have different financing and overhead structures, with varying marginal impacts to overhead by acquiring real estate, NOI is considered by many in the real estate industry to be a useful measure for determining the value of a real estate asset or group of assets.  We define NOI as total property revenue less direct property operating expenses, including property taxes, and excluding corporate-level income (including management, development and other fees), corporate-level property management and other indirect operating expenses, investments and investment management expenses, expensed

 

25



Table of Contents

 

development and other pursuit costs, net interest expense, gain (loss) on extinguishment of debt, general and administrative expense, joint venture income (loss), depreciation expense, impairment loss on land holdings, gain on sale of real estate assets and income from discontinued operations.

 

NOI does not represent cash generated from operating activities in accordance with GAAP.  Therefore, NOI should not be considered an alternative to net income as an indication of our performance.  NOI should also not be considered an alternative to net cash flow from operating activities, as determined by GAAP, as a measure of liquidity, nor is NOI indicative of cash available to fund cash needs.  Reconciliations of NOI for the three and nine months ended September 30, 2012 and 2011 to net income for each period are as follows (unaudited, dollars in thousands):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

09-30-12

 

09-30-11

 

09-30-12

 

09-30-11

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

86,747

 

$

44,677

 

$

301,178

 

$

118,405

 

Indirect operating expenses, net of corporate income

 

7,396

 

7,743

 

24,049

 

22,490

 

Investments and investment management expense

 

1,582

 

1,328

 

4,526

 

3,860

 

Expensed acquisition, development and other pursuit costs

 

608

 

633

 

1,749

 

2,636

 

Interest expense, net

 

33,985

 

42,659

 

100,804

 

130,174

 

Loss on extinguishment of debt, net

 

—

 

—

 

1,179

 

—

 

General and administrative expense

 

8,372

 

6,087

 

26,398

 

21,524

 

Equity in income of unconsolidated entities

 

(5,553

)

(2,615

)

(9,801

)

(3,513

)

Depreciation expense

 

65,998

 

60,893

 

193,434

 

180,953

 

Impairment loss

 

—

 

14,052

 

—

 

14,052

 

Gain on sale of real estate assets

 

—

 

(13,716

)

(95,329

)

(21,391

)

Income from discontinued operations

 

—

 

(327

)

(2,870

)

(631

)

Gain on acquisition of unconsolidated entity

 

(14,194

)

—

 

(14,194

)

—

 

Net operating income

 

$

184,941

 

$

161,414

 

$

531,123

 

$

468,559

 

 

The NOI changes for the three and nine months ended September 30, 2012, as compared to the prior year periods, consist of changes in the following categories (unaudited, dollars in thousands):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

9-30-12

 

9-30-12

 

 

 

 

 

 

 

Established Communities

 

$

8,876

 

$

29,934

 

 

 

 

 

 

 

Other Stabilized Communities

 

4,704

 

14,294

 

 

 

 

 

 

 

Development and Redevelopment Communities

 

9,947

 

18,336

 

 

 

 

 

 

 

Total

 

$

23,527

 

$

62,564

 

 

The increases in our Established Communities’ NOI for the three and nine months ended September 30, 2012 are due to a combination of increased rental revenues offset somewhat by increased operating expenses.  For the balance of 2012, we expect continued rental revenue growth over the prior year period, offset partially by an expected increase in operating expenses.

 

Rental and other income increased in the three and nine months ended September 30, 2012 as compared to the prior year periods due to additional rental income generated from newly developed and acquired communities and increases in rental rates at our Established Communities.

 

Overall Portfolio — The weighted average number of occupied apartment homes for consolidated communities increased to 43,597 apartment homes for the nine months ended September 30, 2012 as compared to 42,502 homes for the prior year period.  This increase is primarily due to new homes from increased development activity and acquisitions, offset by communities sold in 2011 and 2012. The

 

26



Table of Contents

 

weighted average monthly revenue per occupied apartment home increased to $1,983 for the nine months ended September 30, 2012 as compared to $1,895 in the prior year period.

 

Established Communities — Rental revenue increased $10,418,000, or 5.6% and $32,431,000, or 6.0%, for the three and nine months ended September 30, 2012, respectively, over the prior year periods. The increase for the three months ended September 30, 2012 is due to increases in both rental rates of 5.1% and economic occupancy of 0.5%. The increase for the nine months ended September 30, 2012, is due to an increase in rental rates of 5.8% and economic occupancy of 0.2%. Economic occupancy takes into account the fact that apartment homes of different sizes and locations within a community have different economic impacts on a community’s gross revenue.  Economic occupancy is defined as gross potential revenue less vacancy loss, as a percentage of gross potential revenue.  Gross potential revenue is determined by valuing occupied homes at leased rates and vacant homes at market rents.  We experienced increases in rental revenue from Established Communities in all six of our regions for the nine months ended September 30, 2012 over the prior year period. Information for each of our regions is discussed in more detail below.

 

The Metro New York/New Jersey region, which accounted for 30.5% of Established Community rental revenue for the nine months ended September 30, 2012, experienced an increase in rental revenue of 5.6% as compared to the prior year period. Average rental rates increased 5.3% to $2,550, and economic occupancy increased 0.3% to 96.4% for the nine months ended September 30, 2012. On a sequential basis, Metro New York/New Jersey reported rental revenue growth of 2.0% during the third quarter of 2012.  Our Metro New York/New Jersey portfolio includes assets located in Central and Northern New Jersey, New York City and its northern suburbs, and Long Island. Solid job growth in the technology sector continues to support the improvement in apartment fundamentals in New York City and Northern New Jersey.  Revenue growth for the region may be impacted somewhat by the ongoing contraction in the financial services sector, primarily in the suburbs of Westchester, Central New Jersey and Long Island.

 

The New England region accounted for 21.9% of the Established Community rental revenue for the nine months ended September 30, 2012 and experienced a rental revenue increase of 4.6% over the prior year period. Average rental rates increased 5.2% to $2,067, offset partially by a decrease in economic occupancy of 0.6% to 95.5% for the nine months ended September 30, 2012, as compared to the prior year period.  Sequential revenue increased over the prior quarter by 2.4% during the three months ended September 30, 2012.  The New England region’s growth is driven by a renewed expansion in employment for the technology sector, primarily in the greater Boston area, offset somewhat by weakness in the financial services sector impacting the Fairfield-New Haven area.  We expect continued but moderating revenue growth, with the increasing affordability of home ownership and future supply from new development impacting the longer term outlook.

 

Northern California accounted for 16.8% of the Established Community rental revenue for the nine months ended September 30, 2012 and experienced a rental revenue increase of 10.3% over the prior year period. Average rental rates increased 10.3% to $2,125, while maintaining economic occupancy at 96.1% for the nine months ended September 30, 2012 as compared to the prior year period. The Northern California region also continued to show strong sequential rental revenue growth in our markets, increasing 3.2% over the second quarter of 2012. The growth in rental revenue is driven by the strength of Northern California’s technology sector, which we expect will continue for the balance of 2012 into 2013. An increase in development activity and future supply may slow revenue growth in future periods.

 

The Mid-Atlantic region, which represented 13.6% of Established Community rental revenue for the nine months ended September 30, 2012, experienced an increase in rental revenue of 4.2% over the prior year period.  Average rental rates increased by 3.6% to $1,898, while economic occupancy increased 0.6% to 96.0% for the nine months ended September 30, 2012 as compared to the prior year period. The Mid-Atlantic region experienced sequential quarterly rental revenue growth of 1.8%. The Mid-Atlantic region, while maintaining a moderate pace of growth, is facing challenges resulting from additional supply due to new development and the uncertainty surrounding federal spending.  We expect these factors will result in revenue growth at a slower pace relative to our other markets in future periods.

 

Southern California accounted for 12.9% of the Established Community rental revenue for the nine months ended September 30, 2012. The region experienced a rental revenue increase of 4.9% over the prior year period driven by an increase in average rental rates of 4.6% to $1,745 over the prior year period, and an

 

27



Table of Contents

 

increase in economic occupancy of 0.3% to 96.2% for the nine months ended September 30, 2012. On a sequential basis, the Southern California region saw rental revenue growth of 2.6%.  The improvement in the Southern California market is driven by above average job growth and limited new supply, and we expect this trend will continue into 2013.

 

The Pacific Northwest region accounted for 4.3% of the Established Community rental revenue for the nine months ended September 30, 2012 and experienced a rental revenue increase of 9.1% over the prior year period. Average rental rates increased 7.6% to $1,472, and economic occupancy increased 1.5% to 96.6% for the nine months ended September 30, 2012 as compared to the prior year period. The Pacific Northwest showed the strongest sequential rental revenue growth in our markets of 3.5%, led by job gains in the region’s professional services sector. The Pacific Northwest’s retail, technology and manufacturing sectors continue to support job creation and apartment fundamentals.  Consistent with most of our other markets, new development and resulting additional supply may moderate revenue growth in future periods.

 

In accordance with GAAP, cash concessions are amortized as an offset to rental revenue over the approximate lease term, which is generally one year.  As a supplemental measure, we also present rental revenue with concessions associated with our apartment homes stated on a cash basis to help investors evaluate the impact of both current and historical concessions on GAAP based rental revenue and to more readily enable comparisons to revenue as reported by other companies.  Rental revenue with concessions stated on a cash basis also allows investors to understand historical trends in cash concessions, as well as current rental market conditions.

 

The following table reconciles total rental revenue in conformity with GAAP to total rental revenue adjusted to state concessions on a cash basis for our Established Communities for the three and nine months ended September 30, 2012 and 2011 (unaudited, dollars in thousands):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

9-30-12

 

9-30-11

 

9-30-12

 

9-30-11

 

 

 

 

 

 

 

 

 

 

 

Rental revenue (GAAP basis)

 

$

194,812

 

$

184,394

 

$

572,316

 

$

539,885

 

Concessions amortized

 

59

 

794

 

354

 

3,577

 

Concessions granted

 

(53

)

(97

)

(139

)

(1,231

)

 

 

 

 

 

 

 

 

 

 

Rental revenue adjusted to state concessions on a cash basis

 

$

194,818

 

$

185,091

 

$

572,531

 

$

542,231

 

 

 

 

 

 

 

 

 

 

 

Year-over-year % change — GAAP revenue

 

 

 

5.6

%

 

 

6.0

%

 

 

 

 

 

 

 

 

 

 

Year-over-year % change — cash concession based revenue

 

 

 

5.3

%

 

 

5.6

%

 

Management, development and other fees increased $767,000, or 10.8% for the nine months ended September 30, 2012 as compared to the prior year period due primarily to increased asset management fees and property management fees from Fund II.

 

Direct property operating expenses, excluding property taxes increased $2,095,000, or 3.7% for the three months ended September 30, 2012 and $7,151,000, or 4.5% for the nine months ended September 30, 2012 as compared to the prior year periods, primarily due to the addition of recently developed and newly acquired apartment homes.

 

For Established Communities, direct property operating expenses, excluding property taxes for the three and nine months ended September 30, 2012 were consistent with the respective prior year periods.

 

Property taxes increased $2,443,000, or 10.3% and $4,733,000, or 6.7% for the three and nine months ended September 30, 2012, respectively, over the prior year periods, due to the addition of newly developed and redeveloped apartment homes, coupled with increased property taxes at our Established Communities.

 

For Established Communities, property taxes increased by $1,515,000, or 8.6%, and $2,476,000, or 4.6%, for the three and nine months ended September 30, 2012, respectively, over the prior year periods due to higher rates and

 

28



Table of Contents

 

assessments. Changes in reported property tax expenses are often impacted by the size and timing of successful tax appeals. For communities in California, property tax changes are determined by the change in the California Consumer Price Index, with increases limited by law (Proposition 13). Massachusetts also has laws in place to limit property tax increases. We evaluate property tax increases internally and also engage third-party consultants to assist in our evaluations. We appeal property tax increases when appropriate.

 

Corporate-level property management and other indirect operating expenses increased by $2,364,000 or 8.0% for the nine months ended September 30, 2012 over the prior year period. The increase is due primarily to costs related to the introduction of our AVA and Eaves by Avalon brands and corporate technology initiatives.

 

Expensed acquisition, development and other pursuit costs primarily reflect the costs incurred related to our asset investment activity, abandoned pursuit costs, which include costs incurred for development pursuits not yet considered probable for development, as well as the abandonment of Development Rights, acquisition pursuits and disposition pursuits. These costs can be volatile, particularly in periods of increased acquisition activity, periods of economic downturn or when there is limited access to capital, and the costs may vary significantly from period to period.

 

Interest expense, net decreased $8,674,000, or 20.3% and $29,370,000, or 22.6% for the three and nine months ended September 30, 2012, respectively, from the prior year periods.  This category includes interest costs offset by interest capitalized and interest income.  The decrease for the three and nine months ended September 30, 2012 is due primarily to a decrease in average debt outstanding and an increase in the amount of capitalized interest in the three and nine months ended September 30, 2012 compared to the prior year periods. The increase in capitalized interest over the prior year periods was driven primarily by the increase in our development activity and development pursuits in 2012 compared to 2011. The year-over-year decrease in interest expense, net, for the nine months ended September 30, 2012 was offset somewhat by interest income associated with escrow accounts for certain tax exempt secured borrowings recognized in 2011 that were not present in 2012.

 

Loss on the extinguishment of debt, net reflects the impact from prepayment penalties, expensing deferred financing costs from our debt repurchase and retirement activity, or payments above or below the carrying basis, excluding assets sold or held for sale, which is included in discontinued operations, below.  During the nine months ended September 30, 2012 we recognized a non-cash charge on the extinguishment of debt from the early retirement of a secured note, with no comparable activity in the prior year period.

 

Depreciation expense increased $5,105,000, or 8.4% and $12,481,000, or 6.9% in the three and nine months ended September 30, 2012, respectively, over the prior year periods. The increase is primarily due to the net increase in assets from the completion of development and redevelopment activities and new acquisitions.

 

General and administrative expense (“G&A”) increased $2,285,000, or 37.5% and $4,874,000, or 22.6% for the three and nine months ended September 30, 2012, respectively, over the prior year periods. The increases are due primarily to an increase in compensation costs and professional fees.

 

Impairment loss decreased for the three and nine months ended September 30, 2012 due to the absence of impairments in 2012 as compared to the write down of two land parcels and an other than temporary impairment of an investment in unconsolidated joint venture recognized in 2011.

 

Gain on sale of land decreased for the three and nine months ended September 30, 2012 from the prior year periods due to a decrease in the volume of land sales and associated gains.

 

Gain on acquisition of unconsolidated entity represents the amount by which the fair value of our prior ownership interest in the joint venture that owned Avalon Del Rey exceeded our carrying value.

 

Equity in income of unconsolidated entities increased $2,938,000, or 112.4% and $6,288,000, or 179.0% for the three and nine months ended September 30, 2012, respectively, as compared to the prior year periods.  The increases are due primarily to the recognition of income for our promoted interest for Avalon Del Rey and an increase in our proportionate share of gains from Fund I disposition activity over the prior year periods.

 

29



Table of Contents

 

Income from discontinued operations represents the net income generated by real estate sold or qualifying as discontinued operations during the period from January 1, 2011 through September 30, 2012.  This income increased for the nine months ended September 30, 2012 due to changes in the number of communities sold in 2011 and 2012.

 

Gain on sale of communities increased for the nine months ended September 30, 2012 due to an increase in the volume of community disposition activity and associated gains in 2012 as compared to the prior year period.  The amount of gain realized upon disposition of a community depends on many factors, including the number of communities sold, the size and carrying value of those communities and the market conditions in the local area.

 

Funds from Operations Attributable to Common Stockholders (“FFO”)

 

FFO is considered by management to be an appropriate supplemental measure of our operating and financial performance.  In calculating FFO, we exclude gains or losses related to dispositions of previously depreciated property and exclude real estate depreciation, which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates.  FFO can help one compare the operating performance of a real estate company between periods or as compared to different companies.  We believe that in order to understand our operating results, FFO should be examined with net income as presented in our Condensed Consolidated Financial Statements included elsewhere in this report.

 

Consistent with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts®(“NAREIT”), we calculate FFO as net income or loss computed in accordance with GAAP, adjusted for:

 

·                  gains or losses on sales of previously depreciated operating communities;

·                  extraordinary gains or losses (as defined by GAAP);

·                  cumulative effect of change in accounting principle;

·                  impairment write-downs of depreciable real estate assets;

·                  write-downs of investments in affiliates due to a decrease in the value of depreciable real estate assets held by those affiliates;

·                  depreciation of real estate assets; and

·                  adjustments for unconsolidated partnerships and joint ventures.

 

FFO does not represent net income attributable to common stockholders in accordance with GAAP, and therefore it should not be considered an alternative to net income, which remains the primary measure of performance.  In addition, FFO as calculated by other REITs may not be comparable to our calculation of FFO.

 

The following is a reconciliation of net income attributable to common stockholders to FFO (unaudited, dollars in thousands, except per share data):

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

9-30-12

 

9-30-11

 

9-30-12

 

9-30-11

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

86,844

 

$

44,824

 

$

301,512

 

$

118,537

 

Depreciation - real estate assets, including discontinued operations and joint venture adjustments

 

67,590

 

64,499

 

199,593

 

191,933

 

Distributions to noncontrolling interests, including discontinued operations

 

7

 

7

 

21

 

20

 

Gain on sale of unconsolidated entities holding previously depreciated real estate assets

 

—

 

(1,743

)

(1,471

)

(1,743

)

Gain on sale of operating communities depreciated real estate assets

 

—

 

—

 

(95,049

)

(7,675

)

Gain on acquisition of unconsolidated entity

 

(14,194

)

—

 

(14,194

)

—

 

 

 

 

 

 

 

 

 

 

 

FFO attributable to common stockholders

 

$

140,247

 

$

107,587

 

$

390,412

 

$

301,072

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

 

97,546,569

 

92,340,368

 

96,401,558

 

89,199,498

 

EPS per common share - diluted

 

$

0.89

 

$

0.49

 

$

3.13

 

$

1.33

 

FFO per common share - diluted

 

$

1.44

 

$

1.17

 

$

4.05

 

$

3.38

 

 

30



Table of Contents

 

FFO also does not represent cash generated from operating activities in accordance with GAAP, and therefore should not be considered an alternative to net cash flows from operating activities, as determined by GAAP, as a measure of liquidity.  Additionally, it is not necessarily indicative of cash available to fund cash needs.

 

A presentation of GAAP based cash flow metrics is as follows (unaudited, dollars in thousands) and a discussion of “Liquidity and Capital Resources” can be found later in this report:

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

9-30-12

 

9-30-11

 

9-30-12

 

9-30-11

 

Net cash provided by operating activities

 

$

152,705

 

$

89,133

 

$

375,173

 

$

295,012

 

Net cash used in investing activities

 

$

(289,981

)

$

(176,454

)

$

(482,732

)

$

(469,482

)

Net cash provided by financing activities

 

$

443,146

 

$

488,048

 

$

154,839

 

$

558,875

 

 

Liquidity and Capital Resources

 

We believe our principal short-term liquidity needs are to fund:

 

·                  development and redevelopment activity in which we are currently engaged;

·                  the minimum dividend payments on our common stock required to maintain our REIT qualification under the Code;

·                  debt service and principal payments either at maturity or opportunistically before maturity; and

·                  normal recurring operating expenses.

 

Factors affecting our liquidity and capital resources are our cash flows from operations, financing activities and investing activities (including dispositions) as well as general economic and market conditions.  Operating cash flow has historically been determined by: (i) the number of apartment homes currently owned, (ii) rental rates, (iii) occupancy levels and (iv) operating expenses with respect to apartment homes.  The timing and type of capital markets activity in which we engage, as well as our plans for development, redevelopment, acquisition and disposition activity, are affected by changes in the capital markets environment, such as changes in interest rates or the availability of cost-effective capital. We regularly review our liquidity needs, the adequacy of cash flows from operations and other expected liquidity sources to meet these needs.

 

For the balance of 2012, we expect to meet our liquidity needs from a variety of internal and external sources, which may include cash balances on hand, borrowing capacity under our Credit Facility, secured and unsecured debt financings, and other public or private sources of liquidity including common and preferred equity, asset dispositions as well as from our operating activities. Our ability to obtain additional financing will depend on a variety of factors such as market conditions, the general availability of credit, the overall availability of credit to the real estate industry, our credit ratings and credit capacity, as well as the perception of lenders regarding our long or short-term financial prospects.

 

At September 30, 2012, we had unrestricted cash, cash equivalents and cash in escrow of $713,984,000 available for both current liquidity needs as well as development activities.

 

Unrestricted cash and cash equivalents totaled $664,133,000 at September 30, 2012, an increase of $47,280,000 over $616,853,000 at December 31, 2011.  The following discussion relates to changes in cash due to operating, investing and financing activities, which are presented in our Condensed Consolidated Statements of Cash Flows included elsewhere in this report.

 

Operating Activities — Net cash provided by operating activities increased to $375,173,000 for the nine months ended September 30, 2012 from $295,012,000 for the nine months ended September 30, 2011. The change was driven primarily by increased NOI from our communities and the timing of payments of corporate obligations.

 

Investing Activities — Net cash used in investing activities of $482,732,000 for the nine months ended September 30, 2012 related to investments in assets primarily through development and redevelopment and the

 

31



Table of Contents

 

acquisition of operating communities, partially offset by proceeds of $182,225,000 from the sale of real estate. During the nine months ended September 30, 2012, we invested $688,314,000 in the following:

 

·                  we invested approximately $567,867,000 in the development and redevelopment of communities;

·                  we invested $105,904,000 in the acquisition of three apartment communities; and

·                  we had capital expenditures of $14,543,000 for real estate and non-real estate assets.

 

Financing Activities — Net cash provided by financing activities totaled $154,839,000 for the nine months ended September 30, 2012.  The net cash provided is due to $326,653,000 received from the issuance of common stock, primarily through CEP II and CEP III and stock option exercises, and the proceeds from our $450,000,000 unsecured notes offering, offset partially by $270,866,000 of dividends paid, repayment of unsecured notes of $179,400,000, the repayment of mortgage notes payable of $106,255,000, and the settlement of an interest rate derivative contract for $54,930,000.

 

Variable Rate Unsecured Credit Facility

 

We currently have a $750,000,000 Credit Facility with a syndicate of commercial banks that matures in September 2015, plus a one-year extension option. The Credit Facility bears interest at varying levels based on LIBOR, our credit rating and on a maturity schedule selected by us.  The current stated pricing is LIBOR plus 1.075% per annum (1.29% on October 31, 2012). At October 31, 2012, there were no amounts outstanding on the Credit Facility, $46,696,000 was used to provide letters of credit, and $703,304,000 was available for borrowing under the Credit Facility.

 

Financial Covenants

 

We are subject to financial and other covenants contained in the Credit Facility and the indenture under which our unsecured notes were issued.  The financial covenants include the following:

 

·                  limitations on the amount of total and secured debt in relation to our overall capital structure;

·                  limitations on the amount of our unsecured debt relative to the undepreciated basis of real estate assets that are not encumbered by property-specific financing; and

·                  minimum levels of debt service coverage.

 

We were in compliance with these covenants at September 30, 2012.

 

In addition, our secured borrowings may include yield maintenance, defeasance, or prepayment penalty provisions, which would result in us incurring an additional charge in the event of a full or partial prepayment of outstanding principal before the scheduled maturity. These provisions in our secured borrowings are generally consistent with other similar types of debt instruments issued during the same time period in which our borrowings were secured.

 

Continuous Equity Program

 

In November 2010, we commenced our second continuous equity program (“CEP II”), under which we were authorized to sell up to $500,000,000 of our common stock during a 36-month period.  In conjunction with CEP II, we engaged sales agents who received compensation of approximately 1.5% of the gross sales price for shares sold. For the three and nine months ended September 30, 2012 we sold 315,323 and 1,435,215 shares under CEP II at an average sales price of $141.35 and $140.41 per share, for aggregate net proceeds of $43,901,000 and $198,489,000, respectively. From program inception in November 2010 through completion in July 2012, we sold 3,925,980 shares at an average price of $127.36 per share, for aggregate net proceeds of $492,490,000.

 

In August 2012, we commenced our third continuous equity program (“CEP III”), under which we are authorized to sell up to $750,000,000 of shares of our common stock during a 36-month period.  In conjunction with CEP III we have engaged sales agents who receive compensation of approximately 1.5% of the gross sales price for shares sold.  From program inception through September 30, 2012, we sold 729,991 shares at an average sales price of $142.09 per share, for net proceeds of $102,168,000.

 

32



Table of Contents

 

Future Financing and Capital Needs — Debt Maturities

 

One of our principal long-term liquidity needs is the repayment of long-term debt at the time that such debt matures.  For both our unsecured and secured notes, a portion of the principal of these notes may be repaid prior to maturity. Early retirement of our secured or unsecured notes could result in gains or losses on extinguishment. If we do not have funds on hand sufficient to repay our indebtedness as it becomes due, it will be necessary for us to refinance the debt. This refinancing may be accomplished by uncollateralized private or public debt offerings, additional debt financing that is secured by mortgages on individual communities or groups of communities or draws on our Credit Facility.  Although we believe we will have the capacity to meet our currently anticipated liquidity needs, we cannot assure you that additional debt financing or debt or equity offerings will be available or, if available, that they will be on terms we consider satisfactory.

 

In addition to the proceeds received under CEP II and CEP III discussed above, the following financing activity occurred in 2012:

 

·                  In January 2012, we repaid $179,400,000 principal amount of 5.5% coupon unsecured notes pursuant to their scheduled maturity.

·                  In February 2012, we repaid a variable rate secured mortgage note in the amount of $48,500,000 in advance of its November 2039 scheduled maturity date. As part of this transaction, we incurred a non-cash charge of $1,179,000 for the write-off of deferred financing fees which was recognized as a loss on extinguishment of debt, net.

·                  Also in February 2012, in conjunction with the acquisition of a wholly-owned operating community, we assumed a 4.61% $11,958,000 note maturing in June 2018.

·                  In May 2012, we repaid a variable rate secured mortgage note in the amount of $14,566,000 in accordance with its scheduled maturity date.

·                  Also in May 2012, we repaid a variable rate secured mortgage in the amount of $33,100,000 in advance of its July 2014 scheduled maturity date. In conjunction with the early retirement, we incurred a prepayment penalty and non-cash charges for the write-off of deferred financing fees of $602,000 recognized as a component of income from discontinued operations.  We repaid this secured note in advance of its scheduled maturity in conjunction with the disposition of the apartment community collateralizing the mortgage note.

·                  In September 2012, we issued $450,000,000 principal amount of unsecured notes in a public offering under our existing shelf registration statement.  The notes mature in September 2022 and were issued at a 2.95% interest rate.  The notes have an effective interest rate of approximately 4.3%, including the effect of an interest rate hedge and offering costs.

·                  Also in September 2012, in connection with our unsecured notes issuance, we settled an outstanding interest rate hedge for $54,930,000.  The payment to settle this position will be recognized in interest expense, net over the term of the hedged unsecured notes.

·                  In November 2012, we repaid $201,601,000 principal amount of 6.125% coupon unsecured notes pursuant to their scheduled maturity.

 

The following table details our consolidated debt maturities for the next five years, excluding our Credit Facility and amounts outstanding related to communities classified as held for sale, for debt outstanding at September 30, 2012 (dollars in thousands). We are not directly or indirectly (as borrower or guarantor) obligated in any material respect to pay principal or interest on the indebtedness of any unconsolidated entities in which we have an equity or other interest.

 

33



Table of Contents

 

 

 

All-In

 

Principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest

 

maturity

 

Balance Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

rate (1)

 

date

 

12-31-11

 

9-30-12

 

2012

 

2013

 

2014

 

2015

 

2016

 

Thereafter

 

Tax-exempt bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaves Washingtonian Center I

 

7.81

%

May-2027

 

$

9,103

 

$

8,851

 

$

87

 

$

364

 

$

390

 

$

419

 

$

449

 

$

7,142

 

Avalon Oaks

 

7.49

%

Feb-2041

 

16,468

 

16,334

 

47

 

195

 

209

 

223

 

240

 

15,420

 

Avalon Oaks West

 

7.54

%

Apr-2043

 

16,367

 

16,247

 

42

 

173

 

185

 

198

 

211

 

15,438

 

Avalon at Chestnut Hill

 

6.15

%

Oct-2047

 

40,781

 

40,490

 

99

 

411

 

434

 

457

 

482

 

38,607

 

Avalon Morningside Park

 

6.87

%

May-2046

 

100,000

 

100,000 

(6)

—

 

—

 

—

 

—

 

—

 

100,000

 

 

 

 

 

 

 

182,719

 

181,922

 

275

 

1,143

 

1,218

 

1,297

 

1,382

 

176,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avalon at Mountain View

 

1.09

%

Feb-2017

 

18,300

 

18,300

(3)

—

 

—

 

—

 

—

 

—

 

18,300

 

Avalon at Mission Viejo

 

1.32

%

Jun-2025

 

7,635

 

7,635

(3)

—

 

—

 

—

 

—

 

—

 

7,635

 

AVA Nob Hill

 

1.26

%

Jun-2025

 

20,800

 

20,800

(3)

—

 

—

 

—

 

—

 

—

 

20,800

 

Avalon Campbell

 

1.58

%

Jun-2025

 

38,800

 

38,800

(3)

—

 

—

 

—

 

—

 

—

 

38,800

 

Avalon Pacifica

 

1.59

%

Jun-2025

 

17,600

 

17,600

(3)

—

 

—

 

—

 

—

 

—

 

17,600

 

Avalon Bowery Place I

 

3.13

%

Nov-2037

 

93,800

 

93,800

(3)

—

 

—

 

—

 

—

 

—

 

93,800

 

Avalon Bowery Place II

 

—

 

Nov-2039

 

48,500

 

—

(5)

—

 

—

 

—

 

—

 

—

 

—

 

Avalon Acton

 

1.71

%

Jul-2040

 

45,000

 

45,000 

(3)

—

 

—

 

—

 

—

 

—

 

45,000

 

Avalon Walnut Creek

 

2.80

%

Mar-2046

 

116,000

 

116,000

 

—

 

—

 

—

 

—

 

—

 

116,000

 

Avalon Walnut Creek

 

2.75

%

Mar-2046

 

10,000

 

10,000

 

—

 

—

 

—

 

—

 

—

 

10,000

 

 

 

 

 

 

 

$

416,435

 

$

367,935

 

$

—

 

$

—

 

$

—

 

$

—

 

$

—

 

$

367,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional loans (4) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$250 Million unsecured notes

 

—

 

Jan-2012

 

104,400

 

—

(7)

—

 

—

 

—

 

—

 

—

 

—

 

$250 Million unsecured notes

 

6.26

%

Nov-2012

 

201,601

 

201,601

(7)

201,601

 

—

 

—

 

—

 

—

 

—

 

$100 Million unsecured notes

 

5.11

%

Mar-2013

 

100,000

 

100,000

 

—

 

100,000

 

—

 

—

 

—

 

—

 

$150 Million unsecured notes

 

5.52

%

Apr-2014

 

150,000

 

150,000

 

—

 

—

 

150,000

 

—

 

—

 

—

 

$250 Million unsecured notes

 

5.89

%

Sep-2016

 

250,000

 

250,000

 

—

 

—

 

—

 

—

 

250,000

 

—

 

$250 Million unsecured notes

 

5.82

%

Mar-2017

 

250,000

 

250,000

 

—

 

—

 

—

 

—

 

—

 

250,000

 

$250 Million unsecured notes

 

6.19

%

Mar-2020

 

250,000

 

250,000

 

—

 

—

 

—

 

—

 

—

 

250,000

 

$250 Million unsecured notes

 

4.04

%

Jan-2021

 

250,000

 

250,000

 

—

 

—

 

—

 

—

 

—

 

250,000

 

$450 Million unsecured notes

 

4.29

%

Sep-2022

 

—

 

450,000

 

—

 

—

 

—

 

—

 

—

 

450,000

 

Avalon at Tysons West

 

5.55

%

Jul-2028

 

5,668

 

5,517

 

52

 

216

 

229

 

242

 

255

 

4,523

 

Avalon Orchards

 

7.78

%

Jul-2033

 

18,321

 

18,037

 

99

 

412

 

441

 

472

 

506

 

16,107

 

Avalon at Arlington Square

 

4.81

%

Apr-2013

 

170,125

 

170,125

 

—

 

170,125

 

—

 

—

 

—

 

—

 

Avalon Crescent

 

5.59

%

May-2015

 

110,600

 

110,600

 

—

 

—

 

—

 

110,600

 

—

 

—

 

Avalon at Silicon Valley

 

5.74

%

Jul-2015

 

150,000

 

150,000

 

—

 

—

 

—

 

150,000

 

—

 

—

 

Avalon Darien

 

6.22

%

Nov-2015

 

49,907

 

49,401

 

244

 

742

 

789

 

47,626

 

—

 

—

 

Avalon Greyrock Place

 

6.12

%

Nov-2015

 

60,133

 

59,511

 

221

 

905

 

962

 

57,423

 

—

 

—

 

Avalon Walnut Creek

 

4.00

%

Jul-2066

 

2,500

 

2,500

 

—

 

—

 

—

 

—

 

—

 

2,500

 

Avalon Shrewsbury

 

5.92

%

May-2019

 

20,991

 

20,803

 

66

 

273

 

289

 

307

 

323

 

19,545

 

Eaves Trumbull

 

5.93

%

May-2019

 

41,048

 

40,682

 

129

 

534

 

566

 

601

 

631

 

38,221

 

Avalon at Stamford Harbor

 

5.92

%

May-2019

 

65,261

 

64,679

 

206

 

848

 

900

 

955

 

1,003

 

60,767

 

Avalon Freehold

 

5.94

%

May-2019

 

36,388

 

36,064

 

116

 

473

 

502

 

532

 

559

 

33,882

 

Avalon Run East

 

5.94

%

May-2019

 

38,991

 

38,643

 

123

 

507

 

538

 

571

 

599

 

36,305

 

Eaves Nanuet

 

6.06

%

May-2019

 

65,800

 

65,213

 

209

 

855

 

907

 

963

 

1,011

 

61,268

 

Avalon at Edgewater

 

5.94

%

May-2019

 

78,046

 

77,350

 

249

 

1,014

 

1,076

 

1,142

 

1,199

 

72,670

 

Avalon Foxhall

 

6.05

%

May-2019

 

58,620

 

58,098

 

187

 

762

 

808

 

858

 

901

 

54,582

 

Avalon at Gallery Place

 

6.05

%

May-2019

 

45,547

 

45,141

 

144

 

592

 

628

 

667

 

700

 

42,410

 

Avalon at Traville

 

5.91

%

May-2019

 

77,187

 

76,499

 

245

 

1,003

 

1,065

 

1,130

 

1,186

 

71,870

 

Avalon Bellevue

 

5.91

%

May-2019

 

26,522

 

26,285

 

83

 

345

 

366

 

388

 

408

 

24,695

 

Avalon on The Alameda

 

5.90

%

May-2019

 

53,624

 

53,145

 

169

 

697

 

740

 

785

 

824

 

49,930

 

Avalon at Mission Bay North

 

5.90

%

May-2019

 

72,785

 

72,136

 

231

 

946

 

1,004

 

1,065

 

1,118

 

67,772

 

Fairfax Towers

 

5.01

%

Aug-2015

 

43,426

 

42,708

 

248

 

1,020

 

1,070

 

40,370

 

—

 

—

 

Eaves Phillips Ranch

 

5.75

%

Jun-2013

 

54,574

 

53,664

 

316

 

53,348

 

—

 

—

 

—

 

—

 

The Mark Pasadena

 

4.77

%

Jun-2018

 

—

 

11,958

 

—

 

89

 

186

 

195

 

202

 

11,286

 

 

 

 

 

 

 

2,902,065

 

3,250,360

 

204,938

 

335,706

 

163,066

 

416,892

 

261,425

 

1,868,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avalon at Bedford Center

 

—

 

May-2012

 

14,806

 

—

(7)

—

 

—

 

—

 

—

 

—

 

—

 

Avalon Walnut Creek

 

2.79

%

Mar-2046

 

9,000

 

9,000

 

—

 

—

 

—

 

—

 

—

 

9,000

 

$250 Million unsecured notes

 

—

 

Jan-2012

 

75,000

 

—

(7)

—

 

—

 

—

 

—

 

—

 

—

 

 

 

 

 

 

 

$

98,806

 

$

9,000

 

$

—

 

$

—

 

$

—

 

$

—

 

$

—

 

$

9,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total indebtedness - excluding unsecured credit facility

 

$

3,600,025

 

$

3,809,217

 

$

205,213

 

$

336,849

 

$

164,284

 

$

418,189

 

$

262,807

 

$

2,421,875

 

 


(1)           Includes credit enhancement fees, facility fees, trustees’ fees, the impact of interest rate hedges, offering costs and other fees.

 

(2)                                  Variable rates are given as of September 30, 2012.

 

(3)                                  Financed by variable rate debt, but interest rate is capped through an interest rate protection agreement.

 

(4)                                  Balances outstanding represent total amounts due at maturity, and are net of $2,393 and $1,791 of debt discount and basis adjustments associated with the unsecured notes as of September 30, 2012 and December 31, 2011, respectively, and $1,255 and $962 premium associated with secured notes as of September 30, 2012 and December 31, 2011, respectively, as reflected on our Condensed Consolidated Balance Sheets included elsewhere in this report.

 

(5)                                  In February 2012, we elected to repay this mortgage note at par in advance of its maturity date.

 

(6)                                  In July 2012 we remarketed the bonds converting them to a variable rate through July 2017.

 

34



Table of Contents

 

(7)           Borrowing was repaid at par upon its scheduled maturity.

 

Future Financing and Capital Needs — Portfolio and Other Activity

 

As of September 30, 2012, we had 22 wholly-owned communities under construction, for which a total estimated cost of approximately $961,234,000 remained to be invested.  We also had seven wholly-owned communities under reconstruction, for which a total estimated cost of approximately $26,878,000 remained to be invested. Substantially all of the capital expenditures necessary to complete the communities currently under construction and reconstruction, and fund development costs related to pursuing Development Rights will be funded from:

 

·                  our $750,000,000 Credit Facility until it expires in 2016, assuming execution of a one-year extension option;

·                  cash currently on hand invested in highly liquid overnight money market funds and repurchase agreements, and short-term investment vehicles;

·                  retained operating cash;

·                  the net proceeds from sales of existing communities;

·                  the issuance of debt or equity securities; and/or

·                  private equity funding, including joint venture activity.

 

Before planned reconstruction activity or the construction of a Development Right begins, we intend to arrange adequate financing to complete these undertakings, although we cannot assure you that we will be able to obtain such financing.  In the event that financing cannot be obtained, we may have to abandon Development Rights, write off associated pre-development costs that were capitalized and/or forego reconstruction activity.  In such instances, we will not realize the increased revenues and earnings that we expected from such Development Rights or reconstruction activity and significant losses could be incurred.

 

In evaluating our allocation of capital within our markets, we sell assets that do not meet our long-term investment criteria or when capital and real estate markets allow us to realize a portion of the value created over the past business cycle and redeploy the proceeds from those sales to develop and redevelop communities.  Because the proceeds from the sale of communities may not be immediately redeployed into revenue generating assets, the immediate effect of a sale of a community for a gain is to increase net income, but reduce future total revenues, total expenses and NOI.  However, we believe that the absence of future cash flows from communities sold will have a minimal impact on our ability to fund future liquidity and capital resource needs.

 

From time to time we use joint ventures to hold or develop individual real estate assets.  We generally employ joint ventures primarily to mitigate asset concentration or market risk and secondarily as a source of liquidity.  We may also use joint ventures related to mixed-use land development opportunities where our partners bring development and operational expertise to the venture.  Each joint venture or partnership agreement has been individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion may be limited to varying degrees depending on the terms of the joint venture or partnership agreement.  We cannot assure you that we will achieve our objectives through joint ventures.

 

Unconsolidated Real Estate Investments and Off-balance Sheet Arrangements

 

As of September 30, 2012, we had investments in four unconsolidated real estate entities with ownership interest percentages ranging from 15.2% to 31.3%. We account for these investments in unconsolidated real estate entities under the equity method of accounting. Refer to Note 5 “Investments in Real Estate Entities”, of the Condensed Consolidated Financial Statements located elsewhere in this report, which includes information on the aggregate assets, liabilities and equity, and operating results of the entities, as well as our proportionate share of their operating results.

 

Two of the unconsolidated entities are discretionary real estate investment funds, Fund I and Fund II (collectively “the Funds”), which were established to engage in multi-family real estate acquisition programs. We believe this investment format provides the following attributes:  (i) third-party joint venture equity as an additional source of financing to expand and diversify our portfolio; (ii) additional sources of income in the form of property management and asset management fees and, potentially, incentive distributions if the performance of the Funds

 

35



Table of Contents

 

exceeds certain thresholds; and (iii) visibility into the transactions occurring in multi-family assets that helps us with other investment decisions related to our wholly-owned portfolio.

 

Fund I has nine institutional investors, including us. One of our wholly owned subsidiaries is the general partner of Fund I and excluding costs incurred in excess of our equity in the underlying net assets of Fund I, we have made an equity investment of approximately $35,758,000 in Fund I (net of distributions and excluding the purchase by us of a mortgage note secured by a Fund I community), representing a 15.2% combined general partner and limited partner equity interest. Fund I was our principal vehicle for acquiring apartment communities through the close of its investment period in March 2008.

 

Fund II has six institutional investors, including us.  One of our wholly owned subsidiaries is the general partner of Fund II and excluding costs incurred in excess of our equity in the underlying net assets of Fund II, we have made an equity investment of $109,813,000 (net of distributions), representing a 31.3% combined general partner and limited partner equity interest. Fund II served as the exclusive vehicle, through which we acquired investment interests in apartment communities through the close of its investment period in August 2011.

 

We are not presently pursuing the formation of a third fund.

 

 

 

Company

 

# of

 

Total

 

Debt

 

 

 

Ownership

 

Apartment

 

Capitalized

 

 

 

 

 

Interest

 

Maturity

 

Unconsolidated Real Estate Investments

 

Percentage

 

Homes

 

Cost (1)

 

Amount (2)

 

Type

 

Rate (3)

 

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Avalon Sunset - Los Angeles, CA

 

 

 

82

 

$

20,939

 

$

12,750

 

Fixed

 

5.41

%

Mar 2014

 

2.

Avalon at Civic Center - Norwalk, CA

 

 

 

192

 

42,780

 

27,001

 

Fixed

 

5.38

%

Aug 2013

 

3.

Avalon Paseo Place - Fremont, CA

 

 

 

134

 

25,094

 

11,800

 

Fixed

 

5.74

%

Nov 2014

 

4.

Avalon at Yerba Buena - San Francisco, CA

 

 

 

160

 

66,812

 

41,500

 

Fixed

 

5.88

%

Mar 2014

 

5.

Avalon at Aberdeen Station - Aberdeen, NJ

 

 

 

290

 

58,646

 

39,842

 

Fixed

 

5.64

%

Sep 2013

 

6.

The Springs - Corona, CA (4)

 

 

 

320

 

30,004

 

23,292

 

Fixed

 

6.06

%

Oct 2014

 

7.

Avalon Cedar Place - Columbia, MD

 

 

 

156

 

24,505

 

12,000

 

Fixed

 

5.68

%

Feb 2015

 

8.

Avalon Centerpoint - Baltimore, MD (5)

 

 

 

392

 

80,536

 

45,000

 

Fixed

 

5.74

%

Dec 2014

 

9.

Middlesex Crossing - Billerica, MA

 

 

 

252

 

38,553

 

24,100

 

Fixed

 

5.49

%

Dec 2014

 

10.

Avalon Crystal Hill - Ponoma, NY

 

 

 

168

 

38,888

 

24,500

 

Fixed

 

5.43

%

Dec 2014

 

11.

Avalon Skyway - San Jose, CA

 

 

 

348

 

78,395

 

37,500

 

Fixed

 

6.11

%

Mar 2014

 

12.

Avalon Rutherford Station - East Rutherford, NJ

 

 

 

108

 

36,849

 

19,203

 

Fixed

 

6.13

%

Sep 2016

 

13.

South Hills Apartments - West Covina, CA

 

 

 

85

 

24,871

 

11,761

 

Fixed

 

5.92

%

Oct 2014

 

14.

Weymouth Place - Weymouth, MA

 

 

 

211

 

25,327

 

13,455

 

Fixed

 

5.12

%

Mar 2015

 

 

Total Fund I

 

15.2

%

2,898

 

$

592,199

 

$

343,704

 

 

 

5.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Avalon Bellevue Park - Bellevue, WA

 

 

 

220

 

$

33,993

 

$

21,515

 

Fixed

 

5.52

%

Jun 2019

 

2.

Avalon Fair Oaks - Fairfax, VA

 

 

 

491

 

72,164

 

42,600

 

Fixed

 

5.26

%

May 2017

 

3.

Avalon Rothbury - Gaithersburg, MD

 

 

 

203

 

31,592

 

18,750

 

Variable

 

2.82

%

Jun 2017

 

4.

The Apartments at Briarwood - Owings Mills, MD

 

 

 

348

 

45,422

 

26,850

 

Fixed

 

3.64

%

Nov 2017

 

5.

Eaves Gaithersburg - Gaithersburg, MD (6)

 

 

 

684

 

102,085

 

63,200

 

Fixed

 

5.42

%

Jan 2018

 

6.

Eaves Tustin - Tustin, CA

 

 

 

628

 

100,450

 

59,100

 

Fixed

 

3.81

%

Oct 2017

 

7.

Eaves Los Alisos - Lake Forest, CA

 

 

 

140

 

27,226

 

—

 

N/A

 

N/A

 

N/A

 

8.

Fox Run Apartments - Plainsboro, NJ (6)

 

 

 

776

 

87,432

 

53,381

 

Fixed

 

4.56

%

Nov 2014

 

9.

Eaves Carlsbad - Carlsbad, CA

 

 

 

448

 

79,038

 

46,141

 

Fixed

 

4.68

%

Feb 2018

 

10.

Yale Village - Rockville, MD

 

 

 

210

 

51,147

 

31,588

 

Fixed

 

4.26

%

Aug 2019

 

11.

Captain Parker Arms - Lexington, MA

 

 

 

94

 

21,309

 

13,500

 

Fixed

 

3.90

%

Sep 2019

 

12.

Eaves Rancho San Diego - San Diego , CA

 

 

 

676

 

125,426

 

73,239

 

Fixed

 

3.45

%

Nov 2018

 

13.

Avalon Watchung - Watchung, NJ

 

 

 

334

 

63,226

 

40,950

 

Fixed

 

3.37

%

Apr 2019

 

 

Total Fund II

 

31.3

%

5,252

 

$

840,510

 

$

490,814

 

 

 

4.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Operating Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Avalon Chrystie Place I - New York, NY (7)

 

20.0

%

361

 

$

137,066

 

$

117,000

 

Variable

 

1.09

%

Nov 2036

 

2.

Avalon at Mission Bay North II - San Francisco, CA (7)

 

25.0

%

313

 

124,220

 

105,000

 

Fixed

 

6.02

%

Dec 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Joint Ventures

 

 

 

674

 

$

261,286

 

$

222,000

 

 

 

3.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Unconsolidated Investments

 

 

 

8,824

 

$

1,693,995

 

$

1,056,518

 

 

 

4.57

%

 

 

 


(1)

Represents total capitalized cost as of September 30, 2012.

 

 

(2)

We have not guaranteed the debt of unconsolidated investees and bear no responsibility for the repayment, other than the construction and completion and related financing guarantee for Avalon Chrystie Place I associated with the construction completion and occupancy certificate.

 

 

(3)

Represents weighted average rate on outstanding debt as of September 30, 2012.

 

36



Table of Contents

 

(4)

Beginning in the third quarter of 2010, we consolidated the net assets and results of operations of The Springs.

 

 

(5)

Borrowing on this community is comprised of three mortgage loans.

 

 

(6)

Borrowing on this community is comprised of two mortgage loans.

 

 

(7)

After the venture makes certain threshold distributions to the third-party partner, we generally receive 50% of all further distributions.

 

Off-Balance Sheet Arrangements

 

In addition to our investment interests in consolidated and unconsolidated real estate entities, we have certain off-balance sheet arrangements with the entities in which we invest.   Additional discussion of these entities can be found in Note 5, “Investments in Real Estate Entities,” of our Condensed Consolidated Financial Statements located elsewhere in this report.

 

·                  CVP I, LLC has outstanding tax-exempt, variable rate bonds maturing in November 2036 in the amount of $117,000,000, which have permanent credit enhancement.  We have agreed to guarantee, under limited circumstances, the repayment to the credit enhancer of any advances it may make in fulfillment of CVP I, LLC’s repayment obligations under the bonds. We have also guaranteed to the credit enhancer that CVP I, LLC will obtain a final certificate of occupancy for the project (Chrystie Place in New York City), which is expected in 2013. Our 80% partner in this venture has agreed that it will reimburse us its pro rata share of any amounts paid relative to these guaranteed obligations.  The estimated fair value of and our obligation under these guarantees, both at inception and as of September 30, 2012, were not significant.  As a result we have not recorded any obligation associated with these guarantees at September 30, 2012.

 

·                  Subsidiaries of Fund I have 16 loans secured by individual assets with amounts outstanding in the aggregate of $343,704,000, including $23,292,000 for the mortgage note of a Fund I subsidiary that we purchased during 2010.  Fund I subsidiary loans have varying maturity dates (or dates after which the loans can be prepaid without penalty), ranging from August 2013 to September 2016. These mortgage loans are secured by the underlying real estate. The mortgage loans are payable by the subsidiaries of Fund I with operating cash flow or disposition proceeds from the underlying real estate. We have not guaranteed the debt of Fund I, nor do we have any obligation to fund this debt should Fund I be unable to do so.

 

In addition, as part of the formation of Fund I, we have provided to one of the limited partners a guarantee.  The guarantee provides that if, upon final liquidation of Fund I, the total amount of all distributions to that partner during the life of Fund I (whether from operating cash flow or property sales) does not equal a minimum of the total capital contributions made by that partner, then we will pay the partner an amount equal to the shortfall, but in no event more than 10% of the total capital contributions made by the partner (maximum of approximately $7,500,000 as of September 30, 2012). As of September 30, 2012, the expected realizable value of the real estate assets owned by Fund I is considered adequate to cover such potential payment to that partner under the expected Fund I liquidation scenario.  The estimated fair value of, and our obligation under this guarantee, both at inception and as of September 30, 2012 was not significant and therefore we have not recorded any obligation for this guarantee as of September 30, 2012.

 

·                  As of September 30, 2012, subsidiaries of Fund II have 14 loans secured by individual assets with amounts outstanding in the aggregate of $490,814,000 with varying maturity dates (or dates after which the loans can be prepaid without penalty), ranging from November 2014 to September 2019. The mortgage loans are payable by the subsidiaries of Fund II with operating cash flow or disposition proceeds from the underlying real estate. We have not guaranteed the debt of Fund II, nor do we have any obligation to fund this debt should Fund II be unable to do so.

 

In addition, as part of the formation of Fund II, we have provided to one of the limited partners a guarantee.  The guarantee provides that if, upon final liquidation of Fund II, the total amount of all distributions to that partner during the life of Fund II (whether from operating cash flow or property sales) does not equal a minimum of the total capital contributions made by that partner, then we will pay the partner an amount equal to the shortfall, but in no event more than 10% of the total capital contributions made by the partner (maximum of approximately $8,910,000 as of September 30, 2012).  As of September 30, 2012, the expected realizable value of the real estate assets owned by Fund II is considered adequate to cover such potential payment to that partner under the expected Fund II liquidation scenario.  The estimated fair value

 

37



Table of Contents

 

of, and our obligation under this guarantee, both at inception and as of September 30, 2012 was not significant and therefore we have not recorded any obligation for this guarantee as of September 30, 2012.

 

·                  Each individual mortgage loan of Fund I or Fund II was made to a special purpose, single asset subsidiary of the Funds.  Each mortgage loan provides that it is the obligation of the respective subsidiary only, except under exceptional circumstances (such as fraud or misapplication of funds) in which case the respective Fund could also have obligations with respect to the mortgage loan.  In no event do the mortgage loans provide for recourse against investors in the Funds, including against us or our wholly-owned subsidiaries that invest in the Funds.  A default by a Fund or a Fund subsidiary on any loan to it would not constitute a default under any of our loans or any loans of our other non-Fund subsidiaries or affiliates.  If either the Funds or a subsidiary of one of the Funds were unable to meet its obligations under a loan, the value of our investment in that Fund would likely decline and we might also be more likely to be obligated under the guarantee we provided to one of the Fund partners in each Fund as described above.  If either of the Funds or a subsidiary of one of the Funds were unable to meet its obligations under a loan, we and/or the other investors might evaluate whether it was in our respective interests to voluntarily support the Fund through additional equity contributions and/or take other actions to avoid a default under a loan or the consequences of a default (such as foreclosure of a Fund asset).

 

In the future, in the event either of the Funds were unable to meet their obligations under a loan, we cannot predict at this time whether we would provide any voluntary support, or take any other action, as any such action would depend on a variety of factors, including the amount of support required and the possibility that such support could enhance the return of either of the Funds and/or our returns by providing time for performance to improve.

 

·                  MVP I, LLC, the entity that owns Avalon at Mission Bay North II, has a loan secured by the underlying real estate assets of the community for $105,000,000.  The loan is a fixed rate, interest-only note bearing interest at 6.02%, maturing in December 2015.  We have not guaranteed the debt of MVP I, LLC, nor do we have any obligation to fund this debt should MVP I, LLC be unable to do so.

 

·                  In July 2012, one of our wholly owned subsidiaries acquired Avalon Del Rey, a 309 apartment home community which was owned by a joint venture in which we held a 30% ownership interest. As part of this transaction, the venture repaid the $43,606,000 variable rate note secured by the community. We paid approximately $67,200,000 to purchase our joint venture partner’s 70% interest as well as paying the venture our proportionate share of the note repayment.

 

·                  In 2007 we entered into a non-cancelable commitment (the “Commitment”) to acquire parcels of land in Brooklyn, New York for an aggregate purchase price of approximately $111,000,000.  Under the terms of the Commitment, we closed on the various parcels over a period determined by the seller’s ability to execute unrelated purchase transactions and achieve deferral of gains for the land sold under this Commitment. During the three months ended September 30, 2012, we completed our commitment, purchasing the remaining outstanding parcels for $17,620,000.

 

There are no other lines of credit, side agreements, financial guarantees or any other derivative financial instruments related to or between our unconsolidated real estate entities and us.  In evaluating our capital structure and overall leverage, management takes into consideration our proportionate share of this unconsolidated debt.

 

Contractual Obligations

 

We currently have contractual obligations consisting primarily of long-term debt obligations and lease obligations for certain land parcels and regional and administrative office space. As of September 30, 2012 there have been no material changes in our scheduled contractual obligations as disclosed in our Form 10-K.

 

Development Communities

 

As of September 30, 2012, we had 22 Development Communities under construction.  We expect these Development Communities, when completed, to add a total of 6,614 apartment homes to our portfolio for a total capitalized cost, including land acquisition costs, of approximately $1,802,100,000.  We cannot assure you that we

 

38



Table of Contents

 

will meet our schedule for construction completion or that we will meet our budgeted costs, either individually or in the aggregate.  You should carefully review Item 1a., “Risk Factors,” of our Form 10-K for a discussion of the risks associated with development activity.

 

The following table presents a summary of the Development Communities. We hold a direct or indirect fee simple ownership interest in these communities.

 

 

 

 

 

Number of

 

Total capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

apartment

 

cost (1)

 

Construction

 

Initial

 

Estimated

 

Estimated

 

 

 

 

 

homes

 

($ millions)

 

start

 

occupancy (2)

 

completion

 

stabilization (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

 

Avalon Green II
Greenburgh, NY

 

444

 

$

107.8

 

Q3 2010

 

Q3 2011

 

Q4 2012

 

Q2 2013

 

2.

 

Avalon at Wesmont Station I
Wood-Ridge, NJ

 

266

 

62.5

 

Q4 2010

 

Q1 2012

 

Q4 2012

 

Q2 2013

 

3.

 

Avalon Garden City
Garden City, NY

 

204

 

68.0

 

Q2 2011

 

Q2 2012

 

Q4 2012

 

Q2 2013

 

4.

 

Avalon Park Crest
Tysons Corner, VA

 

354

 

77.6

 

Q4 2010

 

Q3 2012

 

Q2 2013

 

Q4 2013

 

5.

 

Avalon Somerset
Somerset, NJ

 

384

 

79.5

 

Q4 2011

 

Q3 2012

 

Q4 2013

 

Q2 2014

 

6.

 

Avalon Irvine II
Irvine, CA

 

179

 

46.2

 

Q3 2011

 

Q4 2012

 

Q2 2013

 

Q4 2013

 

7.

 

Avalon Exeter
Boston, MA

 

187

 

114.0

 

Q2 2011

 

Q3 2013

 

Q1 2014

 

Q3 2014

 

8.

 

AVA Ballard
Seattle, WA

 

265

 

68.8

 

Q3 2011

 

Q2 2013

 

Q3 2013

 

Q1 2014

 

9.

 

Avalon Shelton III
Shelton, CT

 

251

 

47.9

 

Q3 2011

 

Q1 2013

 

Q3 2013

 

Q1 2014

 

10.

 

Avalon Hackensack
Hackensack, NJ

 

226

 

47.2

 

Q3 2011

 

Q2 2013

 

Q4 2013

 

Q2 2014

 

11.

 

AVA H Street
Washington, D.C.

 

138

 

35.1

 

Q4 2011

 

Q4 2012

 

Q2 2013

 

Q4 2013

 

12.

 

Avalon West Chelsea/AVA High Line
New York, NY

 

715

 

276.1

 

Q4 2011

 

Q4 2013

 

Q1 2015

 

Q3 2015

 

13.

 

Avalon Natick
Natick, MA

 

407

 

82.9

 

Q4 2011

 

Q2 2013

 

Q2 2014

 

Q4 2014

 

14.

 

Avalon Mosaic
Tysons Corner, VA

 

531

 

120.9

 

Q1 2012

 

Q4 2013

 

Q3 2014

 

Q1 2015

 

15.

 

Avalon East Norwalk
Norwalk, CT

 

240

 

45.5

 

Q2 2012

 

Q2 2013

 

Q1 2014

 

Q3 2014

 

16.

 

Avalon Dublin Station II
Dublin, CA

 

255

 

73.0

 

Q2 2012

 

Q4 2013

 

Q2 2014

 

Q4 2014

 

17.

 

Avalon/AVA Assembly Row
Somerville, MA

 

448

 

113.5

 

Q2 2012

 

Q4 2013

 

Q3 2014

 

Q1 2015

 

18.

 

AVA University District
Seattle, WA

 

283

 

76.7

 

Q2 2012

 

Q1 2014

 

Q3 2014

 

Q1 2015

 

19.

 

Avalon at Wesmont Station II
Wood-Ridge, NJ

 

140

 

24.8

 

Q3 2012

 

Q2 2013

 

Q4 2013

 

Q2 2014

 

20.

 

Avalon Bloomingdale
Bloomingdale, NJ

 

174

 

31.1

 

Q3 2012

 

Q3 2013

 

Q1 2014

 

Q3 2014

 

21.

 

Avalon Morrison Park
San Jose, CA

 

250

 

79.7

 

Q3 2012

 

Q1 2014

 

Q3 2014

 

Q1 2015

 

22.

 

AVA 55 Ninth
San Francisco, CA

 

273

 

123.3

 

Q3 2012

 

Q2 2014

 

Q4 2014

 

Q2 2015

 

 

 

Total

 

6,614

 

$

1,802.1

 

 

 

 

 

 

 

 

 

 


(1)                                  Total capitalized cost includes all capitalized costs projected to be or actually incurred to develop the respective Development Community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees.  Total capitalized cost for communities identified as having joint venture ownership, either during construction or upon construction completion, represents the total projected joint venture contribution amount.

 

(2)                                  Future initial occupancy dates are estimates.  There can be no assurance that we will pursue to completion any or all of these proposed developments.

 

39



Table of Contents

 

(3)                                  Stabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of development.

 

Redevelopment Communities

 

As of September 30, 2012, there were seven communities under redevelopment.  We expect the total capitalized cost to redevelop these communities to be $72,300,000 excluding costs prior to redevelopment.  We have found that the cost to redevelop an existing apartment community is more difficult to budget and estimate than the cost to develop a new community.  Accordingly, we expect that actual costs may vary from our budget by a wider percentage than for a new development community. We cannot assure you that we will meet our schedule for reconstruction completion or increasing operations, or that we will meet our budgeted costs, either individually or in the aggregate. We anticipate maintaining or increasing our current level of redevelopment activity related to communities in our current operating portfolio for the remainder of 2012.  You should carefully review Item 1a., “Risk Factors,” of our Form 10-K for a discussion of the risks associated with redevelopment activity.

 

The following presents a summary of these Redevelopment Communities:

 

 

 

 

 

Number of

 

Total capitalized

 

 

 

Estimated

 

Estimated

 

 

 

 

 

apartment

 

cost (1)

 

Reconstruction

 

reconstruction

 

restabilized

 

 

 

 

 

homes

 

($ millions)

 

Start

 

completion

 

operations (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

 

Avalon Sunset Towers

 

243

 

$

13.1

 

Q4 2010

 

Q3 2013

 

Q1 2014

 

 

 

San Francisco, CA

 

 

 

 

 

 

 

 

 

 

 

2.

 

AVA Ballston

 

344

 

13.9

 

Q3 2011

 

Q4 2012

 

Q2 2013

 

 

 

Arlington, VA

 

 

 

 

 

 

 

 

 

 

 

3.

 

Avalon at Center Place

 

225

 

6.7

 

Q4 2011

 

Q4 2012

 

Q2 2013

 

 

 

Providence, RI

 

 

 

 

 

 

 

 

 

 

 

4.

 

AVA Cortez Hill (3)

 

299

 

10.5

 

Q4 2011

 

Q4 2012

 

Q2 2013

 

 

 

San Diego, CA

 

 

 

 

 

 

 

 

 

 

 

5.

 

Eaves San Jose

 

440

 

14.9

 

Q4 2011

 

Q2 2013

 

Q4 2013

 

 

 

San Jose, CA

 

 

 

 

 

 

 

 

 

 

 

6.

 

Eaves Fairfax

 

141

 

4.9

 

Q2 2012

 

Q4 2012

 

Q2 2013

 

 

 

Fairfax, VA

 

 

 

 

 

 

 

 

 

 

 

7.

 

The Avalon
Bronxville, NY

 

110

 

8.3

 

Q3 2012

 

Q3 2013

 

Q1 2014

 

 

 

Total

 

1,802

 

$

72.3

 

 

 

 

 

 

 

 


(1)                                  Total capitalized cost does not include capitalized incurred prior to redevelopment.

 

(2)                                  Restabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of redevelopment.

 

(3)                                  As part of the budgeted redevelopment for this community, we converted vacant retail space into five additional apartment homes.

 

Development Rights

 

At September 30, 2012, we had $304,295,000 in acquisition and related capitalized costs for land parcels we own, and $28,260,000 in capitalized costs (including legal fees, design fees and related overhead costs) related to Development Rights for which we control the land parcel, typically through an option to purchase or lease the land.  Collectively, the land held for development and associated costs for deferred development rights relate to 31 Development Rights for which we expect to develop new apartment communities in the future.

 

For 21 Development Rights, we control the land through an option to purchase or lease the parcel.  While we generally prefer to hold Development Rights through options to acquire land, for the remaining 10 Development Rights we currently own the land on which a community would be built if we proceeded with development.  The cumulative capitalized costs for land held for development as of September 30, 2012, includes approximately $232,562,000 in original land acquisition costs. The original land acquisition cost per home ranged from $9,000 per home in Connecticut to $149,000 per home in New York City. The Development Rights range from those beginning design and architectural planning to those that have completed site plans and drawings and can begin construction almost immediately. We estimate that the successful completion of all of these communities would ultimately add approximately 8,837 apartment homes to our portfolio.  Substantially all of these apartment homes will offer features like those offered by the communities we currently own.

 

40



Table of Contents

 

The properties comprising the Development Rights are in different stages of the due diligence and regulatory approval process.  The decisions as to which of the Development Rights to invest in, if any, or to continue to pursue once an investment in a Development Right is made, are business judgments that we make after we perform financial, demographic and other analyses.  In the event that we do not proceed with a Development Right, we generally would not recover capitalized costs incurred in the pursuit of those communities, unless we were to recover amounts in connection with the sale of land; however, we cannot guarantee a recovery.  Pre-development costs incurred in the pursuit of Development Rights for which future development is not yet considered probable are expensed as incurred.  In addition, if the status of a Development Right changes, making future development no longer probable, any capitalized pre-development costs are charged to expense.

 

You should carefully review Section 1a., “Risk Factors,” of our Form 10-K for a discussion of the risks associated with Development Rights.

 

 

 

 

 

 

 

Total

 

 

 

 

 

Estimated

 

capitalized

 

 

 

Number

 

number

 

cost

 

Market

 

of rights

 

of homes

 

($ millions) (1)

 

 

 

 

 

 

 

 

 

Boston, MA

 

5

 

1,515

 

$

547

 

 

 

 

 

 

 

 

 

Fairfield-New Haven, CT

 

2

 

290

 

63

 

 

 

 

 

 

 

 

 

New York, NY

 

3

 

1,405

 

545

 

 

 

 

 

 

 

 

 

New Jersey

 

8

 

2,131

 

468

 

 

 

 

 

 

 

 

 

Long Island, NY

 

1

 

303

 

76

 

 

 

 

 

 

 

 

 

Washington, DC Metro

 

3

 

885

 

216

 

 

 

 

 

 

 

 

 

Seattle, WA

 

3

 

739

 

174

 

 

 

 

 

 

 

 

 

Oakland-East Bay, CA

 

1

 

255

 

73

 

 

 

 

 

 

 

 

 

San Francisco, CA

 

1

 

182

 

85

 

 

 

 

 

 

 

 

 

Los Angeles, CA

 

3

 

911

 

342

 

 

 

 

 

 

 

 

 

San Diego, CA

 

1

 

221

 

55

 

 

 

 

 

 

 

 

 

Total

 

31

 

8,837

 

$

2,644

 

 


(1)                                  Total capitalized cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees.

 

Land Acquisitions

 

During the third quarter of 2012, we acquired four land parcels for an aggregate purchase price of approximately $51,294,000. We expect to commence construction on all four land parcels in 2012 and 2013.

 

Other Land and Real Estate Assets

 

We own land parcels with a carrying value of approximately $23,729,000 that we do not currently plan to develop. These parcels consist of land that we (i) originally planned to develop and (ii) ancillary parcels acquired in connection with Development Rights that we had not planned to develop. We believe that the current carrying value for all of these land parcels is such that there is no indication of impaired value, or further need to record a charge for impairment in the case of assets previously impaired.  However, we may be subject to the recognition of further charges for impairment in the event that there are indicators of such impairment and we determine that the carrying value of the assets is greater than the current fair value, less costs to dispose.

 

41



Table of Contents

 

Insurance and Risk of Uninsured Losses

 

We carry commercial general liability insurance and property insurance with respect to all of our communities.  These policies, and other insurance policies we carry, have policy specifications, insured limits and deductibles that we consider commercially reasonable.  There are, however, certain types of losses (such as losses arising from acts of war) that are not insured, in full or in part, because they are either uninsurable or the cost of insurance makes it, in management’s view, economically impractical.  You should carefully review the discussion under Item 1a., “Risk Factors,” of our Form 10-K for a discussion of risks associated with an uninsured property or liability loss. In May 2012 we renewed our property insurance policy, with no material change in coverage. In August 2012 we renewed our general liability and workers compensation insurance policies with no material change in coverage.  Our Northeast communities may have been impacted by Hurricane Sandy.  As of the date of this Form 10-Q, we were early in the stages of damage assessment and review of the extent to which losses may be covered by insurance.

 

Inflation and Deflation

 

Substantially all of our apartment leases are for a term of one year or less. In an inflationary environment, this may allow us to realize increased rents upon renewal of existing leases or the beginning of new leases. Short-term leases generally minimize our risk from the adverse effects of inflation, although these leases generally permit residents to leave at the end of the lease term and therefore expose us to the effect of a decline in market rents. In a deflationary rent environment, we may be exposed to declining rents more quickly under these shorter-term leases.

 

Forward-Looking Statements

 

This Form 10-Q contains “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.  You can identify forward-looking statements by our use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “project,” “plan,” “may,” “shall,” “will” and other similar expressions in this Form 10-Q, that predict or indicate future events and trends and that do not report historical matters.  These statements include, among other things, statements regarding our intent, belief or expectations with respect to:

 

·                  our potential development, redevelopment, acquisition or disposition of communities;

·                  the timing and cost of completion of apartment communities under construction, reconstruction, development or redevelopment;

·                  the timing of lease-up, occupancy and stabilization of apartment communities;

·                  the pursuit of land on which we are considering future development;

·                  the anticipated operating performance of our communities;

·                  cost, yield, revenue, NOI and earnings estimates;

·                  our declaration or payment of distributions;

·                  our joint venture and discretionary fund activities;

·                  our policies regarding investments, indebtedness, acquisitions, dispositions, financings and other matters;

·                  our qualification as a REIT under the Internal Revenue Code;

·                  the real estate markets in Northern and Southern California and markets in selected states in the Mid-Atlantic, New England, Metro New York/New Jersey and Pacific Northwest regions of the United States and in general;

·                  the availability of debt and equity financing;

·                  interest rates;

·                  general economic conditions; and

·                  trends affecting our financial condition or results of operations.

 

We cannot assure the future results or outcome of the matters described in these statements; rather, these statements merely reflect our current expectations of the approximate outcomes of the matters discussed. We do not undertake a duty to update these forward-looking statements, and therefore they may not represent our estimates and assumptions after the date of this report. You should not rely on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control.  These risks, uncertainties and other factors may cause our actual results, performance or achievements to differ materially from the anticipated future results, performance or achievements expressed or implied by these forward-looking statements. You should carefully review the discussion under Item 1a., “Risk Factors,” on our Form 10-K for a discussion of risks associated with forward-looking statements.

 

42



Table of Contents

 

Some of the factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, but are not limited to, the following:

 

·                  we may fail to secure development opportunities due to an inability to reach agreements with third-parties to obtain land at attractive prices or to obtain desired zoning and other local approvals;

·                  we may abandon or defer development opportunities for a number of reasons, including changes in local market conditions which make development less desirable, increases in costs of development, increases in the cost of capital or lack of capital availability, resulting in losses;

·                  construction costs of a community may exceed our original estimates;

·                  we may not complete construction and lease-up of communities under development or redevelopment on schedule, resulting in increased interest costs and construction costs and a decrease in our expected rental revenues;

·                  occupancy rates and market rents may be adversely affected by competition and local economic and market conditions which are beyond our control;

·                  financing may not be available on favorable terms or at all, and our cash flows from operations and access to cost effective capital may be insufficient for the development of our pipeline which could limit our pursuit of opportunities;

·                  our cash flows may be insufficient to meet required payments of principal and interest, and we may be unable to refinance existing indebtedness or the terms of such refinancing may not be as favorable as the terms of existing indebtedness;

·                  we may be unsuccessful in our management of Fund I, Fund II or the REIT vehicles that are used with each respective Fund; and

·                  we may be unsuccessful in managing changes in our portfolio composition.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with GAAP requires management to use judgment in the application of accounting policies, including making estimates and assumptions.  If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, or different assumptions were made, it is possible that different accounting policies would have been applied, resulting in different financial results or a different presentation of our financial statements.  Our critical accounting policies consist primarily of the following: (i) principles of consolidation, (ii) cost capitalization, (iii) asset impairment evaluation and (iv) REIT status.  Our critical accounting policies and estimates have not changed materially from the discussion of our significant accounting policies found in Management’s Discussion and Analysis and Results of Operations in our Form 10-K.

 

Item 3.        Quantitative and Qualitative Disclosures About Market Risk

 

There have been no material changes to our exposures to market risk since December 31, 2011.

 

Item 4.        Controls and Procedures

 

(a)                        Evaluation of disclosure controls and procedures.

 

The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2012.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

We continue to review and document our disclosure controls and procedures, including our internal controls and procedures for financial reporting, and may from time to time

 

43



Table of Contents

 

make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.

 

(b)                     Changes in internal controls over financial reporting.

 

None.

 

Part II.          OTHER INFORMATION

 

Item 1.        Legal Proceedings

 

The Company is involved in various claims and/or administrative proceedings that arise in the ordinary course of our business. While no assurances can be given, the Company does not believe that any of these outstanding litigation matters, individually or in the aggregate, will have a material adverse effect on its financial condition or its results of operations.

 

Item 1a.      Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the risk factors which could materially affect our business, financial condition or future results discussed in the Form 10-K in Part I, “Item 1a. Risk Factors.”  The risks described in our Form 10-K are not the only risks that could affect the Company.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results in the future.  There have been no material changes to our risk factors since December 31, 2011.

 

Item 2.                       Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Issuer Purchases of Equity Securities

 

Period

 

(a)
Total Number of Shares
Purchased (1)

 

(b)
Average Price Paid per
Share

 

(c)
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs

 

(d)
Maximum Dollar
Amount that May Yet
be Purchased Under
the Plans or Programs
(in thousands) (2)

 

July 1 — July 31, 2012

 

233

 

$

143.20

 

—

 

200,000

 

August 1 — August 31, 2012

 

641

 

$

144.81

 

—

 

200,000

 

September 1 — September 30, 2012

 

—

 

$

0.00

 

—

 

200,000

 

 


(1)                        Reflects shares surrendered to the Company in connection with exercise of stock options as payment of exercise price, as well as for taxes associated with the vesting of restricted share grants.

 

(2)                        As disclosed in our Form 10-Q for the quarter ended March 31, 2008, represents amounts outstanding under the Company’s $500,000,000 Stock Repurchase Program. There is no scheduled expiration date to this program.

 

44



Table of Contents

 

Item 3.                       Defaults Upon Senior Securities

 

None.

 

Item 4.                       Mine Safety Disclosures

 

Not applicable.

 

Item 5.                       Other Information

 

None.

 

Item 6.                       Exhibits

 

45



Table of Contents

 

Exhibit No.

 

 

Description

 

 

 

 

3(i).1

 

—

Articles of Amendment and Restatement of Articles of Incorporation of AvalonBay Communities (the “Company”), dated as of June 4, 1998. (Incorporated by reference to Exhibit 3(i).1 to Form 10-K of the Company filed on March 1, 2007.)

 

 

 

 

3(i).2

 

—

Articles of Amendment, dated as of October 2, 1998. (Incorporated by reference to Exhibit 3(i).2 to Form 10-K of the Company filed on March 1, 2007.)

 

 

 

 

3(ii).1

 

—

Amended and Restated Bylaws of the Company, as adopted by the Board of Directors on May 21, 2009. (Filed herewith.)

 

 

 

 

3(ii).2

 

—

Amendment to Amended and Restated Bylaws of the Company, dated February 10, 2010. (Filed herewith.)

 

 

 

 

3(ii).3

 

—

Amendment to Amended and Restated Bylaws of the Company, dated September 19, 2012. (Filed herewith.)

 

 

 

 

4.1

 

—

Indenture for Senior Debt Securities, dated as of January 16, 1998, between the Company and State Street Bank and Trust Company, as Trustee. (Incorporated by reference to Exhibit 4.1 to Registration Statement on form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)

 

 

 

 

4.2

 

—

First Supplemental Indenture, dated as of January 20, 1998, between the Company and the State Street Bank and Trust Company as Trustee. (Incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)

 

 

 

 

4.3

 

—

Second Supplemental Indenture, dated as of July 7, 1998, between the Company and State Street Bank and Trust Company as Trustee. (Incorporated by reference to Exhibit 4.3 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)

 

 

 

 

4.4

 

—

Amended and Restated Third Supplemental Indenture, dated as of July 10, 2000 between the Company and State Street Bank and Trust Company as Trustee. (Incorporated by reference to Exhibit 4.4 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)

 

 

 

 

4.5

 

—

Fourth Supplemental Indenture, dated as of September 18, 2006 between the Company and U.S. Bank National Association as Trustee. (Incorporated by reference to Exhibit 4.5 to Registration Statement on Form S-3 of the Company (File No. 333-139839), filed January 8, 2007.)

 

 

 

 

4.6

 

—

Dividend Reinvestment and Stock Purchase Plan of the Company. (Incorporated by reference to Exhibit 8.1 to Registration Statement on Form S-3 of the Company (File No. 333-87063), filed September 14, 1999.)

 

 

 

 

4.7

 

—

Amendment to the Company’s Dividend Reinvestment and Stock Purchase Plan filed on December 17, 1999. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(2) of the Securities Act of 1933 on December 17, 1999.)

 

 

 

 

4.8

 

—

Amendment to the Company’s Dividend Reinvestment and Stock Purchase Plan filed on March 26, 2004. (Incorporated by reference to the Prospectus Supplement filed pursuant to Rule 424(b)(3) of the Securities Act of 1933 on March 26, 2004.)

 

 

 

 

4.9

 

—

Amendment to the Company’s Dividend Reinvestment and Stock Purchase Plan filed on May 15, 2006. (Incorporated by references to the Prospectus Supplement filed pursuant to Rule 424(b)(3) of the Securities Act of 1933 on May 15, 2006.)

 

 

 

 

12.1

 

—

Statements re: Computation of Ratios. (Filed herewith.)

 

46



Table of Contents

 

31.1

 

—

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer).  (Filed herewith.)

 

 

 

 

31.2

 

—

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer). (Filed herewith.)

 

 

 

 

32

 

—

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Chief Financial Officer). (Furnished herewith.)

 

 

 

 

101

 

—

XBRL (Extensible Business Reporting Language). The following materials from AvalonBay Communities, Inc.’s Quarterly Report on form 10-Q for the period ended September 30, 2012, formatted in XBRL: (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of comprehensive income (loss), (iii) condensed consolidated statements of cash flows, and (iv) notes to condensed consolidated financial statements.*

 


* As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

47



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

AVALONBAY COMMUNITIES, INC.

 

 

 

 

Date: November 2, 2012

/s/ Timothy J. Naughton

 

Timothy J. Naughton

 

Chief Executive Officer and President

 

(Principal Executive Officer)

 

 

 

 

Date: November 2, 2012

/s/ Thomas J. Sargeant

 

Thomas J. Sargeant

 

Chief Financial Officer

 

(Principal Financial Officer)

 

48